ACTIVE

K.S. IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

13,2 k €

+66.8% YoY

Gross margin

34,8 k €

+18.9% YoY

Equity

221,9 k €

+5.8% YoY

What does K.S. IMMO do?

K.S. IMMO is a Private limited company incorporated in 1998. Its main activity is: Warehousing and storage. Its registered office is in Sankt Vith.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.446.006

Incorporation

27/05/1998

Legal form

Private limited company

Registered office

Mercatorstraße 19
4780 Sankt Vith · WallonieSee on map

Contributed capital

24 800,00 €

Latest accounts

31/12/2025

Activities (NACE)

52100Warehousing and storage· main 52100Warehousing and storage

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	34,8 k €	+18.9%	29,2 k €	+3.4%	28,3 k €	-49.0%	55,4 k €	-33.5%	83,3 k €	-28.8%	116,9 k €	-19.4%	145,1 k €	+35.3%	107,2 k €	+17.2%	91,5 k €	+16.4%	78,6 k €	-37.2%	125,1 k €	-28.2%	174,3 k €	-1.9%	177,6 k €	-10.9%	199,3 k €	-6.3%	212,7 k €	+78.7%	119 k €	+37.9%	86,3 k €	+42.9%	60,4 k €	+4.8%	57,6 k €
EBITDA	32,8 k €	+19.9%	27,3 k €	+10.4%	24,8 k €	-32.8%	36,9 k €	-24.7%	49 k €	+1.3%	48,4 k €	+36.3%	35,5 k €	-0.2%	35,5 k €	-13.1%	40,9 k €	+60.6%	25,5 k €	-52.7%	53,8 k €	-11.1%	60,6 k €	+11.5%	54,3 k €	+63.7%	33,2 k €	-40.3%	55,6 k €	+135%	23,6 k €	+17.4%	20,1 k €	+27.7%	15,7 k €	+18.0%	13,3 k €
Operating result	24,7 k €	+34.9%	18,3 k €	+20.1%	15,2 k €	-34.9%	23,4 k €	-34.1%	35,5 k €	+13.0%	31,4 k €	+118%	14,4 k €	+34.5%	10,7 k €	-45.7%	19,7 k €	+1022%	1,8 k €	-91.8%	21,5 k €	-37.7%	34,5 k €	+51.7%	22,8 k €	+145%	9,3 k €	-74.5%	36,4 k €	+221%	11,4 k €	+29.7%	8,8 k €	-3.5%	9,1 k €	+1787%	-538 €
Net result	13,2 k €	+66.8%	7,9 k €	+27.1%	6,2 k €	-47.3%	11,8 k €	-44.7%	21,4 k €	+29.8%	16,5 k €	+588%	2,4 k €	+112%	1,1 k €	-84.6%	7,4 k €	+200%	-7,4 k €	-108%	94,5 k €	+527%	15,1 k €	+1401%	-1,2 k €	+73.1%	-4,3 k €	-124%	17,9 k €	+304%	4,4 k €	-23.8%	5,8 k €	+53.4%	3,8 k €	+176%	-5 k €
Balance sheet
Equity	221,9 k €	+5.8%	209,7 k €	+3.4%	202,8 k €	+2.5%	197,8 k €	+5.7%	187,1 k €	+12.1%	166,9 k €	+10.7%	150,8 k €	-22.3%	193,9 k €	+0.4%	193,2 k €	+3.8%	186,2 k €	-4.0%	193,9 k €	+94.4%	99,7 k €	+33.0%	75 k €	-7.6%	81,2 k €	-5.0%	85,5 k €	+26.4%	67,6 k €	+7.0%	63,2 k €	+10.1%	57,4 k €	+7.1%	53,6 k €
Total assets	324,7 k €	+0.7%	322,4 k €	-5.5%	341,2 k €	-4.6%	357,8 k €	-6.6%	383,2 k €	-24.1%	504,6 k €	+7.0%	471,7 k €	-4.2%	492,3 k €	-10.5%	549,9 k €	+5.2%	522,9 k €	-1.7%	531,9 k €	+2.5%	519,1 k €	+5.8%	490,6 k €	+50.5%	326,1 k €	+14.9%	283,8 k €	+93.2%	146,9 k €	-3.9%	152,8 k €	+46.4%	104,4 k €	-4.7%	109,5 k €
Cash	466,7 €	-0.0%	466,9 €	-0.1%	467,4 €	+8736%	5,3 €		–		30,8 k €	+4844%	622,5 €	0.0%	622,5 €	-97.6%	26,2 k €	+982%	2,4 k €	-92.4%	32 k €	+37976%	84 €	-84.7%	548 €	-97.8%	25,3 k €	-12.3%	28,8 k €	+364%	6,2 k €		–		–		–
Debts	101 k €	-8.7%	110,7 k €	-19.1%	136,9 k €	-13.8%	158,8 k €	-18.4%	194,7 k €	-42.1%	336,4 k €	+5.1%	320 k €	+7.2%	298,4 k €	-16.4%	356,7 k €	+5.9%	336,7 k €	+0.2%	335,9 k €	-19.5%	417,2 k €	+1.0%	412,9 k €	+68.9%	244,4 k €	+23.3%	198,3 k €	+157%	77,1 k €	-14.0%	89,6 k €	+126%	39,7 k €	-29.0%	55,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,6 ETP	-29.7%	3,7 ETP	-22.9%	4,8 ETP	0.0%	4,8 ETP	-15.8%	5,7 ETP	+39.0%	4,1 ETP	+24.2%	3,3 ETP	+10.0%	3,0 ETP	+50.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Roland KELLER

Director · since 20 mai 1998

Active

Ended mandates

Jan KELLER

Director · since 30 décembre 2013 · until 28 septembre 2020

Ended

Jan KELLER

Manager · since 30 décembre 2013

Ended

Roland KELLER

Manager · since 20 mai 1998

Ended

Schleihs Anstrich-Peinture

Manager · since 20 mai 1998

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/06/2026	26/08/2025	20/09/2024	14/10/2023	31/08/2022	08/09/2021
General meeting	18/05/2026	26/06/2025	11/09/2024	28/09/2023	30/08/2022	26/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	18/05/2026	03/06/2026	German	PDF
Micro model	31/12/2024	26/06/2025	26/08/2025	German	PDF
Micro model	31/12/2023	11/09/2024	20/09/2024	German	PDF
Micro model	31/12/2022	28/09/2023	14/10/2023	German	PDF
Micro model	31/12/2021	30/08/2022	31/08/2022	German	PDF
Micro model	31/12/2020	26/08/2021	08/09/2021	German	PDF
Micro model	31/12/2019	09/10/2020	23/10/2020	German	PDF
Micro model	31/12/2018	20/05/2019	30/08/2019	German	PDF
Micro model	31/12/2017	22/05/2018	24/09/2018	German	PDF
Micro model	31/12/2016	15/05/2017	24/08/2017	German	PDF
Abridged model	31/12/2015	17/05/2016	26/08/2016	German	PDF
Abridged model	31/12/2014	18/05/2015	30/09/2015	German	PDF
Abridged model	31/12/2013	19/05/2014	28/08/2014	German	PDF
Abridged model	31/12/2012	21/05/2013	26/08/2013	German	PDF
Abridged model	31/12/2011	21/05/2012	10/08/2012	German	PDF
Abridged model	31/12/2010	16/05/2011	08/03/2012	German	PDF
Abridged model	31/12/2009	17/05/2010	09/11/2011	German	PDF
Abridged model	31/12/2008	15/06/2009	16/10/2010	German	PDF
Abridged model	31/12/2007	27/06/2008	28/09/2008	German	PDF
Abridged model	31/12/2006	22/06/2007	31/08/2007	German	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Roland KELLER

Director · since 20 mai 1998

Active

Ended mandates

Jan KELLER

Director · since 30 décembre 2013 · until 28 septembre 2020

Ended

Jan KELLER

Manager · since 30 décembre 2013

Ended

Roland KELLER

Manager · since 20 mai 1998

Ended

Schleihs Anstrich-Peinture

Manager · since 20 mai 1998

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other27/09/2023
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - GEGENSTAND
PDF
Other26/10/2022
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - GESELLSCHAFTSNAME - GEGENSTAND
PDF
Mandates18/11/2020
GESELLSCHAFTSSITZ - ENTLASSUNG - ERNENNUNG
PDF
Capital / shares07/05/2019
SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - KAPITAL - AKTIEN
PDF
Capital / shares23/01/2014
KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Mandates05/12/2011
KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG - GENERALVERSAMMLUNG - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
PDF
Registered office16/06/2008
GESELLSCHAFTSSITZ
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513,2 k €↑
2024
Annual accounts 20247,9 k €↑
2023
Annual accounts 20236,2 k €↓
2022
Annual accounts 202211,8 k €↓
2022
Name changeK.S. IMMO
2021
Annual accounts 202121,4 k €↑
2021
Name changeKS - MALERARBEITEN
2020
Annual accounts 202016,5 k €↑
2019
Annual accounts 20192,4 k €↑
2018
Annual accounts 20181,1 k €↓
2017
Annual accounts 20177,4 k €↑
2016
Annual accounts 2016-7,4 k €↓
2015
Annual accounts 201594,5 k €↑
2014
Annual accounts 201415,1 k €↑
2013
Annual accounts 2013-1,2 k €↑
2012
Annual accounts 2012-4,3 k €↓
2011
Annual accounts 201117,9 k €↑
2010
Annual accounts 20104,4 k €↓
2009
Annual accounts 20095,8 k €↑
2008
Annual accounts 20083,8 k €↑
2007
Annual accounts 2007-5 k €
27/05/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

K.S. IMMO

Overview

What does K.S. IMMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline