ACTIVE

FREDIP

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,2 M €

+463.0% YoY

Gross margin

-14,8 k €

+12.2% YoY

Equity

-1,8 M €

+38.8% YoY

Workforce

0,0 ETP

What does FREDIP do?

FREDIP is a Public limited company incorporated in 1998. Its registered office is in La Hulpe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.420.567

Incorporation

20/05/1998

Legal form

Public limited company

Registered office

Avenue Reine Astrid 92
1310 La Hulpe · WallonieSee on map

Contributed capital

247 893,52 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Signals

ProfitablePositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-14,8 k €	+12.2%	-16,8 k €	+1.0%	-17,0 k €	+25.0%	-22,6 k €	-92.7%	-11,7 k €	+9.5%	-13,0 k €	+14.0%	-15,1 k €	-52.0%	-9,9 k €	+7.0%	-10,7 k €	-1.8%	-10,5 k €	-0.5%	-10,4 k €	+5.6%	-11,1 k €	+32.3%	-16,3 k €	-30.1%	-12,6 k €	+2.3%	-12,9 k €	+4.7%	-13,5 k €	-148%	-5,4 k €	-8.5%	-5,0 k €
EBITDA	-1,8 M €	-10026%	-17,9 k €	+84.2%	-113,1 k €	-18.0%	-95,8 k €	-80.4%	-53,1 k €	+28.3%	-74,0 k €	+8.7%	-81,1 k €	+16.2%	-96,7 k €	+30.2%	-138,6 k €	-34.1%	-103,4 k €	-0.2%	-103,2 k €	-759%	-12,0 k €	+30.4%	-17,3 k €	+63.0%	-46,7 k €	-241%	-13,7 k €	+13.5%	-15,9 k €	-129%	-6,9 k €	+51.2%	-14,2 k €
Operating result	-1,8 M €	-10026%	-17,9 k €	+84.2%	-113,1 k €	-18.0%	-95,8 k €	-80.4%	-53,1 k €	+28.3%	-74,0 k €	+8.7%	-81,1 k €	+16.2%	-96,7 k €	+30.2%	-138,6 k €	-34.1%	-103,4 k €	-0.2%	-103,2 k €	-759%	-12,0 k €	+30.4%	-17,3 k €	+63.0%	-46,7 k €	-241%	-13,7 k €	+13.5%	-15,9 k €	-118%	-7,3 k €	+49.9%	-14,5 k €
Net result	1,2 M €	+463%	-320,2 k €	-49.5%	-214,1 k €	-11.2%	-192,5 k €	-27.4%	-151,1 k €	+15.6%	-179,0 k €	+3.4%	-185,3 k €	+20.8%	-233,8 k €	+14.6%	-273,9 k €	-11.7%	-245,3 k €	+3.0%	-252,8 k €	-57.1%	-160,9 k €	-1.3%	-158,9 k €	-438%	47,0 k €	+123%	-203,3 k €	+25.9%	-274,3 k €	-109%	3,2 M €	+29859%	-10,8 k €
Balance sheet
Equity	-1,8 M €	+38.8%	-3,0 M €	-12.0%	-2,7 M €	-8.7%	-2,5 M €	-8.5%	-2,3 M €	-27.9%	-1,8 M €	-11.2%	-1,6 M €	-13.1%	-1,4 M €	-19.8%	-1,2 M €	-30.3%	-904,7 k €	-37.2%	-659,5 k €	-62.1%	-406,7 k €	-65.5%	-245,8 k €	-183%	-86,9 k €	+35.1%	-133,9 k €	-293%	69,4 k €	-79.8%	343,7 k €	+41.1%	243,5 k €
Total assets	2,8 M €	-39.8%	4,7 M €	-0.5%	4,7 M €	-0.1%	4,7 M €	+0.2%	4,7 M €	-0.5%	4,7 M €	+0.1%	4,7 M €	-0.2%	4,7 M €	-0.6%	4,8 M €	-0.9%	4,8 M €	-2.5%	4,9 M €	-1.0%	5,0 M €	-0.2%	5,0 M €	+0.7%	5,0 M €	+4.0%	4,8 M €	-5.3%	5,0 M €	+0.0%	5,0 M €	+1958%	244,4 k €
Cash	44,1 k €	+23044%	190,6 €	-99.3%	25,6 k €	-17.2%	30,9 k €	+36.8%	22,6 k €	-49.3%	44,7 k €	+123%	20,1 k €	+107%	9,7 k €	-87.3%	75,9 k €	+87.8%	40,4 k €	+204%	13,3 k €	-38.9%	21,7 k €	+765%	2,5 k €	-84.0%	15,8 k €	-78.2%	72,4 k €	-78.5%	336,6 k €	+112%	158,9 k €	-12.9%	182,5 k €
Debts	2,2 M €	-58.0%	5,3 M €	+1.8%	5,2 M €	+2.1%	5,1 M €	+2.2%	5,0 M €	+4.3%	4,8 M €	+1.7%	4,7 M €	+1.6%	4,7 M €	+1.6%	4,6 M €	+2.2%	4,5 M €	-0.5%	4,5 M €	+1.0%	4,5 M €	-0.1%	4,5 M €	+0.8%	4,4 M €	+0.9%	4,4 M €	-5.5%	4,7 M €	+0.2%	4,6 M €	+549284%	845,1 €
Other
Workforce	0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Adrian Braimer Jones

Managing director · since 11 avril 2022 · until 10 avril 2028

Active

Pierre Warnier

Director · since 01 février 2018 · until 16 mai 2029

Active

Ended mandates

Pierre Warnier

Director · since 01 février 2018 · until 31 janvier 2024

Ended

Abbas-Vahid KAMRAN

Director · since 01 juillet 2015 · until 01 février 2018

Ended

Abbas-Vahid KAMRAN

Director · since 01 juillet 2015 · until 30 juin 2021

Ended

Franck Ruimy

Managing director · since 20 mai 2015 · until 11 avril 2022

Ended

At this address

Other companies at this address

Company	CBE no.
5th FLOOR SOFTWARE● Active	0673.857.416
ADRIEN INVEST● Active	0881.981.210
APC GROUP● Active	1016.958.490
Association des copropriétaires "Immeuble Nysdam" à La Hulpe Avenue Reine Astrid 92● Active	0862.523.505
ATENOR● Active	0403.209.303
ATENOR GROUP INVESTMENTS● Active	0536.995.859
ATENOR GROUP PARTICIPATIONS● Active	0842.295.540
Atenor Long Term Growth● Active	0712.644.053
ATENOR TOOLS COMPANY● Active	0401.965.921
ATLANTIS-REALTY● Active	0663.915.213
AVbyS● Liquidation	0704.842.283
AVIATION PARTNERS COMPANY● Active	0762.455.731
Banqup Solutions● Active	0471.730.202
BILOBA● Active	0733.509.149
BuildFive● Active	1042.222.339
BUZZYNEST● Judicial reorganisation	1007.112.297
B-WAW● Active	1022.764.535
C5M● Active	0728.896.701
Cat-One● Active	0753.558.554
Citendo● Active	0743.396.914

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/08/2026	23/09/2025	30/07/2024	04/10/2023	30/09/2022	18/06/2021
General meeting	24/07/2026	18/09/2025	26/07/2024	03/10/2023	28/09/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	24/07/2026	18/08/2026	French	PDF
Abridged model	31/12/2024	18/09/2025	23/09/2025	French	PDF
Abridged model	31/12/2023	26/07/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	03/10/2023	04/10/2023	French	PDF
Abridged model	31/12/2021	28/09/2022	30/09/2022	French	PDF
Abridged model	31/12/2020	19/05/2021	18/06/2021	French	PDF
Abridged model	31/12/2019	20/05/2020	15/10/2020	French	PDF
Abridged model	31/12/2018	15/05/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	16/05/2018	07/08/2018	French	PDF
Abridged model	31/12/2016	17/05/2017	16/06/2017	French	PDF
Abridged model	31/12/2015	18/05/2016	04/07/2016	French	PDF
Abridged model	31/12/2014	20/05/2015	19/06/2015	French	PDF
Abridged model	31/12/2013	21/05/2014	22/05/2014	French	PDF
Abridged model	31/12/2012	15/05/2013	12/09/2013	French	PDF
Abridged model	31/12/2011	16/05/2012	01/06/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	25/05/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	28/07/2010	French	PDF
Abridged model	31/12/2008	20/05/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	21/05/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	16/05/2007	06/07/2007	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Adrian Braimer Jones

Managing director · since 11 avril 2022 · until 10 avril 2028

Active

Pierre Warnier

Director · since 01 février 2018 · until 16 mai 2029

Active

Ended mandates

Pierre Warnier

Director · since 01 février 2018 · until 31 janvier 2024

Ended

Abbas-Vahid KAMRAN

Director · since 01 juillet 2015 · until 01 février 2018

Ended

Abbas-Vahid KAMRAN

Director · since 01 juillet 2015 · until 30 juin 2021

Ended

Franck Ruimy

Managing director · since 20 mai 2015 · until 11 avril 2022

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/11/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares28/06/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS
PDF
Mandates09/05/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates23/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates15/03/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates03/05/2016
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates15/01/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2015
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,2 M €↑
2024
Annual accounts 2024-320,2 k €↓
2023
Annual accounts 2023-214,1 k €↓
2022
Annual accounts 2022-192,5 k €↓
2021
Annual accounts 2021-151,1 k €↑
2018
Annual accounts 2018-179,0 k €↑
2017
Annual accounts 2017-185,3 k €↑
2016
Annual accounts 2016-233,8 k €↑
2015
Annual accounts 2015-273,9 k €↓
2014
Annual accounts 2014-245,3 k €↑
2013
Annual accounts 2013-252,8 k €↓
2012
Annual accounts 2012-160,9 k €↓
2011
Annual accounts 2011-158,9 k €↓
2010
Annual accounts 201047,0 k €↑
2009
Annual accounts 2009-203,3 k €↑
2008
Annual accounts 2008-274,3 k €↓
2007
Annual accounts 20073,2 M €↑
2006
Annual accounts 2006-10,8 k €
20/05/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FREDIP

Overview

What does FREDIP do?

Trend over 18 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline