TOTAL PROJECT SOLUTIONS
0463.444.818 · rovalta.com · 23/09/2026
ACTIVE
TOTAL PROJECT SOLUTIONS
Financial year 2025 · closed on 31/12/2025
Net result
-8,6 k €
-150.7% YoY
Gross margin
44,5 k €
-54.6% YoY
Equity
261,3 k €
-3.2% YoY
Overview
What does TOTAL PROJECT SOLUTIONS do?
TOTAL PROJECT SOLUTIONS is a Public limited company incorporated in 1998. Its main activity is: Management consultancy activities. Its registered office is in Trooz.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.444.818
Incorporation
04/06/1998
Legal form
Public limited company
Registered office
Rue de Verviers 46
4870 Trooz · WallonieSee on map
4870 Trooz · WallonieSee on map
Contributed capital
61 973,38 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 44,5 k € | -54.6% | 98 k € | +35.6% | 72,3 k € | -45.4% | 132,4 k € | +1151% | 10,6 k € | -93.0% | 151,7 k € | +213% | 48,5 k € | +185% | -57,2 k € | -56.4% | -36,6 k € | -174% | 49,4 k € | -59.3% | 121,2 k € | -16.5% | 145,1 k € | +26.0% | 115,2 k € | -8.1% | 125,3 k € | -16.4% | 149,9 k € | +3.5% | 144,8 k € | -7.3% | 156,3 k € | -23.8% | 205,1 k € | +174% | 74,9 k € | -4.0% | 78,1 k € |
| EBITDA | 38,7 k € | -45.4% | 70,9 k € | +14.7% | 61,8 k € | -51.0% | 126,2 k € | +1637% | 7,3 k € | -94.0% | 120,7 k € | +170% | 44,7 k € | +174% | -60,7 k € | +30.5% | -87,2 k € | -297% | 44,4 k € | -46.6% | 83 k € | -31.6% | 121,5 k € | +404% | -39,9 k € | -141% | 98,4 k € | +11.4% | 88,3 k € | -33.1% | 132 k € | -10.1% | 146,9 k € | -23.3% | 191,5 k € | +216% | 60,6 k € | -11.3% | 68,3 k € |
| Operating result | -461 € | -101% | 50,7 k € | +96.1% | 25,8 k € | -71.0% | 89,3 k € | +987% | -10,1 k € | -111% | 92,6 k € | +480% | 16 k € | +118% | -86,7 k € | -125% | -38,6 k € | -234% | 28,7 k € | +298% | -14,5 k € | -122% | 65,7 k € | +564% | -14,2 k € | -126% | 55,5 k € | +19.4% | 46,5 k € | +4.6% | 44,4 k € | +1.4% | 43,8 k € | -72.3% | 158,1 k € | +453% | 28,6 k € | -23.8% | 37,6 k € |
| Net result | -8,6 k € | -151% | 17 k € | -20.5% | 21,3 k € | -79.8% | 105,6 k € | +504% | 17,5 k € | -78.5% | 81,3 k € | +790% | 9,1 k € | +110% | -90,7 k € | -202% | -30 k € | -239% | 21,6 k € | +2036% | 1 k € | -97.4% | 38,8 k € | +329% | -17 k € | -165% | 26,3 k € | -14.1% | 30,6 k € | +2.3% | 29,9 k € | -31.5% | 43,6 k € | -59.1% | 106,6 k € | +362% | 23,1 k € | -8.2% | 25,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 261,3 k € | -3.2% | 269,9 k € | +6.7% | 252,9 k € | +9.2% | 231,6 k € | +83.9% | 126 k € | +16.1% | 108,5 k € | +298% | 27,2 k € | +50.4% | 18,1 k € | -83.4% | 108,8 k € | -73.9% | 417,5 k € | +5.5% | 395,9 k € | +0.3% | 394,9 k € | +10.9% | 356,1 k € | -11.9% | 404 k € | +7.0% | 377,8 k € | +8.8% | 347,2 k € | +9.4% | 317,3 k € | +15.9% | 273,7 k € | +63.8% | 167 k € | +16.0% | 144 k € |
| Total assets | 400,8 k € | -18.2% | 489,9 k € | +7.1% | 457,5 k € | -3.8% | 475,8 k € | +0.0% | 475,8 k € | -10.2% | 530 k € | +0.8% | 525,8 k € | -6.6% | 563 k € | -33.6% | 847,4 k € | -9.1% | 932,2 k € | -3.4% | 965 k € | -4.8% | 1 M € | -13.0% | 1,2 M € | +13.2% | 1 M € | +1.1% | 1 M € | +6.0% | 960,7 k € | +142% | 396,4 k € | -13.1% | 456,3 k € | +41.1% | 323,3 k € | -1.6% | 328,4 k € |
| Cash | 19,8 k € | +14.6% | 17,3 k € | -56.9% | 40,1 k € | -8.5% | 43,8 k € | +101% | 21,7 k € | -37.6% | 34,8 k € | +1012% | 3,1 k € | -72.2% | 11,3 k € | -54.7% | 24,9 k € | -65.7% | 72,5 k € | +200% | 24,1 k € | -74.1% | 93,3 k € | -74.3% | 363,4 k € | +115% | 168,7 k € | -54.3% | 369,3 k € | +249% | 105,8 k € | +54.4% | 68,5 k € | -40.6% | 115,3 k € | +95.2% | 59,1 k € | -5.1% | 62,3 k € |
