ACTIVE

Panem et Laborem

Export PDF

Financial year 2020 · closed on 31/12/2020

Net result

-50,1 k €

+59.0% YoY

Revenue

1,1 M €

+3.5% YoY

Equity

3,1 k €

-94.2% YoY

Workforce

4,8 ETP

-25.0% YoY

What does Panem et Laborem do?

Panem et Laborem is a Cooperative society incorporated in 1998. Its registered office is in Saint-Gilles. It employs on average 4,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.224.092

Incorporation

23/04/1998

Legal form

Cooperative society

Registered office

Rue Saint-Bernard 43
1060 Saint-Gilles · BruxellesSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2020

Average workforce

4,8 ETP

Joint committees (2)

Signals

Healthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	1,1 M €	+3.5%	1 M €	+25.2%	824,8 k €	+5.3%	783,7 k €	-3.4%	810,9 k €	+0.2%	809,6 k €	-1.1%	818,4 k €	-8.6%	895,4 k €	+2.4%	874,3 k €	+1.0%	865,4 k €	-3.2%	893,6 k €	-1.2%	904,7 k €	+3.0%	878 k €	-3.6%	910,7 k €
EBITDA	-37,7 k €	+66.3%	-112,1 k €	-12.4%	-99,7 k €	-1561%	6,8 k €	-77.0%	29,7 k €	-1.5%	30,1 k €	+11.8%	27 k €	-66.9%	81,4 k €	+110%	38,8 k €	-1.7%	39,5 k €	-73.0%	146,4 k €	+32.9%	110,2 k €	-20.8%	139,1 k €	-11.8%	157,8 k €
Operating result	-49,7 k €	+59.1%	-121,4 k €	-3.7%	-117,1 k €	-1003%	-10,6 k €	-183%	12,8 k €	+651%	1,7 k €	+150%	-3,4 k €	-106%	60,3 k €	+167%	22,6 k €	+3.9%	21,7 k €	-84.6%	141,1 k €	+302%	35,2 k €	-14.5%	41,1 k €	-21.9%	52,7 k €
Net result	-50,1 k €	+59.0%	-122,2 k €	-3.6%	-118 k €	-959%	-11,1 k €	-244%	7,8 k €	+650%	1 k €	+221%	-851 €	-102%	43,9 k €	+209%	14,2 k €	+25.3%	11,4 k €	-87.5%	90,5 k €	+259%	25,2 k €	+99.3%	12,7 k €	-83.0%	74,2 k €
Balance sheet
Equity	3,1 k €	-94.2%	53,2 k €	-69.7%	175,4 k €	-40.2%	293,3 k €	-3.7%	304,4 k €	+2.6%	296,7 k €	+0.3%	295,7 k €	-1.4%	300 k €	+17.2%	256 k €	+5.3%	243,1 k €	+4.3%	233 k €	+62.0%	143,8 k €	+15.4%	124,7 k €	+3.7%	120,2 k €
Total assets	473,8 k €	-11.0%	532,5 k €	+61.2%	330,3 k €	-12.9%	379,1 k €	+3.1%	367,7 k €	-12.2%	418,7 k €	+7.1%	390,9 k €	-14.2%	455,8 k €	+29.0%	353,2 k €	-0.1%	353,6 k €	-18.8%	435,5 k €	+22.1%	356,7 k €	+3.7%	344 k €	-10.7%	385,3 k €
Cash	97,4 k €	+99.4%	48,9 k €	-51.1%	100 k €	-41.3%	170,3 k €	+13.2%	150,5 k €	+6.6%	141,2 k €	-23.4%	184,2 k €	+18.7%	155,2 k €	+45.8%	106,4 k €	-33.8%	160,9 k €	-33.0%	240,1 k €	+50.7%	159,3 k €	+84.1%	86,5 k €	+1046%	7,6 k €
Debts	470,7 k €	+0.3%	469,1 k €	+224%	144,7 k €	+68.6%	85,8 k €	+35.6%	63,3 k €	-48.1%	122 k €	+28.1%	95,2 k €	-38.9%	155,8 k €	+60.4%	97,1 k €	-12.1%	110,5 k €	-45.4%	202,4 k €	+7.7%	187,9 k €	-3.3%	194,3 k €	-19.0%	240 k €
Other
Workforce	4,8 ETP	-25.0%	6,4 ETP	+64.1%	3,9 ETP	-13.3%	4,5 ETP	+12.5%	4,0 ETP	0.0%	4,0 ETP	0.0%	4,0 ETP	-2.4%	4,1 ETP	+2.5%	4,0 ETP	0.0%	4,0 ETP	+33.3%	3,0 ETP	+25.0%	2,4 ETP	-11.1%	2,7 ETP	+28.6%	2,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2020 · 6 active · 64 ended

