EPICO
0463.410.372 · rovalta.com · 23/09/2026
ACTIVE
EPICO
Financial year 2025 · closed on 31/07/2025
Net result
-107,4 k €
-107.5% YoY
Gross margin
-57,1 k €
-37.8% YoY
Equity
-306,5 k €
-53.9% YoY
Overview
What does EPICO do?
EPICO is a Private limited company incorporated in 1998. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Arlon.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.410.372
Incorporation
03/06/1998
Legal form
Private limited company
Registered office
Weyler, route de Longwy 538 box A
6700 Arlon · WallonieSee on map
6700 Arlon · WallonieSee on map
Contributed capital
68 592,01 €
Latest accounts
31/07/2025
Activities (NACE)
47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main47112Retail sale in non-specialised stores with food, beverages or tobacco predominating47716Retail sale of clothing in specialised stores47716Retail sale of clothing in specialised stores52421Warehousing and support activities for transportation47722Retail sale of footwear and leather goods in specialised stores+2
Joint committees (1)
- 201
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -57,1 k € | -37.8% | -41,5 k € | -7255% | -563,6 € | -101% | 39,2 k € | +1614% | -2,6 k € | -163% | 4,1 k € | +200% | -4,2 k € | +93.4% | -63,1 k € | +42.1% | -109 k € | +2.5% | -111,8 k € | -833% | -12 k € | -117% | 70,9 k € | -32.1% | 104,3 k € | +42.4% | 73,2 k € | -30.9% | 106 k € | -6.3% | 113,2 k € | -10.8% | 126,8 k € | +21.3% | 104,6 k € | +5.8% | 98,8 k € |
| EBITDA | -82,4 k € | -68.3% | -49 k € | -8591% | -563,6 € | -101% | 38,9 k € | +1603% | -2,6 k € | -163% | 4,1 k € | +165% | -6,4 k € | +89.8% | -63 k € | +48.1% | -121,3 k € | +21.2% | -154 k € | -102% | -76,3 k € | -40496% | -188 € | -100% | 47 k € | +201% | 15,6 k € | -38.3% | 25,3 k € | +13.5% | 22,3 k € | -48.5% | 43,3 k € | +59.8% | 27,1 k € | -5.9% | 28,8 k € |
| Operating result | -101,7 k € | -100% | -50,9 k € | -8924% | -563,6 € | -101% | 38,9 k € | +1603% | -2,6 k € | -180% | 3,2 k € | +137% | -8,8 k € | +86.9% | -67,3 k € | +46.4% | -125,6 k € | +18.4% | -154 k € | -84.2% | -83,6 k € | -252% | -23,8 k € | -205% | 22,6 k € | +355% | -8,9 k € | -399% | 3 k € | -8.2% | 3,2 k € | -89.4% | 30,5 k € | +124% | 13,6 k € | -6.6% | 14,6 k € |
| Net result | -107,4 k € | -108% | -51,7 k € | -8408% | -608,1 € | -102% | 38,8 k € | +1575% | -2,6 k € | -195% | 2,8 k € | +130% | -9,1 k € | +86.7% | -68,9 k € | +47.1% | -130,3 k € | +18.2% | -159,3 k € | -25.9% | -126,6 k € | -333% | -29,3 k € | -232% | 22,2 k € | +266% | -13,4 k € | -1383% | -904,7 € | -112% | 7,4 k € | -69.3% | 24,1 k € | +96.6% | 12,3 k € | +7.4% | 11,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | -306,5 k € | -53.9% | -199,2 k € | -0.9% | -197,4 k € | -0.3% | -196,8 k € | +16.5% | -235,7 k € | -1.1% | -233 k € | +1.2% | -235,8 k € | -4.0% | -226,6 k € | -43.6% | -157,8 k € | -473% | -27,5 k € | -121% | 131,8 k € | -49.0% | 258,4 k € | -10.2% | 287,6 k € | +8.4% | 265,4 k € | -4.8% | 278,8 k € | -0.3% | 279,7 k € | +2.7% | 272,3 k € | +9.7% | 248,2 k € | +5.2% | 235,9 k € |
| Total assets | 131,7 k € | -25.7% | 177,2 k € | +940489% | 18,8 € | -82.4% | 106,9 € | -94.2% | 1,8 k € | -12.3% | 2,1 k € | -68.7% | 6,7 k € | -50.2% | 13,4 k € | -86.4% | 98,8 k € | -34.8% | 151,4 k € | -39.2% | 249,2 k € | -29.0% | 351 k € | -11.3% | 395,8 k € | -3.6% | 410,5 k € | -1.1% | 415,2 k € | +3.7% | 400,2 k € | +4.4% | 383,3 k € | +2.2% | 375 k € | +6.2% | 353 k € |
| Cash | – | 3,1 k € | +16169% | 18,8 € | -82.4% | 106,9 € | -32.1% | 157,5 € | -73.3% | 589,8 € | +209% | 191 € | -48.0% | 367 € | -95.6% | 8,3 k € | +196% | 2,8 k € | -4.9% | 2,9 k € | -95.9% | 72,6 k € | +350% | 16,1 k € | -27.0% | 22,1 k € | -50.8% | 45 k € | -53.0% | 95,7 k € | +39.4% | 68,6 k € | -39.5% | 113,4 k € | +43.1% | 79,3 k € | |
| Debts | 438,2 k € | +16.4% | 376,4 k € | +90.6% | 197,5 k € | +0.3% | 196,9 k € | -16.8% | 236,8 k € | +0.7% | 235,1 k € | -2.5% | 241,1 k € | +0.4% | 240,1 k € | -6.4% | 256,5 k € | +43.4% | 179 k € | +52.4% | 117,4 k € | +27.1% | 92,3 k € | -14.6% | 108,2 k € | -25.5% | 145,1 k € | +7.1% | 135,5 k € | +13.8% | 119,1 k € | +8.9% | 109,4 k € | -12.7% | 125,3 k € | +7.0% | 117,1 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 2,3 ETP | -8.0% | 2,5 ETP | -35.9% | 3,9 ETP | +2.6% | 3,8 ETP | -13.6% | 4,4 ETP | +10.0% | 4,0 ETP | -14.9% | 4,7 ETP | +4.4% | 4,5 ETP | +2.3% | 4,4 ETP | 0.0% | 4,4 ETP | |||||||||
Governance
Board of directors
Seen on filing of 31/07/2025 · 2 active · 7 ended
Active mandates
Active
Pascal BRASSEUR
ActiveEnded mandates
CELINE EVRARD
EndedCéline Evrard
EndedCéline Evrard
EndedCéline EVRARD
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Alicui Mederi● Active | 0636.772.930 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/08/2024 | 01/08/2023 | 01/08/2022 | 01/08/2021 | 01/08/2020 | 01/08/2019 |
| Closing of the financial year | 31/07/2025 | 31/07/2024 | 31/07/2023 | 31/07/2022 | 31/07/2021 | 31/07/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 16/03/2026 | 04/03/2025 | 26/02/2024 | 27/02/2023 | 15/12/2021 | 25/01/2021 |
| General meeting | 05/03/2026 | 26/02/2025 | 05/12/2023 | 06/12/2022 | 14/12/2021 | 24/01/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/07/2025 | 05/03/2026 | 16/03/2026 | French | |
| Micro model | 31/07/2024 | 26/02/2025 | 04/03/2025 | French | |
| Micro model | 31/07/2023 | 05/12/2023 | 26/02/2024 | French | |
| Micro model | 31/07/2022 | 06/12/2022 | 27/02/2023 | French | |
| Micro model | 31/07/2021 | 14/12/2021 | 15/12/2021 | French | |
| Micro model | 31/07/2020 | 24/01/2021 | 25/01/2021 | French | |
| Micro model | 31/07/2019 | 26/01/2020 | 27/01/2020 | French | |
| Micro model | 31/07/2018 | 11/03/2019 | 13/03/2019 | French | |
| Micro model | 31/07/2017 | 05/02/2018 | 06/02/2018 | French | |
| Abridged model | 31/07/2016 | 20/02/2017 | 27/02/2017 | French | |
| Abridged model | 31/07/2015 | 25/01/2016 | 12/02/2016 | French | |
| Abridged model | 31/07/2014 | 10/12/2014 | 30/12/2014 | French | |
| Abridged model | 31/07/2013 | 27/02/2014 | 28/02/2014 | French | |
| Abridged model | 31/07/2012 | 25/02/2013 | 27/02/2013 | French | |
| Abridged model | 31/07/2011 | 12/01/2012 | 21/02/2012 | French | |
| Abridged model | 31/07/2010 | 12/01/2011 | 03/03/2011 | French | |
| Abridged model | 31/07/2009 | 11/01/2010 | 01/02/2010 | French | |
| Abridged model | 31/07/2008 | 12/01/2009 | 03/02/2009 | French | |
| Abridged model | 31/07/2007 | 18/01/2008 | 14/02/2008 | French | |
| Abridged model | 31/07/2006 | 30/01/2007 | 27/02/2007 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/07/2025 · 2 active · 7 ended
Active mandates
Active
Pascal BRASSEUR
ActiveEnded mandates
CELINE EVRARD
EndedCéline Evrard
EndedCéline Evrard
EndedCéline EVRARD
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office30/09/2025CHANGEMENT DE SIEGE SOCIAL
- Mandates17/11/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DIVERS - SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
- Registered office14/10/2016SIEGE SOCIAL
- Mandates28/01/2015DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-107,4 k €↓
- 2024Annual accounts 2024-51,7 k €↓
- 2023Annual accounts 2023-608,1 €↓
- 2023Name changeEPICO
- 2022Annual accounts 202238,8 k €↑
- 2022Name changeJEAN'S ROCK
- 2021Annual accounts 2021-2,6 k €↓
- 2020Annual accounts 20202,8 k €↑
- 2019Annual accounts 2019-9,1 k €↑
- 2018Annual accounts 2018-68,9 k €↑
- 2017Annual accounts 2017-130,3 k €↑
- 2016Annual accounts 2016-159,3 k €↓
- 2015Annual accounts 2015-126,6 k €↓
- 2014Annual accounts 2014-29,3 k €↓
- 2013Annual accounts 201322,2 k €↑
- 2012Annual accounts 2012-13,4 k €↓
- 2011Annual accounts 2011-904,7 €↓
- 2010Annual accounts 20107,4 k €↓
- 2009Annual accounts 200924,1 k €↑
- 2008Annual accounts 200812,3 k €↑
- 2007Annual accounts 200711,4 k €
- 03/06/1998IncorporationPrivate limited company