NORMAL SITUATION

CROPDESIGN

Financial year 2022 · closed on 28/09/2022
Net result
-71,7 k €
-154.4% YoY
Equity
5,5 M €
-1.3% YoY

Company — Normal situation.

What does CROPDESIGN do?

CROPDESIGN is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.222.213
Legal form
Public limited company
Contributed capital
4 716 665,10 €
Latest accounts
28/09/2022
Joint committees (2)
  • 200
  • 218
Signals
Solid equity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 9 financial years

202220212020201920182017201620092008
Income statement
Revenue1,7 M €13,2 M €6,8 M €6,9 M €26,6 M €11,9 M €12,5 M €
EBITDA-71,4 k €-505,7 k €290,9 k €1,1 M €1,2 M €998,6 k €1,7 M €2,6 M €2,7 M €
Operating result-71,4 k €189,7 k €262,6 k €522,7 k €573,2 k €373 k €701,3 k €1,8 M €1,9 M €
Net result-71,7 k €131,7 k €230,4 k €401,7 k €592,8 k €283,6 k €673,5 k €2 M €3,4 M €
Balance sheet
Equity5,5 M €5,6 M €5,5 M €5,2 M €4,8 M €21,7 M €21,4 M €7,7 M €5,8 M €
Total assets5,5 M €5,6 M €6,8 M €9,4 M €24,6 M €25,1 M €29 M €10,2 M €46,6 M €
Cash327,2 €1,1 k €468,9 €468,9 €1,2 k €213 k €
Debts8,4 k €422,8 k €1,2 M €19,4 M €3 M €4,1 M €2,1 M €40,4 M €
Other
Workforce12,6 ETP30,9 ETP33,8 ETP34,3 ETP91,4 ETP94,1 ETP82,6 ETP
Governance

Board of directors

Seen on filing of 28/09/2022 · 2 active · 15 ended

Active mandates

Dorien Rombouts

Director · since 01 juillet 2021 · until 18 juin 2024

Active
Dirk Tack

Director · since 01 mai 2020 · until 20 juin 2023

Active

Ended mandates

Jürgen Logemann

Director · since 01 janvier 2021 · until 20 juin 2023

Ended
Jean-Marie Van Triel

Director · since 20 juin 2017 · until 30 avril 2020

Ended
Jean-Marie Van Triel

Director · since 20 juin 2017 · until 21 juin 2022

Ended
Jean-Marie Van Triel

Director · since 20 juin 2017 · until 20 juin 2023

Ended
Annual accounts

Full financial information

202220212020201920182017
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year28/09/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year9 months12 months12 months12 months12 months12 months
Filing date28/11/202215/09/202228/06/202106/10/202008/08/201914/09/2018
General meeting21/06/202215/06/202116/06/202018/06/201919/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

25 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model28/09/202228/11/2022DutchPDF
Full model31/12/202121/06/202215/09/2022DutchPDF
Full model31/12/202015/06/202128/06/2021DutchPDF
Full model31/12/201916/06/202006/10/2020DutchPDF
Full model31/12/201818/06/201908/08/2019DutchPDF
Full model31/12/201719/06/201814/09/2018DutchPDF
Full model31/12/201620/06/201702/08/2017DutchPDF
Full model31/12/201521/06/201612/07/2016DutchPDF
Full model31/12/201416/06/201523/07/2015DutchPDF
Full model31/12/201317/06/201409/07/2014DutchPDF
Full model31/12/201218/06/201317/07/2013DutchPDF
Full model31/12/201119/06/201223/07/2012DutchPDF
Full model31/12/201021/06/201120/07/2011DutchPDF
Full model31/12/200915/06/201026/07/2010DutchPDF
Full model31/12/200816/06/200906/07/2009DutchPDF
Full model31/12/200717/06/200811/07/2008DutchPDF
Full model31/12/200619/06/200722/06/2007DutchPDF
Full model31/12/200520/06/200612/07/2006DutchPDF
Full model31/12/200421/06/200519/07/2005DutchPDF
Full model31/12/200315/06/200408/07/2004DutchPDF
Full modelCorrection31/12/200217/06/200305/04/2004DutchPDF
Full model31/12/200217/06/200304/07/2003DutchPDF
Full model31/12/200118/06/200219/07/2002DutchPDF
Full model31/12/200019/06/200105/09/2001DutchPDF

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 28/09/2022 · 2 active · 15 ended

Active mandates

Dorien Rombouts

Director · since 01 juillet 2021 · until 18 juin 2024

Active
Dirk Tack

Director · since 01 mai 2020 · until 20 juin 2023

Active

Ended mandates

Jürgen Logemann

Director · since 01 janvier 2021 · until 20 juin 2023

Ended
Jean-Marie Van Triel

Director · since 20 juin 2017 · until 30 avril 2020

Ended
Jean-Marie Van Triel

Director · since 20 juin 2017 · until 21 juin 2022

Ended
Jean-Marie Van Triel

Director · since 20 juin 2017 · until 20 juin 2023

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 2022-71,7 k €
  2. 2021
    Annual accounts 2021131,7 k €
  3. 2020
    Annual accounts 2020230,4 k €
  4. 2019
    Annual accounts 2019401,7 k €
  5. 2018
    Annual accounts 2018592,8 k €
  6. 2017
    Annual accounts 2017283,6 k €
  7. 2016
    Annual accounts 2016673,5 k €
  8. 2009
    Annual accounts 20092 M €
  9. 2008
    Annual accounts 20083,4 M €