Active mandates

Denis STOKKINK

Director · since 10 décembre 2014

Active

Florence BENOIT

Director · since 10 décembre 2014

Active

Florence HUT

Chairman of the board of directors · since 10 décembre 2014

Active

Henri DINEUR

Director · since 10 décembre 2014

Active

Jean-michel THOMAS

Director · since 10 décembre 2014 · until 07 septembre 2020

Active

Julien DUGAUQUIER

Director · since 10 décembre 2014 · until 24 février 2021

Active

Ended mandates

Caroline DESIR

Director · since 10 décembre 2014 · until 27 septembre 2017

Ended

Caroline DESIR

Director · since 10 décembre 2014 · until 09 décembre 2020

Ended

Denis STOKKINK

Chairman of the board of directors · since 10 décembre 2014 · until 09 décembre 2020

Ended

Denis STOKKINK

Director · since 10 décembre 2014 · until 09 décembre 2020

Ended

At this address

Other companies at this address

Company	CBE no.
Centrale de Services et de soins à domicile de Bruxelles● Active	0430.368.412
Centre de Services et de Soins á Domicile● Active	0443.092.634
Service D'acceuil de jour Aegidium● Active	0795.829.867

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/07/2025	01/07/2024	28/06/2023	16/09/2022	05/07/2021	30/09/2020
General meeting	26/06/2025	27/06/2024	27/06/2023	28/06/2022	30/06/2021	07/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2024	26/06/2025	04/07/2025	French	PDF
Full model	31/12/2023	27/06/2024	01/07/2024	French	PDF
Full model	31/12/2022	27/06/2023	28/06/2023	French	PDF
Full model	31/12/2021	28/06/2022	16/09/2022	French	PDF
Full model	31/12/2020	30/06/2021	05/07/2021	French	PDF
Full model	31/12/2019	07/09/2020	30/09/2020	French	PDF
Full model	31/12/2018	20/06/2019	28/06/2019	French	PDF
Full model	31/12/2017	20/06/2018	03/07/2018	French	PDF
Full model	31/12/2016	14/06/2017	26/06/2017	French	PDF
Full model	31/12/2015	15/06/2016	08/07/2016	French	PDF
Full model	31/12/2014	17/06/2015	31/07/2015	French	PDF
Full model	31/12/2013	19/06/2014	08/07/2014	French	PDF
Full model	31/12/2012	26/06/2013	28/06/2013	French	PDF
Full model	31/12/2011	21/06/2012	24/07/2012	French	PDF
Full model	31/12/2010	20/06/2011	12/07/2011	French	PDF
Full model	31/12/2009	24/06/2010	14/07/2010	French	PDF
Full model	31/12/2008	15/06/2009	27/08/2009	French	PDF
Full model	31/12/2007	10/06/2008	24/07/2008	French	PDF
Full model	31/12/2006	04/06/2007	17/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2020 · 6 active · 64 ended

Active mandates

Denis STOKKINK

Director · since 10 décembre 2014

Active

Florence BENOIT

Director · since 10 décembre 2014

Active

Florence HUT

Chairman of the board of directors · since 10 décembre 2014

Active

Henri DINEUR

Director · since 10 décembre 2014

Active

Jean-michel THOMAS

Director · since 10 décembre 2014 · until 07 septembre 2020

Active

Julien DUGAUQUIER

Director · since 10 décembre 2014 · until 24 février 2021

Active

Ended mandates

Caroline DESIR

Director · since 10 décembre 2014 · until 27 septembre 2017

Ended

Caroline DESIR

Director · since 10 décembre 2014 · until 09 décembre 2020

Ended

Denis STOKKINK

Chairman of the board of directors · since 10 décembre 2014 · until 09 décembre 2020

Ended

Denis STOKKINK

Director · since 10 décembre 2014 · until 09 décembre 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/04/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates02/04/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - ASSEMBLEE GENERALE
PDF
Mandates25/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates13/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates10/03/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates21/11/2018
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2020
Annual accounts 2020-50,1 k €↑
2019
Annual accounts 2019-122,2 k €↓
2018
Annual accounts 2018-118 k €↓
2017
Annual accounts 2017-11,1 k €↓
2016
Annual accounts 20167,8 k €↑
2015
Annual accounts 20151 k €↑
2014
Annual accounts 2014-851 €↓
2013
Annual accounts 201343,9 k €↑
2012
Annual accounts 201214,2 k €↑
2011
Annual accounts 201111,4 k €↓
2010
Annual accounts 201090,5 k €↑
2009
Annual accounts 200925,2 k €↑
2008
Annual accounts 200812,7 k €↓
2007
Annual accounts 200774,2 k €
23/04/1998
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Panem et Laborem

Overview

What does Panem et Laborem do?

Trend over 14 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline