ACTIVE

IMMO D@D

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

140 k €

-20.0% YoY

Gross margin

208 k €

-25.4% YoY

Equity

453 k €

-4.2% YoY

What does IMMO D@D do?

IMMO D@D is a Public limited company incorporated in 1998. Its registered office is in Sint-Martens-Latem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.289.816

Incorporation

04/05/1998

Legal form

Public limited company

Registered office

Xavier De Cocklaan 82
9831 Sint-Martens-Latem · FlandreSee on map

Contributed capital

377 690,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	208 k €	-25.4%	278,8 k €	+60.9%	173,3 k €	+62.7%	106,5 k €	-1.6%	108,3 k €	+4.0%	104,1 k €	-9.9%	115,6 k €	+11.0%	104,2 k €	-49.5%	206,3 k €	-2.3%	211,2 k €	+36.8%	154,4 k €	-17.4%	186,9 k €	+30.2%	143,6 k €	+0.7%	142,5 k €	-16.1%	169,9 k €	+24.5%	136,5 k €	-29.7%	194,3 k €	+6.5%	182,4 k €	+10.0%	165,8 k €	-1.0%	167,5 k €
EBITDA	175,8 k €	-29.0%	247,6 k €	+72.9%	143,2 k €	+73.6%	82,5 k €	-3.0%	85 k €	+5.2%	80,8 k €	-14.1%	94 k €	+13.4%	82,9 k €	-55.2%	184,9 k €	-2.9%	190,4 k €	+42.6%	133,5 k €	-19.7%	166,2 k €	+35.1%	123 k €	+0.4%	122,6 k €	-18.7%	150,7 k €	+28.1%	117,6 k €	-32.9%	175,3 k €	+6.7%	164,2 k €	+11.6%	147,1 k €	-1.7%	149,6 k €
Operating result	175,8 k €	-28.8%	246,7 k €	+81.8%	135,7 k €	+210%	43,8 k €	+66.5%	26,3 k €	+95.4%	13,5 k €	-39.8%	22,4 k €	+71.2%	13,1 k €	-88.0%	109,2 k €	-4.8%	114,7 k €	+98.4%	57,8 k €	-36.6%	91,3 k €	+89.6%	48,2 k €	+1.0%	47,7 k €	-38.6%	77,6 k €	+74.1%	44,6 k €	-56.4%	102,2 k €	+12.1%	91,1 k €	+23.2%	74 k €	+6.6%	69,4 k €
Net result	140 k €	-20.0%	175,1 k €	+74.5%	100,3 k €	+210%	32,3 k €	+69.3%	19,1 k €	+89.1%	10,1 k €	-35.1%	15,6 k €	+96.1%	7,9 k €	-88.1%	66,5 k €	-29.3%	94,1 k €	+230%	28,5 k €	-52.3%	59,8 k €	+294%	15,2 k €	+30.4%	11,6 k €	+40.9%	8,3 k €	-69.5%	27,1 k €	+490%	4,6 k €	-85.8%	32,4 k €	-18.7%	39,8 k €	+881%	-5,1 k €
Balance sheet
Equity	453 k €	-4.2%	473 k €	-5.0%	497,9 k €	-3.8%	517,6 k €	+6.7%	485,3 k €	+4.1%	466,2 k €	+2.2%	456,1 k €	+3.5%	440,6 k €	+1.8%	432,6 k €	+18.2%	366,1 k €	+34.6%	272,1 k €	+11.7%	243,6 k €	+8.8%	223,8 k €	+7.3%	208,6 k €	+5.9%	197 k €	+4.4%	188,7 k €	+16.8%	161,6 k €	+2.9%	157 k €	+26.0%	124,6 k €	+46.9%	84,8 k €
Total assets	642,2 k €	-11.0%	721,3 k €	+13.2%	637,3 k €	+21.6%	524,2 k €	+6.5%	492,1 k €	+4.1%	472,9 k €	+2.6%	460,8 k €	+1.5%	454 k €	-23.2%	591,1 k €	-8.5%	645,7 k €	-4.8%	678 k €	-19.8%	845 k €	-6.5%	903,3 k €	-13.2%	1 M €	-6.3%	1,1 M €	-9.5%	1,2 M €	-9.2%	1,4 M €	-7.0%	1,5 M €	-4.4%	1,5 M €	-5.0%	1,6 M €
Cash	500,3 k €	-15.0%	588,6 k €	+16.8%	503,7 k €	+34.7%	374 k €	+20.7%	309,9 k €	+35.2%	229,3 k €	+50.1%	152,8 k €	+100.0%	76,4 k €	-46.8%	143,6 k €	+17.2%	122,6 k €	+54.7%	79,2 k €	-51.1%	161,9 k €	+1939%	7,9 k €	-55.9%	18 k €	+51.7%	11,9 k €	-43.7%	21,1 k €	+99.7%	10,5 k €	+906%	1 k €	-86.1%	7,6 k €	+121%	3,4 k €
Debts	189 k €	-23.6%	247,5 k €	+77.8%	139,2 k €	+2061%	6,4 k €	+7.8%	6 k €	+2.0%	5,9 k €	+24.4%	4,7 k €	-65.0%	13,5 k €	-91.5%	158,5 k €	-43.3%	279,6 k €	-31.1%	405,9 k €	-31.1%	589,2 k €	-8.6%	645 k €	-17.1%	777,9 k €	-13.3%	896,8 k €	-10.5%	1 M €	-15.7%	1,2 M €	-8.2%	1,3 M €	+4.2%	1,2 M €	-17.8%	1,5 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Karel Depoorter

Mandate

Active

Piet De Rycker

Mandate

Active

Ended mandates

karel Depoorter

Managing director · since 01 janvier 2018 · until 31 décembre 2023

Ended

Piet De Rycker

Managing director · since 01 janvier 2018 · until 31 décembre 2023

Ended

DERYMMO

Managing director · since 19 août 2014 · until 29 juin 2020 · 0414.725.676

Represented by Piet De Rycker

Ended

DERYMMO

Managing director · since 19 août 2014 · until 29 juin 2020 · 0414.725.676

Represented by Piet De Rycker

Ended

At this address

Other companies at this address

Company	CBE no.
BOETIEK MARJAN● Active	0424.963.037
De Rijcker-GO● Active	0885.672.851
DERYMMO● Active	0414.725.676

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/03/2026	26/03/2025	20/03/2024	01/08/2023	21/06/2022	30/06/2021
General meeting	05/03/2026	21/03/2025	04/03/2024	29/06/2023	15/04/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/03/2026	07/03/2026	Dutch	PDF
Abridged model	31/12/2024	21/03/2025	26/03/2025	Dutch	PDF
Abridged model	31/12/2023	04/03/2024	20/03/2024	Dutch	PDF
Abridged model	31/12/2022	29/06/2023	01/08/2023	Dutch	PDF
Abridged model	31/12/2021	15/04/2022	21/06/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	26/06/2020	24/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	15/07/2019	Dutch	PDF
Abridged model	31/12/2017	29/06/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	30/06/2017	31/07/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	29/07/2016	Dutch	PDF
Abridged model	31/12/2014	29/06/2015	30/07/2015	Dutch	PDF
Abridged model	31/12/2013	27/06/2014	08/07/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	05/07/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	24/06/2011	30/06/2011	Dutch	PDF
Abridged model	31/12/2009	25/06/2010	30/06/2010	Dutch	PDF
Abridged model	31/12/2008	26/06/2009	02/07/2009	Dutch	PDF
Abridged model	31/12/2007	27/06/2008	02/07/2008	Dutch	PDF
Abridged model	31/12/2006	22/06/2007	06/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 14 ended

Active mandates

Karel Depoorter

Mandate

Active

Piet De Rycker

Mandate

Active

Ended mandates

karel Depoorter

Managing director · since 01 janvier 2018 · until 31 décembre 2023

Ended

Piet De Rycker

Managing director · since 01 janvier 2018 · until 31 décembre 2023

Ended

DERYMMO

Managing director · since 19 août 2014 · until 29 juin 2020 · 0414.725.676

Represented by Piet De Rycker

Ended

DERYMMO

Managing director · since 19 août 2014 · until 29 juin 2020 · 0414.725.676

Represented by Piet De Rycker

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates03/01/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares06/03/2015
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates03/09/2014
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/08/2010
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/07/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/09/2004
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/11/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025140 k €↓
2024
Annual accounts 2024175,1 k €↑
2023
Annual accounts 2023100,3 k €↑
2022
Annual accounts 202232,3 k €↑
2021
Annual accounts 202119,1 k €↑
2020
Annual accounts 202010,1 k €↓
2019
Annual accounts 201915,6 k €↑
2018
Annual accounts 20187,9 k €↓
2017
Annual accounts 201766,5 k €↓
2016
Annual accounts 201694,1 k €↑
2015
Annual accounts 201528,5 k €↓
2014
Annual accounts 201459,8 k €↑
2013
Annual accounts 201315,2 k €↑
2012
Annual accounts 201211,6 k €↑
2011
Annual accounts 20118,3 k €↓
2010
Annual accounts 201027,1 k €↑
2009
Annual accounts 20094,6 k €↓
2008
Annual accounts 200832,4 k €↓
2007
Annual accounts 200739,8 k €↑
2006
Annual accounts 2006-5,1 k €
04/05/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO D@D

Overview

What does IMMO D@D do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline