ACTIVE

FYMESIM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
29 k €
-30,4 %over 1 year
Gross margin
65,5 k €
-16,8 %over 1 year
Equity
118,5 k €
+32,5 %over 1 year

Identity

Source · BCE/KBO

FYMESIM is a Private limited company incorporated in 1998. Its registered office is in Braine-le-Château.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.325.448
Incorporation
07/05/1998
Legal form
Private limited company
Registered office
Vieux Chemin de Nivelles 82-84
1440 Braine-le-Château · WallonieSee on map
Contributed capital
8 936,80 €
Latest accounts
31/12/2025
Joint committees (1)
  • 305
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Gross margin65,5 k €78,8 k €65,1 k €50 k €34,6 k €
EBITDA60,8 k €76,5 k €62,6 k €47,9 k €31,4 k €
Operating result46 k €62,4 k €42,9 k €28,5 k €14,4 k €
Net result29 k €41,7 k €26,2 k €18,6 k €6 k €
Balance sheet
Equity118,5 k €89,4 k €87,8 k €61,6 k €43,7 k €
Total assets174,2 k €191,3 k €194,8 k €205,1 k €165,6 k €
Cash21,2 k €19 k €8,2 k €4,5 k €5,8 k €
Debts55,3 k €101,4 k €107 k €143,5 k €121,8 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Catherine THEUNISSEN

Director · since 23 mars 1998

Active

Ended mandates

Catherine THEUNISSEN

Manager · since 23 mars 1998

Ended
Catherine Theunissen

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/06/202622/07/202503/07/202429/08/202331/08/202225/08/2021
General meeting11/06/202606/06/202507/06/202428/08/202331/08/202225/08/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202511/06/202619/06/2026FrenchPDF
Micro model31/12/202406/06/202522/07/2025FrenchPDF
Micro model31/12/202307/06/202403/07/2024FrenchPDF
Micro model31/12/202228/08/202329/08/2023FrenchPDF
Micro model31/12/202131/08/202231/08/2022FrenchPDF
Micro model31/12/202025/08/202125/08/2021FrenchPDF
Micro model31/12/201931/08/202025/09/2020FrenchPDF
Micro model31/12/201828/06/201914/08/2019FrenchPDF
Micro model31/12/201707/07/201807/08/2018FrenchPDF
Micro model31/12/201623/08/201725/08/2017FrenchPDF
Abridged model31/12/201530/06/201628/09/2016FrenchPDF
Abridged model31/12/201426/08/201526/08/2015FrenchPDF
Abridged model31/12/201326/08/201526/08/2015DutchPDF
Abridged model31/12/201228/06/201324/07/2013FrenchPDF
Abridged model31/12/201101/06/201227/06/2012FrenchPDF
Abridged model31/12/201024/06/201111/07/2011FrenchPDF
Abridged model31/12/200905/10/201012/10/2010FrenchPDF
Abridged model31/12/200830/06/200930/07/2009FrenchPDF
Abridged model31/12/200726/08/200829/08/2008DutchPDF
Abridged model31/12/200631/08/200731/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Catherine THEUNISSEN

Director · since 23 mars 1998

Active

Ended mandates

Catherine THEUNISSEN

Manager · since 23 mars 1998

Ended
Catherine Theunissen

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates11/03/2024
    MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/08/2015
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Registered office23/05/2003
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202529 k €↓
  2. 2024
    Annual accounts 202441,7 k €↑
  3. 2023
    Annual accounts 202326,2 k €↑
  4. 2022
    Annual accounts 202218,6 k €↑
  5. 2021
    Annual accounts 20216 k €↑
  6. 2020
    Annual accounts 20204,9 k €↑
  7. 2019
    Annual accounts 2019-2,6 k €↓
  8. 2018
    Annual accounts 201818,2 k €↓
  9. 2017
    Annual accounts 201725,7 k €↓
  10. 2016
    Annual accounts 201638 k €↑
  11. 2015
    Annual accounts 201530,1 k €↑
  12. 2014
    Annual accounts 201425,5 k €↑
  13. 2013
    Annual accounts 201319,9 k €↓
  14. 2012
    Annual accounts 201228,4 k €↑
  15. 2011
    Annual accounts 201113,4 k €↓
  16. 2010
    Annual accounts 201019,3 k €↑
  17. 2009
    Annual accounts 200913,1 k €↓
  18. 2008
    Annual accounts 200825,1 k €↑
  19. 2007
    Annual accounts 20077,6 k €↓
  20. 2006
    Annual accounts 200611,3 k €
  21. 07/05/1998
    IncorporationPrivate limited company