MECABO
0463.251.214 · rovalta.com · 22/09/2026
ACTIVE
MECABO
Financial year 2024 · closed on 31/12/2024
Net result
11,1 k €
+214.9% YoY
Gross margin
352,9 k €
+14.0% YoY
Equity
180,8 k €
+6.4% YoY
Workforce
5,9 ETP
-3.3% YoY
Overview
What does MECABO do?
MECABO is a Private limited company incorporated in 1998. Its registered office is in Manhay. It employs on average 5,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.251.214
Incorporation
11/05/1998
Legal form
Private limited company
Registered office
Rue du Vicinal 5
6960 Manhay · WallonieSee on map
6960 Manhay · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
5,9 ETP
Joint committees (3)
- 112
- 200
- 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 352,9 k € | +14.0% | 309,7 k € | +33.7% | 231,6 k € | -14.4% | 270,4 k € | +27.4% | 212,2 k € | -7.8% | 230,1 k € | -9.3% | 253,8 k € | +11.3% | 227,9 k € | +33.6% | 170,6 k € | +9.7% | 155,5 k € | +14.5% | 135,9 k € | -0.3% | 136,3 k € | +9.2% | 124,9 k € | +6.5% | 117,2 k € | +0.5% | 116,6 k € | +15.9% | 100,6 k € | +6.4% | 94,5 k € | +25.1% | 75,5 k € | -15.0% | 88,9 k € |
| EBITDA | 46,9 k € | +73.7% | 27 k € | +263% | -16,6 k € | -133% | 49,9 k € | +87.1% | 26,7 k € | -53.0% | 56,8 k € | -39.5% | 93,9 k € | +34.5% | 69,8 k € | +305% | 17,2 k € | +33.5% | 12,9 k € | -34.9% | 19,8 k € | -35.6% | 30,8 k € | +5.8% | 29,1 k € | +27.1% | 22,9 k € | -13.6% | 26,5 k € | +81.5% | 14,6 k € | +30.6% | 11,2 k € | +209% | -10,3 k € | -566% | 2,2 k € |
| Operating result | 19,3 k € | +440% | -5,7 k € | +81.8% | -31 k € | -179% | 39,4 k € | +349% | 8,8 k € | -79.5% | 42,8 k € | -47.2% | 81,1 k € | +46.9% | 55,2 k € | +1570% | 3,3 k € | +326% | -1,5 k € | -121% | 7 k € | -48.6% | 13,6 k € | +26.1% | 10,8 k € | +279% | 2,9 k € | -66.0% | 8,4 k € | +89.0% | 4,4 k € | +2550% | 167,5 € | +101% | -26 k € | -282% | -6,8 k € |
| Net result | 11,1 k € | +215% | -9,7 k € | +66.2% | -28,7 k € | -210% | 26,1 k € | +242% | 7,6 k € | -72.8% | 28 k € | -51.0% | 57,2 k € | +33.5% | 42,9 k € | +1084% | 3,6 k € | +556% | -793,4 € | -117% | 4,7 k € | -60.3% | 11,7 k € | +7.1% | 11 k € | +193% | 3,7 k € | -53.2% | 8 k € | +109% | 3,8 k € | +10769% | 35,1 € | +100% | -27,3 k € | -268% | -7,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 180,8 k € | +6.4% | 169,9 k € | -5.5% | 179,8 k € | -13.8% | 208,7 k € | +14.1% | 182,8 k € | +4.4% | 175 k € | +19.2% | 146,8 k € | +64.3% | 89,4 k € | +93.2% | 46,3 k € | +9.3% | 42,3 k € | -1.8% | 43,1 k € | +12.1% | 38,5 k € | +43.9% | 26,7 k € | +69.4% | 15,8 k € | +31.0% | 12,1 k € | +195% | 4,1 k € | +1441% | 264,8 € | +15.3% | 229,7 € | -99.2% | 27,5 k € |
| Total assets | 657,6 k € | -10.7% | 736,1 k € | +3.3% | 712,9 k € | +11.3% | 640,4 k € | +21.6% | 526,8 k € | -0.4% | 529,1 k € | +0.9% | 524,5 k € | +14.9% | 456,4 k € | +2.8% | 443,9 k € | +1.4% | 438 k € | +0.9% | 433,9 k € | -7.8% | 470,4 k € | +5.5% | 445,8 k € | -0.1% | 446,1 k € | +0.2% | 445,2 k € | +16.2% | 383,3 k € | +10.8% | 345,8 k € | +4.7% | 330,2 k € | -11.8% | 374,6 k € |
| Cash | 6,2 k € | -61.8% | 16,3 k € | +7.7% | 15,2 k € | -48.0% | 29,1 k € | +899% | 2,9 k € | -58.6% | 7 k € | -53.2% | 15,1 k € | -40.5% | 25,3 k € | +30.6% | 19,4 k € | -42.3% | 33,6 k € | +184% | 11,8 k € | +69.2% | 7 k € | -79.8% | 34,7 k € | +281% | 9,1 k € | -47.3% | 17,3 k € | +69.6% | 10,2 k € | -16.5% | 12,2 k € | +33.2% | 9,1 k € | -25.9% | 12,3 k € |
| Debts | 476 k € | -15.5% | 563,2 k € | +5.9% | 531,9 k € | +23.3% | 431,3 k € | +25.6% | 343,5 k € | -2.8% | 353,4 k € | -6.2% | 376,8 k € | +2.9% | 366,3 k € | -7.5% | 396,1 k € | +0.2% | 395,1 k € | +1.4% | 389,6 k € | -9.7% | 431,4 k € | +3.0% | 418,8 k € | -2.7% | 430,3 k € | -0.5% | 432,6 k € | +14.1% | 379 k € | +9.8% | 345,2 k € | +4.8% | 329,4 k € | -4.9% | 346,2 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 5,9 ETP | -3.3% | 6,1 ETP | -7.6% | 6,6 ETP | +34.7% | 4,9 ETP | +19.5% | 4,1 ETP | -6.8% | 4,4 ETP | +10.0% | 4,0 ETP | -2.4% | 4,1 ETP | +13.9% | 3,6 ETP | 0.0% | 3,6 ETP | +24.1% | 2,9 ETP | +11.5% | 2,6 ETP | 0.0% | 2,6 ETP | 0.0% | 2,6 ETP | 0.0% | 2,6 ETP | 0.0% | 2,6 ETP | 0.0% | 2,6 ETP | +4.0% | 2,5 ETP | -3.8% | 2,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
MARC BORSU
ActiveFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 11/10/2024 | 06/10/2023 | 18/11/2022 | 25/02/2022 | 27/11/2020 |
| General meeting | 15/05/2025 | 15/05/2024 | 15/05/2023 | 15/05/2022 | 15/05/2021 | 13/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2024 | 15/05/2025 | 30/09/2025 | French | |
| Abridged model | 31/12/2023 | 15/05/2024 | 11/10/2024 | French | |
| Abridged model | 31/12/2022 | 15/05/2023 | 06/10/2023 | French | |
| Abridged model | 31/12/2021 | 15/05/2022 | 18/11/2022 | French | |
| Abridged model | 31/12/2020 | 15/05/2021 | 25/02/2022 | French | |
| Abridged model | 31/12/2019 | 13/11/2020 | 27/11/2020 | French | |
| Abridged model | 31/12/2018 | 15/05/2019 | 27/09/2019 | French | |
| Abridged model | 31/12/2017 | 15/05/2018 | 29/08/2018 | French | |
| Abridged model | 31/12/2016 | 26/06/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 27/06/2016 | 19/08/2016 | French | |
| Abridged model | 31/12/2014 | 26/06/2015 | 30/08/2015 | French | |
| Abridged model | 31/12/2013 | 01/08/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 15/05/2013 | 09/08/2013 | French | |
| Abridged model | 31/12/2011 | 15/05/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 15/05/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 15/05/2010 | 26/08/2010 | French | |
| Abridged model | 31/12/2008 | 15/05/2009 | 28/08/2009 | French | |
| Abridged model | 31/12/2007 | 15/05/2008 | 14/08/2008 | French | |
| Abridged model | 31/12/2006 | 15/05/2007 | 12/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active
Active mandates
MARC BORSU
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 202411,1 k €↑
- 2023Annual accounts 2023-9,7 k €↑
- 2022Annual accounts 2022-28,7 k €↓
- 2021Annual accounts 202126,1 k €↑
- 2020Annual accounts 20207,6 k €↓
- 2019Annual accounts 201928 k €↓
- 2018Annual accounts 201857,2 k €↑
- 2017Annual accounts 201742,9 k €↑
- 2016Annual accounts 20163,6 k €↑
- 2015Annual accounts 2015-793,4 €↓
- 2014Annual accounts 20144,7 k €↓
- 2013Annual accounts 201311,7 k €↑
- 2012Annual accounts 201211 k €↑
- 2011Annual accounts 20113,7 k €↓
- 2010Annual accounts 20108 k €↑
- 2009Annual accounts 20093,8 k €↑
- 2008Annual accounts 200835,1 €↑
- 2007Annual accounts 2007-27,3 k €↓
- 2006Annual accounts 2006-7,4 k €
- 11/05/1998IncorporationPrivate limited company