VS GROUP
0463.226.963 · rovalta.com · 23/09/2026
ACTIVE
VS GROUP
Financial year 2025 · closed on 30/06/2025
Net result
29,3 k €
+113.9% YoY
Gross margin
53,3 k €
+43.9% YoY
Equity
55 k €
+82.3% YoY
Overview
What does VS GROUP do?
VS GROUP is a Private limited company incorporated in 1998. Its registered office is in Dilbeek.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.226.963
Incorporation
23/04/1998
Legal form
Private limited company
Registered office
Kroonweg 2
1700 Dilbeek · FlandreSee on map
1700 Dilbeek · FlandreSee on map
Contributed capital
18 592,01 €
Latest accounts
30/06/2025
Joint committees (1)
- 124
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 53,3 k € | +43.9% | 37,1 k € | -26.5% | 50,4 k € | +136% | 21,4 k € | -49.3% | 42,1 k € | +83.4% | 23 k € | -59.2% | 56,3 k € | +154% | 22,2 k € | +73.9% | 12,8 k € | +696% | -2,1 k € | -2090% | 107,8 € | +101% | -11,2 k € | -398% | 3,8 k € | -91.4% | 43,6 k € | -41.0% | 74 k € | +130% | 32,2 k € | +11.0% | 29 k € | +210% | -26,5 k € | -962% | 3,1 k € |
| EBITDA | 50,1 k € | +38.6% | 36,2 k € | -27.2% | 49,6 k € | +143% | 20,4 k € | -50.4% | 41,2 k € | +84.0% | 22,4 k € | -54.3% | 49 k € | +133% | 21,1 k € | +78.1% | 11,8 k € | +438% | -3,5 k € | -58.2% | -2,2 k € | +82.7% | -12,8 k € | -690% | 2,2 k € | -91.7% | 26 k € | -64.0% | 72,2 k € | +134% | 30,9 k € | +8.5% | 28,4 k € | +201% | -28,1 k € | -1287% | 2,4 k € |
| Operating result | 38,9 k € | +104% | 19,1 k € | -26.6% | 26 k € | +1849% | -1,5 k € | -106% | 24,1 k € | +441% | 4,5 k € | -85.6% | 31 k € | +234% | 9,3 k € | +372% | 2 k € | +115% | -13,5 k € | -7.2% | -12,6 k € | +57.6% | -29,8 k € | -65.2% | -18 k € | -41423% | 43,6 € | -99.9% | 34 k € | +21.6% | 27,9 k € | +5.4% | 26,5 k € | +193% | -28,5 k € | -1528% | 2 k € |
| Net result | 29,3 k € | +114% | 13,7 k € | -38.6% | 22,3 k € | +1558% | -1,5 k € | -106% | 24,1 k € | +443% | 4,4 k € | -85.7% | 31 k € | +233% | 9,3 k € | +369% | 2 k € | +115% | -13,7 k € | -38.5% | -9,9 k € | +67.0% | -29,9 k € | -33.5% | -22,4 k € | -1066% | -1,9 k € | -110% | 19,2 k € | -19.8% | 23,9 k € | -8.3% | 26,1 k € | +179% | -32,9 k € | -4584% | 733 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 55 k € | +82.3% | 30,2 k € | +83.2% | 16,5 k € | +382% | -5,8 k € | -35.5% | -4,3 k € | +84.8% | -28,5 k € | +13.5% | -32,9 k € | +48.5% | -63,9 k € | +12.7% | -73,2 k € | +2.6% | -75,2 k € | -22.2% | -61,5 k € | -19.1% | -51,6 k € | -137% | -21,8 k € | -3613% | 619,4 € | -75.6% | 2,5 k € | +115% | -16,6 k € | +59.0% | -40,5 k € | +39.1% | -66,6 k € | -97.5% | -33,7 k € |
| Total assets | 100,3 k € | +21.6% | 82,4 k € | -2.2% | 84,3 k € | -0.1% | 84,3 k € | -5.1% | 88,9 k € | +16.1% | 76,6 k € | +0.0% | 76,5 k € | +49.7% | 51,1 k € | +36.7% | 37,4 k € | -9.9% | 41,5 k € | -16.4% | 49,7 k € | +101% | 24,7 k € | -23.2% | 32,2 k € | -61.8% | 84,2 k € | -40.6% | 141,7 k € | +266% | 38,7 k € | +310% | 9,4 k € | -47.0% | 17,8 k € | -78.8% | 84 k € |
| Cash | 60,6 k € | +0.7% | 60,2 k € | +20.5% | 50 k € | +129% | 21,8 k € | -43.9% | 38,9 k € | +877% | 4 k € | -90.0% | 39,9 k € | +115% | 18,5 k € | +123% | 8,3 k € | +222% | 2,6 k € | -46.1% | 4,8 k € | +64.7% | 2,9 k € | +172% | 1,1 k € | -86.6% | 8 k € | -73.2% | 29,8 k € | +112% | 14,1 k € | +339% | 3,2 k € | -65.8% | 9,4 k € | +451% | 1,7 k € |
| Debts | 45,2 k € | -13.4% | 52,2 k € | -23.0% | 67,8 k € | -24.8% | 90,2 k € | -3.2% | 93,2 k € | -11.2% | 105 k € | -4.0% | 109,4 k € | -4.9% | 115 k € | +4.0% | 110,6 k € | -5.2% | 116,7 k € | +5.0% | 111,2 k € | +45.6% | 76,4 k € | +59.7% | 47,8 k € | -42.8% | 83,6 k € | -35.7% | 130 k € | +135% | 55,3 k € | +10.8% | 50 k € | -40.8% | 84,4 k € | -28.3% | 117,7 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
Luc Lintermans
ActiveEnded mandates
Luc Lintermans
EndedMarc Van Swalm
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/01/2026 | 16/01/2025 | 31/01/2024 | 31/01/2023 | 17/02/2022 | 04/02/2021 |
| General meeting | 21/11/2025 | 15/11/2024 | 17/11/2023 | 18/11/2022 | 19/11/2021 | 20/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 21/11/2025 | 08/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 15/11/2024 | 16/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 17/11/2023 | 31/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 18/11/2022 | 31/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 19/11/2021 | 17/02/2022 | Dutch | |
| Micro model | 30/06/2020 | 20/11/2020 | 04/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 15/11/2019 | 15/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 16/11/2018 | 31/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 17/11/2017 | 15/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 18/11/2016 | 16/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 20/11/2015 | 16/02/2016 | Dutch | |
| Abridged model | 30/06/2014 | 21/11/2014 | 22/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 15/11/2013 | 20/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 16/11/2012 | 28/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 18/11/2011 | 15/03/2012 | Dutch | |
| Abridged model | 30/06/2010 | 19/11/2010 | 28/02/2011 | Dutch | |
| Abridged model | 30/06/2009 | 20/11/2009 | 25/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 20/11/2008 | 11/03/2009 | Dutch | |
| Abridged model | 30/06/2007 | 16/11/2007 | 11/03/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
Luc Lintermans
ActiveEnded mandates
Luc Lintermans
EndedMarc Van Swalm
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates13/12/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Mandates27/03/2013Verplaatsing maatschappelijke zetel en ontslag zaakvoerder
- Mandates20/10/2011ONTSLAGEN - BENOEMINGEN
- Other10/12/2009STATUTENWIJZIGING - NAAMSWIJZIGING - DOELSWIJZIGING
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202529,3 k €↑
- 2024Annual accounts 202413,7 k €↓
- 2023Annual accounts 202322,3 k €↑
- 2022Annual accounts 2022-1,5 k €↓
- 2021Annual accounts 202124,1 k €↑
- 2020Annual accounts 20204,4 k €↓
- 2019Annual accounts 201931 k €↑
- 2018Annual accounts 20189,3 k €↑
- 2017Annual accounts 20172 k €↑
- 2016Annual accounts 2016-13,7 k €↓
- 2015Annual accounts 2015-9,9 k €↑
- 2014Annual accounts 2014-29,9 k €↓
- 2013Annual accounts 2013-22,4 k €↓
- 2012Annual accounts 2012-1,9 k €↓
- 2011Annual accounts 201119,2 k €↓
- 2010Annual accounts 201023,9 k €↓
- 2009Annual accounts 200926,1 k €↑
- 2008Annual accounts 2008-32,9 k €↓
- 2007Annual accounts 2007733 €
- 23/04/1998IncorporationPrivate limited company