| Debts | 18,8 k € | -82.2% | 105,5 k € | +18.9% | 88,8 k € | -31.9% | 130,4 k € | -44.8% | 236,1 k € | -23.3% | 307,8 k € | -20.0% | 384,9 k € | -10.7% | 431,3 k € | -31.0% | 624,9 k € | +55.8% | 401 k € | -11.9% | 455,4 k € | -9.9% | 505,4 k € | -27.0% | 692,5 k € | +36.2% | 508,6 k € | -2.9% | 523,7 k € | -4.6% | 549 k € | +2616% | 20,2 k € | -84.3% | 129,1 k € | +15.1% | 112,2 k € | -21.5% | 142,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,4 ETP | -20.0% | 0,5 ETP | 0.0% | 0,5 ETP | +66.7% | 0,3 ETP | – | – | – | – | – | – | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 7 ended
Active mandates
Hans Stuker
ActiveEnded mandates
ALAIN STUKER
EndedHANS JEROEN STUKER
EndedHANS JEROEN STUKER
EndedJOHANNES STUKER
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/09/2026 | 31/08/2025 | 13/09/2024 | 29/09/2023 | 31/08/2022 | 16/08/2021 |
| General meeting | 31/05/2026 | 31/05/2025 | 31/05/2024 | 22/08/2023 | 31/05/2022 | 14/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 31/05/2026 | 17/09/2026 | French | |
| Micro model | 31/12/2024 | 31/05/2025 | 31/08/2025 | French | |
| Micro model | 31/12/2023 | 31/05/2024 | 13/09/2024 | French | |
| Micro model | 31/12/2022 | 22/08/2023 | 29/09/2023 | French | |
| Micro model | 31/12/2021 | 31/05/2022 | 31/08/2022 | French | |
| Micro model | 31/12/2020 | 14/08/2021 | 16/08/2021 | French | |
| Micro model | 31/12/2019 | 19/06/2020 | 22/06/2020 | French | |
| Micro model | 31/12/2018 | 02/07/2019 | 03/07/2019 | French | |
| Micro model | 31/12/2017 | 10/08/2018 | 23/08/2018 | French | |
| Micro model | 31/12/2016 | 31/05/2017 | 20/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 24/08/2016 | 24/08/2016 | Dutch | |
| Abridged modelCorrection | 31/12/2014 | 30/08/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2014 | 29/06/2015 | 24/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 28/08/2014 | 29/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/08/2013 | 30/08/2013 | Dutch | |
| Abridged modelCorrection | 31/12/2011 | 11/10/2012 | 12/10/2012 | Dutch | |
| Abridged model | 31/12/2011 | 30/08/2012 | 31/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 29/08/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 05/10/2009 | 15/10/2009 | Dutch | |
| Abridged model | 31/12/2007 | 03/10/2008 | 08/10/2008 | Dutch | |
| Abridged model | 31/12/2006 | 29/06/2007 | 30/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 1 active · 7 ended
Active mandates
Hans Stuker
ActiveEnded mandates
ALAIN STUKER
EndedHANS JEROEN STUKER
EndedHANS JEROEN STUKER
EndedJOHANNES STUKER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/09/2025DEMISSIONS, NOMINATIONS
- Capital / shares12/01/2018KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office07/07/2017MAATSCHAPPELIJKE ZETEL
- Mandates06/07/2017ONTSLAGEN - BENOEMINGEN
- Capital / shares21/01/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates01/12/2011ONTSLAGEN - BENOEMINGEN
- Registered office22/06/2010MAATSCHAPPELIJKE ZETEL
- Mandates21/04/2010ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-8,6 k €↓
- 2024Annual accounts 202417 k €↓
- 2023Annual accounts 202321,3 k €↓
- 2023Name changeTPS
- 2022Annual accounts 2022105,6 k €↑
- 2021Annual accounts 202117,5 k €↓
- 2021Name changeTOTAL PROJECT SOLUTIONS
- 2020Annual accounts 202081,3 k €↑
- 2019Annual accounts 20199,1 k €↑
- 2018Annual accounts 2018-90,7 k €↓
- 2017Annual accounts 2017-30 k €↓
- 2016Annual accounts 201621,6 k €↑
- 2015Annual accounts 20151 k €↓
- 2014Annual accounts 201438,8 k €↑
- 2013Annual accounts 2013-17 k €↓
- 2012Annual accounts 201226,3 k €↓
- 2011Annual accounts 201130,6 k €↑
- 2010Annual accounts 201029,9 k €↓
- 2009Annual accounts 200943,6 k €↓
- 2008Annual accounts 2008106,6 k €↑
- 2007Annual accounts 200723,1 k €↓
- 2006Annual accounts 200625,1 k €
- 04/06/1998IncorporationPublic limited company