ACTIVE

Proxiservice

Financial year 2025 · closed on 31/12/2025
Net result
71,8 k €
-42.3% YoY
Gross margin
2,3 M €
-0.4% YoY
Equity
613,3 k €
+13.3% YoY
Workforce
72,4 ETP
+2.7% YoY

What does Proxiservice do?

Proxiservice is a Cooperative society incorporated in 1998. Its main activity is: General cleaning of buildings. Its registered office is in Quaregnon. It employs on average 72,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.285.064
Incorporation
18/03/1998
Legal form
Cooperative society
Registered office
Rue Jules Destrée 26
7390 Quaregnon · WallonieSee on map
Contributed capital
198 502,42 €
Latest accounts
31/12/2025
Average workforce
72,4 ETP
Joint committees (1)
  • 32902
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020082007
Income statement
Gross margin2,3 M €2,3 M €2,1 M €1,8 M €1,8 M €1,7 M €1,9 M €1,9 M €2 M €1,8 M €1,8 M €1,7 M €1,4 M €930,4 k €609,8 k €1 M €1,1 M €1,1 M €
EBITDA98,9 k €171,2 k €120,1 k €-19,4 k €65,8 k €93,9 k €67,5 k €139,5 k €134,2 k €45,7 k €7,6 k €46,3 k €75,2 k €31,7 k €-69,7 k €61,5 k €-18,1 k €87,6 k €
Operating result73,7 k €128,8 k €77 k €-68,3 k €32,5 k €62,7 k €35,6 k €106,8 k €109 k €11,9 k €-25,8 k €16,6 k €21,1 k €-23,6 k €-114,5 k €37,1 k €-39 k €71,9 k €
Net result71,8 k €124,5 k €68,9 k €-77,7 k €22,1 k €53,8 k €25,2 k €94 k €70,3 k €-2,7 k €-35 k €5,3 k €11,6 k €-23,7 k €6,3 k €26,9 k €-33 k €15,7 k €
Balance sheet
Equity613,3 k €541,5 k €416,9 k €348 k €425,7 k €403,6 k €349,9 k €324,7 k €230,7 k €160,3 k €162,9 k €197,9 k €192,6 k €180,9 k €204,7 k €327,1 k €524,1 k €557,2 k €
Total assets996,5 k €960,3 k €886,5 k €884,2 k €944,5 k €679,7 k €623,7 k €611,5 k €682,3 k €546,2 k €587,3 k €449,3 k €283,2 k €224,1 k €347,7 k €468,1 k €664,8 k €651,4 k €
Cash499,3 k €424,4 k €373,9 k €236,9 k €365,3 k €349 k €289,9 k €218,6 k €254,9 k €101,2 k €126,1 k €212,1 k €116,3 k €41,3 k €197 k €40 k €176,4 k €156,6 k €
Debts383 k €407,2 k €458 k €517,9 k €518,8 k €276,1 k €273,5 k €286,3 k €451 k €385,3 k €422 k €249,3 k €90,6 k €43,1 k €143,1 k €141,1 k €137,4 k €93,5 k €
Other
Workforce72,4 ETP70,5 ETP68,3 ETP66,8 ETP66,9 ETP63,5 ETP63,7 ETP66,2 ETP66,2 ETP63,3 ETP62,2 ETP54,7 ETP49,6 ETP36,7 ETP40,6 ETP50,0 ETP42,5 ETP39,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 19 ended

Active mandates

Fabrice FOUBERT

Director

Active
Ghislain DETHY

Director

Active
Laurence VAN DE PUTTE

Director

Active
Roberta D'ALESSANDRO

Director

Active
Salvatore ACQUISITO

Director

Active

Ended mandates

Laurence Alice VAN DE PUTTE

Director · since 07 septembre 2015

Ended
Fabrice FOUBERT

Director · since 11 mai 2015

Ended
Salvatore ACQUISTO

Director · since 11 mai 2015

Ended
Charlotte LAURENT

Managing director · until 10 juin 2013

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202617/06/202524/06/202426/06/202316/06/202228/07/2021
General meeting08/06/202612/06/202511/06/202414/06/202307/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/06/202630/06/2026FrenchPDF
Abridged model31/12/202412/06/202517/06/2025FrenchPDF
Abridged model31/12/202311/06/202424/06/2024FrenchPDF
Abridged model31/12/202214/06/202326/06/2023FrenchPDF
Abridged model31/12/202107/06/202216/06/2022FrenchPDF
Abridged model31/12/202021/06/202128/07/2021FrenchPDF
Abridged model31/12/201901/09/202009/09/2020FrenchPDF
Abridged model31/12/201821/05/201921/06/2019FrenchPDF
Abridged model31/12/201725/06/201820/08/2018FrenchPDF
Abridged model31/12/201626/06/201727/07/2017FrenchPDF
Abridged model31/12/201506/06/201631/08/2016FrenchPDF
Abridged model31/12/201403/06/201510/08/2015FrenchPDF
Abridged model31/12/201303/06/201404/08/2014FrenchPDF
Abridged model31/12/201207/06/201331/07/2013FrenchPDF
Abridged model31/12/201108/06/201220/07/2012FrenchPDF
Abridged model31/12/201029/06/201109/08/2011FrenchPDF
Abridged model31/12/200930/06/201024/08/2010FrenchPDF
Abridged model31/12/200817/06/200924/06/2009FrenchPDF
Abridged model31/12/200712/06/200812/08/2008FrenchPDF
Abridged model31/12/200606/07/200708/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 19 ended

Active mandates

Fabrice FOUBERT

Director

Active
Ghislain DETHY

Director

Active
Laurence VAN DE PUTTE

Director

Active
Roberta D'ALESSANDRO

Director

Active
Salvatore ACQUISITO

Director

Active

Ended mandates

Laurence Alice VAN DE PUTTE

Director · since 07 septembre 2015

Ended
Fabrice FOUBERT

Director · since 11 mai 2015

Ended
Salvatore ACQUISTO

Director · since 11 mai 2015

Ended
Charlotte LAURENT

Managing director · until 10 juin 2013

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates12/03/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other03/08/2023
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates28/12/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/11/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates18/06/2015
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/07/2013
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates12/02/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/08/2011
    SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202571,8 k €
  2. 2024
    Annual accounts 2024124,5 k €
  3. 2023
    Annual accounts 202368,9 k €
  4. 2022
    Annual accounts 2022-77,7 k €
  5. 2021
    Annual accounts 202122,1 k €
  6. 2020
    Annual accounts 202053,8 k €
  7. 2019
    Annual accounts 201925,2 k €
  8. 2018
    Annual accounts 201894 k €
  9. 2017
    Annual accounts 201770,3 k €
  10. 2016
    Annual accounts 2016-2,7 k €
  11. 2015
    Annual accounts 2015-35 k €
  12. 2014
    Annual accounts 20145,3 k €
  13. 2013
    Annual accounts 201311,6 k €
  14. 2012
    Annual accounts 2012-23,7 k €
  15. 2011
    Annual accounts 20116,3 k €
  16. 2010
    Annual accounts 201026,9 k €
  17. 2008
    Annual accounts 2008-33 k €
  18. 2007
    Annual accounts 200715,7 k €
  19. 18/03/1998
    IncorporationCooperative society