ACTIVE

BSWK

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

14,4 k €

+189.3% YoY

Gross margin

67,8 k €

+79.4% YoY

Equity

723,2 k €

+2.0% YoY

What does BSWK do?

BSWK is a Private limited company incorporated in 1998. Its main activity is: Advertising agencies. Its registered office is in Hasselt.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.440.561

Incorporation

27/05/1998

Legal form

Private limited company

Registered office

Maastrichtersteenweg 110
3500 Hasselt · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2024

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	67,8 k €	+79.4%	37,8 k €	-60.0%	94,4 k €	-47.5%	179,8 k €	-6.1%	191,4 k €	+34.4%	142,4 k €	+167%	53,4 k €	-36.7%	84,3 k €	+6.6%	79,1 k €	-42.6%	137,8 k €	+8.8%	126,7 k €	+16.5%	108,8 k €	-0.7%	109,6 k €	+129%	47,8 k €	-56.3%	109,5 k €	-35.4%	169,7 k €	+41.9%	119,6 k €	-29.3%	169,1 k €	+63.4%	103,4 k €
EBITDA	64,3 k €	+87.5%	34,3 k €	-62.5%	91,5 k €	-48.3%	176,9 k €	-6.2%	188,6 k €	+35.0%	139,7 k €	+189%	48,4 k €	-39.8%	80,4 k €	+2.6%	78,4 k €	-39.9%	130,4 k €	+15.3%	113,1 k €	+7.2%	105,5 k €	-0.8%	106,4 k €	+138%	44,6 k €	-47.2%	84,5 k €	-44.4%	151,9 k €	+30.9%	116,1 k €	-30.0%	165,7 k €	+64.9%	100,5 k €
Operating result	19,4 k €	+250%	-13 k €	-126%	50,1 k €	-63.3%	136,5 k €	-10.0%	151,6 k €	+46.5%	103,5 k €	+429%	19,6 k €	-62.2%	51,7 k €	+35.7%	38,1 k €	-56.2%	87 k €	+31.6%	66,1 k €	+88.1%	35,1 k €	-44.5%	63,3 k €	+27279%	-233 €	-101%	37,6 k €	-64.8%	106,9 k €	+40.3%	76,2 k €	-41.8%	130,7 k €	+102%	64,7 k €
Net result	14,4 k €	+189%	-16,1 k €	-149%	32,6 k €	-71.3%	113,7 k €	+1.8%	111,7 k €	+55.8%	71,7 k €	+636%	9,7 k €	-52.0%	20,3 k €	+60.3%	12,7 k €	-69.5%	41,6 k €	+34.3%	30,9 k €	+11.8%	27,7 k €	-18.9%	34,1 k €	+27.9%	26,7 k €	+896%	-3,4 k €	-106%	52,9 k €	+143%	21,8 k €	-67.2%	66,4 k €	+132%	28,6 k €
Balance sheet
Equity	723,2 k €	+2.0%	708,8 k €	-2.2%	724,9 k €	+4.7%	692,3 k €	+19.7%	578,6 k €	+23.9%	466,9 k €	+18.1%	395,2 k €	+2.5%	385,4 k €	+5.6%	365,1 k €	+3.6%	352,4 k €	+13.4%	310,9 k €	+11.0%	279,9 k €	+11.0%	252,3 k €	+15.6%	218,2 k €	+13.9%	191,5 k €	-1.7%	194,8 k €	+37.3%	141,9 k €	+18.1%	120,2 k €	+123%	53,8 k €
Total assets	1,1 M €	+18.4%	943,5 k €	-13.4%	1,1 M €	+1.5%	1,1 M €	+9.4%	981,7 k €	+15.2%	852,3 k €	+7.4%	793,4 k €	+2.1%	777,2 k €	-8.2%	846,3 k €	-4.0%	881,3 k €	-3.9%	917 k €	-4.4%	959,1 k €	+0.0%	958,8 k €	-2.6%	984,4 k €	+2.1%	963,8 k €	-1.2%	975,7 k €	+9.1%	894 k €	+0.5%	889,8 k €	-1.6%	904,6 k €
Cash	13,9 k €	+62.2%	8,6 k €	-96.5%	248,3 k €	+237%	73,6 k €	+96.6%	37,4 k €	+758%	4,4 k €	-65.3%	12,6 k €	-90.0%	126,3 k €	+13920%	901 €	-96.3%	24,4 k €	-26.1%	33 k €	+11.3%	29,7 k €	-29.3%	42 k €	+611%	5,9 k €	-36.5%	9,3 k €	-71.7%	32,9 k €	+17.7%	27,9 k €	+38.2%	20,2 k €	+398%	4,1 k €
Debts	392,5 k €	+67.2%	234,7 k €	-35.7%	365 k €	-4.4%	382 k €	-5.3%	403,2 k €	+4.6%	385,5 k €	-3.2%	398,3 k €	+1.6%	391,8 k €	-18.6%	481,2 k €	-6.5%	514,9 k €	-0.7%	518,3 k €	-23.7%	679,2 k €	-3.9%	706,5 k €	-6.1%	752 k €	-2.0%	767 k €	+0.8%	761 k €	+1.9%	746,7 k €	-2.3%	764,3 k €	-8.7%	837,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,7 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Wim BIJNENS

Director

Active

Ended mandates

Wim Piet Bijnens

Director · since 20 octobre 2000

Ended

Wim Piet Bijnens

Manager · since 20 octobre 2000

Ended

Bart BIJNENS

Manager

Ended

Stijn BIJNENS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
INCLUSIE INVEST● Active	0834.804.863
INCLUSIE INVEST● Active	0846.881.858

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2025	29/07/2024	07/07/2023	28/07/2022	31/08/2021	30/09/2020
General meeting	05/06/2025	06/06/2024	01/06/2023	02/06/2022	03/06/2021	31/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	05/06/2025	14/07/2025	Dutch	PDF
Abridged model	31/12/2023	06/06/2024	29/07/2024	Dutch	PDF
Micro model	31/12/2022	01/06/2023	07/07/2023	Dutch	PDF
Micro model	31/12/2021	02/06/2022	28/07/2022	Dutch	PDF
Micro model	31/12/2020	03/06/2021	31/08/2021	Dutch	PDF
Micro model	31/12/2019	31/08/2020	30/09/2020	Dutch	PDF
Micro model	31/12/2018	06/06/2019	30/07/2019	Dutch	PDF
Abridged model	31/12/2017	07/06/2018	12/07/2018	Dutch	PDF
Micro model	31/12/2016	01/06/2017	05/07/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	02/08/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	24/07/2014	Dutch	PDF
Abridged model	31/12/2012	06/06/2013	09/08/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	28/06/2012	Dutch	PDF
Abridged model	31/12/2010	02/06/2011	16/08/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	04/06/2009	13/08/2009	Dutch	PDF
Abridged model	31/12/2007	05/06/2008	22/08/2008	Dutch	PDF
Abridged model	31/12/2006	07/06/2007	28/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Wim BIJNENS

Director

Active

Ended mandates

Wim Piet Bijnens

Director · since 20 octobre 2000

Ended

Wim Piet Bijnens

Manager · since 20 octobre 2000

Ended

Bart BIJNENS

Manager

Ended

Stijn BIJNENS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/03/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/09/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/02/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF
Mandates19/12/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/02/2006
ONTSLAGEN - BENOEMINGEN
PDF
Other12/08/2005
DIVERSEN
PDF
Registered office03/08/2005
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202414,4 k €↑
2023
Annual accounts 2023-16,1 k €↓
2022
Annual accounts 202232,6 k €↓
2021
Annual accounts 2021113,7 k €↑
2020
Annual accounts 2020111,7 k €↑
2019
Annual accounts 201971,7 k €↑
2018
Annual accounts 20189,7 k €↓
2017
Annual accounts 201720,3 k €↑
2016
Annual accounts 201612,7 k €↓
2015
Annual accounts 201541,6 k €↑
2014
Annual accounts 201430,9 k €↑
2013
Annual accounts 201327,7 k €↓
2012
Annual accounts 201234,1 k €↑
2011
Annual accounts 201126,7 k €↑
2010
Annual accounts 2010-3,4 k €↓
2009
Annual accounts 200952,9 k €↑
2008
Annual accounts 200821,8 k €↓
2007
Annual accounts 200766,4 k €↑
2006
Annual accounts 200628,6 k €
27/05/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BSWK

Overview

What does BSWK do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline