ACTIVE

LOCHIE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

11,6 k €

-60.1% YoY

Gross margin

79,9 k €

-21.9% YoY

Equity

200,7 k €

+6.1% YoY

What does LOCHIE do?

LOCHIE is a Private limited company incorporated in 1998. Its registered office is in Tienen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.441.254

Incorporation

27/05/1998

Legal form

Private limited company

Registered office

Leuvensestraat 68
3300 Tienen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	79,9 k €	-21.9%	102,2 k €	+28.8%	79,4 k €	+6.9%	74,3 k €	-4.4%	77,7 k €	+32.1%	58,8 k €	-6.4%	62,8 k €	+8.0%	58,1 k €	+5.5%	55,1 k €	+31.1%	42,1 k €	-18.5%	51,6 k €	+5.5%	48,9 k €	-11.4%	55,2 k €	+8.0%	51,1 k €	+16.1%	44 k €	-0.6%	44,3 k €	+16.1%	38,1 k €	-26.4%	51,8 k €	+30.6%	39,7 k €	-11.5%	44,8 k €
EBITDA	29,2 k €	-44.8%	53 k €	+70.0%	31,2 k €	-7.5%	33,7 k €	-39.6%	55,8 k €	+13.5%	49,1 k €	+56.0%	31,5 k €	+14.5%	27,5 k €	+12.3%	24,5 k €	+66.6%	14,7 k €	-49.8%	29,3 k €	+24.5%	23,5 k €	-17.9%	28,6 k €	+4.6%	27,4 k €	+15.5%	23,7 k €	+25.2%	18,9 k €	-0.7%	19,1 k €	-38.2%	30,8 k €	+78.0%	17,3 k €	-23.3%	22,6 k €
Operating result	17,8 k €	-57.2%	41,6 k €	+125%	18,4 k €	-12.0%	21 k €	-50.4%	42,3 k €	+15.8%	36,5 k €	+99.2%	18,3 k €	+15.6%	15,9 k €	-20.1%	19,9 k €	+59.2%	12,5 k €	-54.5%	27,4 k €	+48.8%	18,4 k €	-21.1%	23,4 k €	+30.5%	17,9 k €	+1346%	1,2 k €	+140%	-3,1 k €	-536%	703 €	-94.2%	12,2 k €	+104%	6 k €	-46.9%	11,3 k €
Net result	11,6 k €	-60.1%	29 k €	+153%	11,5 k €	-14.2%	13,4 k €	-48.4%	25,9 k €	+10.9%	23,4 k €	+91.5%	12,2 k €	-9.5%	13,5 k €	-1.1%	13,6 k €	+50.1%	9,1 k €	-47.2%	17,2 k €	+33.0%	12,9 k €	-30.4%	18,6 k €	-2.5%	19,1 k €	+7646%	246 €	+108%	-3,1 k €	-49.1%	-2,1 k €	-122%	9,7 k €	+107%	4,7 k €	-28.9%	6,6 k €
Balance sheet
Equity	200,7 k €	+6.1%	189,1 k €	-23.0%	245,4 k €	+4.9%	233,9 k €	+6.1%	220,5 k €	+13.3%	194,6 k €	+13.6%	171,2 k €	+7.7%	159 k €	+9.3%	145,5 k €	+10.3%	131,9 k €	+7.4%	122,8 k €	+16.3%	105,6 k €	+13.9%	92,7 k €	+25.1%	74,1 k €	+34.6%	55,1 k €	+0.5%	54,8 k €	-5.4%	58 k €	-3.5%	60,1 k €	+19.2%	50,4 k €	+10.3%	45,7 k €
Total assets	234 k €	+2.1%	229 k €	-21.7%	292,4 k €	+2.4%	285,4 k €	-2.7%	293,3 k €	+8.8%	269,6 k €	+9.3%	246,7 k €	+1.7%	242,5 k €	+40.2%	172,9 k €	+10.3%	156,8 k €	+4.2%	150,5 k €	+17.4%	128,2 k €	+10.6%	115,9 k €	+15.8%	100,1 k €	+18.8%	84,3 k €	-11.5%	95,2 k €	-7.5%	103 k €	-14.0%	119,8 k €	+24.6%	96,2 k €	+0.7%	95,5 k €
Cash	66,3 k €	-23.9%	87 k €	-64.6%	245,8 k €	+9.5%	224,5 k €	+2.6%	218,9 k €	+26.0%	173,7 k €	+17.4%	147,9 k €	+0.3%	147,5 k €	+2.0%	144,7 k €	+2.4%	141,4 k €	+3.0%	137,2 k €	+16.4%	117,8 k €	+25.9%	93,6 k €	+21.6%	77 k €	+60.6%	48 k €	+33.7%	35,9 k €	-24.6%	47,6 k €	-0.9%	48 k €	+27.5%	37,7 k €	-2.8%	38,8 k €
Debts	32,8 k €	-18.1%	40 k €	-14.9%	47 k €	-8.8%	51,5 k €	-29.2%	72,8 k €	-1.1%	73,6 k €	-1.8%	75 k €	-10.2%	83,5 k €	+217%	26,3 k €	+5.6%	24,9 k €	-8.2%	27,1 k €	+24.2%	21,8 k €	-2.4%	22,4 k €	-13.8%	25,9 k €	-11.1%	29,2 k €	-26.8%	39,9 k €	-10.4%	44,5 k €	-24.7%	59,1 k €	+30.6%	45,3 k €	-8.1%	49,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		0,8 ETP	-38.5%	1,3 ETP	+44.4%	0,9 ETP	+28.6%	0,7 ETP	-12.5%	0,8 ETP	-20.0%	1,0 ETP	+42.9%	0,7 ETP	-50.0%	1,4 ETP	-17.6%	1,7 ETP	+21.4%	1,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

LUC RONDAS

Director

Active

Ended mandates

LUC RONDAS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/07/2026	25/07/2025	18/07/2024	19/07/2023	29/07/2022	22/07/2021
General meeting	06/06/2026	07/06/2025	01/06/2024	03/06/2023	04/06/2022	05/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	06/06/2026	29/07/2026	Dutch	PDF
Micro model	31/12/2024	07/06/2025	25/07/2025	Dutch	PDF
Micro model	31/12/2023	01/06/2024	18/07/2024	Dutch	PDF
Micro model	31/12/2022	03/06/2023	19/07/2023	Dutch	PDF
Micro model	31/12/2021	04/06/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	05/06/2021	22/07/2021	Dutch	PDF
Micro model	31/12/2019	06/06/2020	24/07/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	24/07/2019	Dutch	PDF
Micro model	31/12/2017	02/06/2018	20/07/2018	Dutch	PDF
Micro model	31/12/2016	03/06/2017	24/07/2017	Dutch	PDF
Abridged model	31/12/2015	04/06/2016	22/07/2016	Dutch	PDF
Abridged model	31/12/2014	06/06/2015	28/07/2015	Dutch	PDF
Abridged model	31/12/2013	07/06/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	01/06/2013	07/08/2013	Dutch	PDF
Abridged model	31/12/2011	02/06/2012	30/07/2012	Dutch	PDF
Abridged model	31/12/2010	04/06/2011	29/07/2011	Dutch	PDF
Abridged model	31/12/2009	05/06/2010	24/07/2010	Dutch	PDF
Abridged model	31/12/2008	06/06/2009	29/07/2009	Dutch	PDF
Abridged model	31/12/2007	07/06/2008	11/08/2008	Dutch	PDF
Abridged model	31/12/2006	02/06/2007	01/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

LUC RONDAS

Director

Active

Ended mandates

LUC RONDAS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/03/2003
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202511,6 k €↓
2024
Annual accounts 202429 k €↑
2023
Annual accounts 202311,5 k €↓
2022
Annual accounts 202213,4 k €↓
2021
Annual accounts 202125,9 k €↑
2020
Annual accounts 202023,4 k €↑
2019
Annual accounts 201912,2 k €↓
2018
Annual accounts 201813,5 k €↓
2017
Annual accounts 201713,6 k €↑
2016
Annual accounts 20169,1 k €↓
2015
Annual accounts 201517,2 k €↑
2014
Annual accounts 201412,9 k €↓
2013
Annual accounts 201318,6 k €↓
2012
Annual accounts 201219,1 k €↑
2011
Annual accounts 2011246 €↑
2010
Annual accounts 2010-3,1 k €↓
2009
Annual accounts 2009-2,1 k €↓
2008
Annual accounts 20089,7 k €↑
2007
Annual accounts 20074,7 k €↓
2006
Annual accounts 20066,6 k €
27/05/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LOCHIE

Overview

What does LOCHIE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline