ACTIVE

AURBYS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

19,4 k €

-23.6% YoY

Gross margin

23,5 k €

-12.2% YoY

Equity

923 k €

+2.2% YoY

What does AURBYS do?

AURBYS is a Private company with limited liability incorporated in 1998. Its main activity is: Computer consultancy activities. Its registered office is in Woluwe-Saint-Lambert.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.318.322

Incorporation

06/05/1998

Legal form

Private company with limited liability

Registered office

Avenue Victor Gilsoul 71
1200 Woluwe-Saint-Lambert · BruxellesSee on map

Contributed capital

575 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	23,5 k €	-12.2%	26,7 k €	+416%	-8,5 k €	+58.3%	-20,3 k €	-26.1%	-16,1 k €	+7.2%	-17,3 k €	+0.1%	-17,3 k €	-244%	12 k €	-89.3%	112,4 k €	-9.8%	124,7 k €	+41.4%	88,2 k €	-27.6%	121,8 k €	+39.2%	87,5 k €	+9.3%	80,1 k €	-29.2%	113,1 k €	+7.2%	105,5 k €	-3.2%	109,1 k €	+7.8%	101,1 k €	+22.5%	82,5 k €	+244%	24 k €
EBITDA	22,7 k €	-13.6%	26,3 k €	+368%	-9,8 k €	+52.2%	-20,5 k €	-24.8%	-16,5 k €	+8.4%	-18 k €	+0.5%	-18,1 k €	-259%	11,4 k €	-89.8%	111,8 k €	-9.7%	123,7 k €	+43.0%	86,5 k €	-28.1%	120,4 k €	+41.7%	84,9 k €	+9.8%	77,4 k €	-30.1%	110,7 k €	+6.8%	103,7 k €	-2.9%	106,8 k €	+8.0%	98,9 k €	+23.4%	80,1 k €	+265%	22 k €
Operating result	22,3 k €	-15.0%	26,2 k €	+358%	-10,2 k €	+70.9%	-35 k €	-95.7%	-17,9 k €	+6.0%	-19 k €	-2.5%	-18,6 k €	-263%	11,4 k €	-89.7%	111 k €	-9.7%	122,9 k €	+43.4%	85,7 k €	-28.6%	120 k €	+42.0%	84,5 k €	+9.8%	77 k €	-30.2%	110,2 k €	+13.4%	97,2 k €	-3.1%	100,3 k €	+8.4%	92,6 k €	+24.5%	74,4 k €	+355%	16,3 k €
Net result	19,4 k €	-23.6%	25,4 k €	+163%	-40,3 k €	-12.9%	-35,7 k €	-80.9%	-19,7 k €	+21.2%	-25,1 k €	-35.0%	-18,6 k €	-65615%	28,4 €	-100.0%	71,3 k €	-18.0%	86,9 k €	+47.6%	58,9 k €	-32.8%	87,7 k €	+28.6%	68,2 k €	+1.6%	67,1 k €	-25.2%	89,6 k €	+13.0%	79,3 k €	+12.0%	70,8 k €	-2.4%	72,5 k €	+29.2%	56,1 k €	+255%	15,8 k €
Balance sheet
Equity	923 k €	+2.2%	903,6 k €	+2.9%	878,2 k €	-4.4%	918,5 k €	-3.7%	954,2 k €	-2.0%	974 k €	-2.5%	999 k €	-1.8%	1 M €	+0.0%	1 M €	+7.5%	946,3 k €	+10.1%	859,3 k €	+7.4%	800,4 k €	+12.3%	712,7 k €	+5.6%	675 k €	+11.0%	607,9 k €	+17.3%	518,3 k €	+18.1%	439 k €	+19.2%	368,1 k €	+24.5%	295,6 k €	+23.4%	239,5 k €
Total assets	931,3 k €	+2.3%	910,7 k €	-38.7%	1,5 M €	+33.1%	1,1 M €	+11.3%	1 M €	-1.5%	1 M €	-2.4%	1 M €	-1.3%	1,1 M €	-1.7%	1,1 M €	+8.7%	989,8 k €	+11.0%	891,4 k €	+5.4%	845,5 k €	+15.9%	729,8 k €	+5.8%	689,5 k €	+7.8%	639,6 k €	+16.4%	549,6 k €	+12.1%	490,5 k €	+26.3%	388,3 k €	+31.0%	296,5 k €	+16.5%	254,4 k €
Cash	920,6 k €	+460%	164,5 k €	+1211%	12,5 k €	-37.5%	20,1 k €	-97.3%	752,9 k €	-1.6%	765 k €	-2.9%	788,1 k €	-2.2%	805,9 k €	+2.4%	787,1 k €	+11.9%	703,2 k €	+12.4%	625,5 k €	-20.2%	783,7 k €	+17.4%	667,6 k €	+8.5%	615,3 k €	+9.1%	564 k €	+10.9%	508,6 k €	+55.7%	326,6 k €	+202%	108,1 k €	-56.8%	250,5 k €	+28.5%	194,9 k €
Debts	8,2 k €	+15.3%	7,2 k €	-98.8%	596,1 k €	+219%	186,6 k €	+351%	41,4 k €	+1.4%	40,8 k €	-0.7%	41,1 k €	+13.2%	36,3 k €	-33.6%	54,6 k €	+35.6%	40,3 k €	+39.8%	28,8 k €	-31.2%	41,9 k €	+202%	13,9 k €	+21.9%	11,4 k €	-60.3%	28,7 k €	+1.5%	28,3 k €	-41.6%	48,5 k €	+180%	17,3 k €	+1783%	919,7 €	-92.5%	12,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Alain BRIES

Director

Active

Ended mandates

Alain BRIES

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	18/06/2025	15/07/2024	15/06/2023	28/07/2022	21/06/2021
General meeting	04/06/2026	03/06/2025	04/06/2024	06/06/2023	30/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/06/2026	16/07/2026	French	PDF
Abridged model	31/12/2024	03/06/2025	18/06/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	15/07/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	15/06/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	28/07/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	21/06/2021	French	PDF
Abridged model	31/12/2019	02/06/2020	17/06/2020	French	PDF
Abridged model	31/12/2018	30/06/2019	23/07/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	13/06/2018	French	PDF
Abridged model	31/12/2016	06/06/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	02/07/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	21/06/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	28/06/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	25/06/2009	French	PDF
Abridged model	31/12/2007	03/06/2008	02/07/2008	French	PDF
Abridged model	31/12/2006	26/06/2007	17/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Alain BRIES

Director

Active

Ended mandates

Alain BRIES

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares06/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other19/12/2013
ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/04/2004
DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202519,4 k €↓
2024
Annual accounts 202425,4 k €↑
2023
Annual accounts 2023-40,3 k €↓
2022
Annual accounts 2022-35,7 k €↓
2021
Annual accounts 2021-19,7 k €↑
2020
Annual accounts 2020-25,1 k €↓
2019
Annual accounts 2019-18,6 k €↓
2018
Annual accounts 201828,4 €↓
2017
Annual accounts 201771,3 k €↓
2016
Annual accounts 201686,9 k €↑
2015
Annual accounts 201558,9 k €↓
2014
Annual accounts 201487,7 k €↑
2013
Annual accounts 201368,2 k €↑
2012
Annual accounts 201267,1 k €↓
2011
Annual accounts 201189,6 k €↑
2010
Annual accounts 201079,3 k €↑
2009
Annual accounts 200970,8 k €↓
2008
Annual accounts 200872,5 k €↑
2007
Annual accounts 200756,1 k €↑
2006
Annual accounts 200615,8 k €
06/05/1998
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AURBYS

Overview

What does AURBYS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline