ACTIVE

DERMATEN

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

58,6 k €

+9.6% YoY

Gross margin

99,6 k €

+17.6% YoY

Equity

437,1 k €

-12.0% YoY

What does DERMATEN do?

DERMATEN is a Private limited company incorporated in 1998. Its registered office is in Nivelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.416.906

Incorporation

22/05/1998

Legal form

Private limited company

Registered office

Rue Emile-Vandervelde 70
1400 Nivelles · WallonieSee on map

Contributed capital

12 405,32 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	99,6 k €	+17.6%	84,7 k €	-9.0%	93,1 k €	-19.5%	115,5 k €	-7.9%	125,4 k €	+25.7%	99,8 k €	-18.0%	121,7 k €	-9.7%	134,7 k €	-15.3%	159 k €	-21.7%	203 k €	+37.3%	147,8 k €	+95.5%	75,6 k €	-56.4%	173,3 k €	-14.8%	203,5 k €	+17.0%	174 k €	+28.3%	135,6 k €	-7.8%	147 k €	-17.9%	179,1 k €	+36.3%	131,4 k €
EBITDA	98,9 k €	+18.2%	83,7 k €	-9.1%	92,1 k €	-19.5%	114,4 k €	-8.1%	124,5 k €	+25.5%	99,3 k €	-17.8%	120,8 k €	-9.7%	133,8 k €	-15.4%	158,1 k €	-21.8%	202,1 k €	+38.3%	146,2 k €	+95.8%	74,6 k €	-56.7%	172,4 k €	-14.9%	202,7 k €	+17.3%	172,8 k €	+28.3%	134,7 k €	-7.8%	146,2 k €	-18.0%	178,3 k €	+36.6%	130,5 k €
Operating result	86,9 k €	+10.7%	78,5 k €	-11.1%	88,3 k €	-20.4%	110,9 k €	-8.1%	120,7 k €	+26.5%	95,4 k €	-20.2%	119,5 k €	-4.4%	125 k €	-16.3%	149,3 k €	-22.6%	192,9 k €	+41.1%	136,7 k €	+110%	65 k €	-60.6%	165,2 k €	-15.1%	194,7 k €	+17.8%	165,2 k €	+24.4%	132,8 k €	-5.4%	140,4 k €	-11.5%	158,8 k €	+45.9%	108,8 k €
Net result	58,6 k €	+9.6%	53,5 k €	-8.4%	58,4 k €	-22.0%	74,9 k €	-8.1%	81,5 k €	+41.6%	57,5 k €	-20.1%	72 k €	-4.2%	75,1 k €	-19.5%	93,3 k €	-19.3%	115,5 k €	+30.2%	88,8 k €	+90.7%	46,5 k €	-57.9%	110,6 k €	-15.4%	130,7 k €	+16.9%	111,8 k €	+20.3%	93 k €	-7.0%	100 k €	-9.7%	110,7 k €	+42.8%	77,5 k €
Balance sheet
Equity	437,1 k €	-12.0%	496,9 k €	-4.2%	518,6 k €	+0.5%	516,1 k €	+17.0%	441,3 k €	+22.6%	359,8 k €	+19.0%	302,3 k €	-12.2%	344,3 k €	+27.9%	269,2 k €	+53.0%	175,9 k €	+192%	60,3 k €	-2.0%	61,6 k €	+310%	15 k €	+4.2%	14,4 k €	-1.8%	14,7 k €	-1.2%	14,9 k €	-6.5%	15,9 k €	-0.2%	15,9 k €	+4.8%	15,2 k €
Total assets	448 k €	-10.1%	498,3 k €	-4.0%	519,4 k €	+0.4%	517,4 k €	+12.2%	461,3 k €	+25.8%	366,7 k €	+14.5%	320,2 k €	-8.1%	348,4 k €	+27.7%	272,8 k €	+30.2%	209,6 k €	+8.8%	192,6 k €	+40.2%	137,4 k €	-5.9%	146 k €	-20.5%	183,6 k €	+19.0%	154,4 k €	+19.9%	128,7 k €	-2.5%	132 k €	-24.4%	174,5 k €	-26.6%	237,6 k €
Cash	393,1 k €	-16.0%	468,1 k €	-5.8%	497,1 k €	+1.9%	488 k €	+10.9%	440,1 k €	+29.2%	340,7 k €	+12.1%	303,9 k €	-6.7%	325,8 k €	+36.2%	239,2 k €	+60.1%	149,3 k €	+41.1%	105,9 k €	+349%	23,6 k €	-48.3%	45,6 k €	-6.4%	48,7 k €	+259%	13,5 k €	-31.7%	19,8 k €	+6758%	289,3 €	-88.8%	2,6 k €	-84.6%	16,8 k €
Debts	10,9 k €	+670%	1,4 k €	+75.6%	806,1 €	-33.9%	1,2 k €	-93.9%	20 k €	+192%	6,9 k €	-61.6%	17,9 k €	+337%	4,1 k €	+11.4%	3,7 k €	-89.1%	33,7 k €	-74.5%	132,2 k €	+74.5%	75,8 k €	-42.1%	131 k €	-22.6%	169,2 k €	+21.1%	139,7 k €	+22.7%	113,8 k €	-1.9%	116,1 k €	-26.8%	158,5 k €	-28.7%	222,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Dominique TENNSTEDT

Director

Active

Ended mandates

Dominique TENNSTEDT

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/12/2025	16/12/2024	20/12/2023	20/01/2023	21/12/2021	05/01/2021
General meeting	05/12/2025	06/12/2024	01/12/2023	02/12/2022	03/12/2021	04/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	05/12/2025	19/12/2025	French	PDF
Micro model	30/06/2024	06/12/2024	16/12/2024	French	PDF
Micro model	30/06/2023	01/12/2023	20/12/2023	French	PDF
Micro model	30/06/2022	02/12/2022	20/01/2023	French	PDF
Micro model	30/06/2021	03/12/2021	21/12/2021	French	PDF
Micro model	30/06/2020	04/12/2020	05/01/2021	French	PDF
Micro model	30/06/2019	06/12/2019	20/01/2020	French	PDF
Abridged model	30/06/2018	07/12/2018	04/01/2019	French	PDF
Abridged model	30/06/2017	08/12/2017	17/01/2018	French	PDF
Abridged model	30/06/2016	02/12/2016	18/01/2017	French	PDF
Abridged model	30/06/2015	11/12/2015	07/01/2016	French	PDF
Abridged model	30/06/2014	26/12/2014	07/01/2015	French	PDF
Abridged model	30/06/2013	27/12/2013	15/01/2014	French	PDF
Abridged model	30/06/2012	28/12/2012	08/01/2013	French	PDF
Abridged model	30/06/2011	15/12/2011	26/12/2011	French	PDF
Abridged model	30/06/2010	31/12/2010	11/01/2011	French	PDF
Abridged model	30/06/2009	28/12/2009	11/01/2010	French	PDF
Abridged model	30/06/2008	26/12/2008	10/01/2009	French	PDF
Abridged model	30/06/2007	21/12/2007	15/01/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Dominique TENNSTEDT

Director

Active

Ended mandates

Dominique TENNSTEDT

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/07/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates16/07/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates19/01/2004
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202558,6 k €↑
2024
Annual accounts 202453,5 k €↓
2023
Annual accounts 202358,4 k €↓
2022
Annual accounts 202274,9 k €↓
2021
Annual accounts 202181,5 k €↑
2020
Annual accounts 202057,5 k €↓
2019
Annual accounts 201972 k €↓
2018
Annual accounts 201875,1 k €↓
2017
Annual accounts 201793,3 k €↓
2016
Annual accounts 2016115,5 k €↑
2015
Annual accounts 201588,8 k €↑
2014
Annual accounts 201446,5 k €↓
2013
Annual accounts 2013110,6 k €↓
2012
Annual accounts 2012130,7 k €↑
2011
Annual accounts 2011111,8 k €↑
2010
Annual accounts 201093 k €↓
2009
Annual accounts 2009100 k €↓
2008
Annual accounts 2008110,7 k €↑
2007
Annual accounts 200777,5 k €
22/05/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DERMATEN

Overview

What does DERMATEN do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline