ACTIVE

BREUMAS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-980,2 €

+75.8% YoY

Gross margin

302,2 k €

+17.2% YoY

Equity

162,7 k €

-0.6% YoY

What does BREUMAS do?

BREUMAS is a Private limited company incorporated in 1998. Its main activity is: Agents involved in the sale of furniture, household goods, hardware and ironmongery. Its registered office is in Verviers.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.233.693

Incorporation

27/04/1998

Legal form

Private limited company

Registered office

Rue de Limbourg 141
4800 Verviers · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

30/09/2025

Activities (NACE)

46150Agents involved in the sale of furniture, household goods, hardware and ironmongery· main 46150Agents involved in the sale of furniture, household goods, hardware and ironmongery 47792Retail sale of second-hand goods in stores 47792Retail sale of second-hand goods in stores 51150Passenger air transport 52502Warehousing and support activities for transportation

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	302,2 k €	+17.2%	257,8 k €	+5.3%	244,8 k €	-20.4%	307,6 k €	+1451%	19,8 k €	-86.3%	144,8 k €	+2.2%	141,7 k €	+25.4%	113 k €	+31.7%	85,8 k €	-20.8%	108,4 k €	+23.2%	88 k €	-17.9%	107,2 k €	-14.5%	125,5 k €	+28.9%	97,3 k €	-10.0%	108,1 k €	+2.2%	105,8 k €	+24.2%	85,1 k €	-2.7%	87,5 k €	-19.3%	108,5 k €
EBITDA	33,9 k €	+42.9%	23,7 k €	-72.6%	86,7 k €	-50.2%	174,2 k €	+346%	-70,7 k €	-217%	60,3 k €	+23.2%	49 k €	+195%	16,6 k €	+762%	-2,5 k €	-107%	35,4 k €	+69.5%	20,9 k €	+67.4%	12,5 k €	-30.7%	18 k €	+386%	3,7 k €	-76.5%	15,7 k €	+54.8%	10,2 k €	+311%	-4,8 k €	-161%	8 k €	-77.3%	35,2 k €
Operating result	9,6 k €	+2129%	430,8 €	-99.3%	59,7 k €	-62.5%	159,3 k €	+299%	-80,2 k €	-264%	49 k €	+23.3%	39,7 k €	+463%	7,1 k €	+138%	-18,4 k €	-232%	14 k €	+108%	6,7 k €	+474%	-1,8 k €	-118%	9,8 k €	+326%	-4,3 k €	-148%	9 k €	+441%	1,7 k €	+109%	-18 k €	-236%	-5,4 k €	-129%	18,5 k €
Net result	-980,2 €	+75.8%	-4 k €	-107%	54,9 k €	-57.0%	127,9 k €	+255%	-82,7 k €	-306%	40,1 k €	+24.8%	32,1 k €	+381%	6,7 k €	+132%	-20,7 k €	-322%	9,3 k €	+281%	2,4 k €	+193%	-2,6 k €	-165%	4 k €	+221%	-3,3 k €	-137%	9 k €	+112%	4,2 k €	+124%	-17,3 k €	-177%	-6,2 k €	-143%	14,4 k €
Balance sheet
Equity	162,7 k €	-0.6%	163,7 k €	-2.4%	167,7 k €	+48.7%	112,8 k €	+845%	-15,1 k €	-122%	67,5 k €	+96.1%	34,4 k €	+1392%	2,3 k €	+153%	-4,4 k €	-127%	16,3 k €	+133%	7 k €	+53.4%	4,6 k €	-36.5%	7,2 k €	+126%	3,2 k €	-51.1%	6,5 k €	+362%	-2,5 k €	+63.1%	-6,7 k €	-163%	10,6 k €	-37.1%	16,8 k €
Total assets	373,3 k €	-3.6%	387,3 k €	+0.2%	386,5 k €	+6.2%	364,1 k €	+594%	52,5 k €	-74.6%	206,6 k €	+38.1%	149,7 k €	+61.8%	92,5 k €	-18.4%	113,4 k €	-14.7%	132,8 k €	+14.6%	115,9 k €	+7.3%	108 k €	+0.9%	107,1 k €	+14.7%	93,4 k €	+7.0%	87,3 k €	+0.3%	87 k €	+22.0%	71,3 k €	-29.5%	101,2 k €	-25.4%	135,7 k €
Cash	70,8 k €	+33.2%	53,2 k €	-18.7%	65,4 k €	+9.3%	59,8 k €	+224%	18,5 k €	-75.6%	75,7 k €	+61.6%	46,9 k €	+455%	8,4 k €	-76.6%	36 k €	+21.6%	29,6 k €	-8.9%	32,5 k €	+40.0%	23,2 k €	-48.7%	45,3 k €	+3.3%	43,8 k €	-25.0%	58,4 k €	+4.7%	55,8 k €	+49.1%	37,4 k €	-34.8%	57,3 k €	-36.0%	89,6 k €
Debts	191 k €	-5.4%	202 k €	+3.7%	194,8 k €	-13.4%	225,1 k €	+233%	67,6 k €	-51.4%	139,1 k €	+20.7%	115,2 k €	+27.7%	90,2 k €	-23.4%	117,7 k €	+1.0%	116,6 k €	+7.0%	108,9 k €	+5.2%	103,5 k €	+3.5%	100 k €	+10.8%	90,2 k €	+11.7%	80,8 k €	-9.8%	89,5 k €	+14.7%	78,1 k €	-13.9%	90,6 k €	-23.7%	118,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,5 ETP	+25.0%	2,0 ETP	-20.0%	2,5 ETP	-10.7%	2,8 ETP	+12.0%	2,5 ETP	0.0%	2,5 ETP	-16.7%	3,0 ETP	0.0%	3,0 ETP	+20.0%	2,5 ETP	-3.8%	2,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 6 ended

Active mandates

Christophe BREUER

Director

Active

MARC BREUER

Director

Active

Ended mandates

Christophe BREUR

Manager · since 01 avril 2014

Ended

Christophe BREUER

Manager

Ended

Christophe BREUR

Manager

Ended

MARC BREUER

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2026	29/04/2025	28/04/2024	27/04/2023	30/03/2022	29/03/2021
General meeting	25/03/2026	30/03/2025	30/03/2024	01/03/2023	01/03/2022	02/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	25/03/2026	29/04/2026	French	PDF
Micro model	30/09/2024	30/03/2025	29/04/2025	French	PDF
Micro model	30/09/2023	30/03/2024	28/04/2024	French	PDF
Micro model	30/09/2022	01/03/2023	27/04/2023	French	PDF
Micro model	30/09/2021	01/03/2022	30/03/2022	French	PDF
Micro model	30/09/2020	02/03/2021	29/03/2021	French	PDF
Micro model	30/09/2019	03/03/2020	20/04/2020	French	PDF
Micro model	30/09/2018	05/03/2019	24/02/2020	French	PDF
Micro model	30/09/2017	06/03/2018	27/03/2018	French	PDF
Abridged model	30/09/2016	07/03/2017	28/03/2017	French	PDF
Abridged model	30/09/2015	01/03/2016	20/04/2016	French	PDF
Abridged model	30/09/2014	03/03/2015	30/03/2015	French	PDF
Abridged model	30/09/2013	04/03/2014	05/03/2014	French	PDF
Abridged model	30/09/2012	05/03/2013	02/04/2013	French	PDF
Abridged model	30/09/2011	06/03/2012	14/03/2012	French	PDF
Abridged model	30/09/2010	02/03/2011	29/03/2011	French	PDF
Abridged model	30/09/2009	02/03/2010	02/04/2010	French	PDF
Abridged model	30/09/2008	03/03/2009	30/03/2009	French	PDF
Abridged model	30/09/2007	04/03/2008	20/03/2008	French	PDF
Abridged model	30/09/2006	06/03/2007	29/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 6 ended

Active mandates

Christophe BREUER

Director

Active

MARC BREUER

Director

Active

Ended mandates

Christophe BREUR

Manager · since 01 avril 2014

Ended

Christophe BREUER

Manager

Ended

Christophe BREUR

Manager

Ended

MARC BREUER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/03/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates02/01/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2014
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/07/2005
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-980,2 €↑
2024
Annual accounts 2024-4 k €↓
2023
Annual accounts 202354,9 k €↓
2022
Annual accounts 2022127,9 k €↑
2021
Annual accounts 2021-82,7 k €↓
2020
Annual accounts 202040,1 k €↑
2019
Annual accounts 201932,1 k €↑
2018
Annual accounts 20186,7 k €↑
2017
Annual accounts 2017-20,7 k €↓
2016
Annual accounts 20169,3 k €↑
2015
Annual accounts 20152,4 k €↑
2014
Annual accounts 2014-2,6 k €↓
2013
Annual accounts 20134 k €↑
2012
Annual accounts 2012-3,3 k €↓
2011
Annual accounts 20119 k €↑
2010
Annual accounts 20104,2 k €↑
2009
Annual accounts 2009-17,3 k €↓
2008
Annual accounts 2008-6,2 k €↓
2007
Annual accounts 200714,4 k €
27/04/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BREUMAS

Overview

What does BREUMAS do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline