ACTIVE

Xenia

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

8,8 k €

-64.3% YoY

Gross margin

68,6 k €

-12.7% YoY

Equity

14,9 k €

-42.8% YoY

Workforce

1,2 ETP

-14.3% YoY

What does Xenia do?

Xenia is a Private limited company incorporated in 1998. Its main activity is: Real estate agencies. Its registered office is in Blankenberge. It employs on average 1,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.449.568

Incorporation

28/05/1998

Legal form

Private limited company

Registered office

Franchommelaan 82
8370 Blankenberge · FlandreSee on map

Contributed capital

6 197,33 €

Latest accounts

31/12/2025

Average workforce

1,2 ETP

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Joint committees (1)

Signals

ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	68,6 k €	-12.7%	78,6 k €	+23.2%	63,8 k €	+17.6%	54,2 k €	-3.8%	56,4 k €	-21.2%	71,5 k €	+51.9%	47,1 k €	+411%	9,2 k €	+21.6%	7,6 k €	-27.2%	10,4 k €	+369%	2,2 k €	-83.9%	13,8 k €	+11.9%	12,4 k €	-35.7%	19,2 k €	+19.4%	16,1 k €	+22.4%	13,2 k €	-25.1%	17,6 k €	-51.8%	36,5 k €	-48.5%	70,8 k €
EBITDA	11,6 k €	-68.3%	36,8 k €	+356%	8,1 k €	-45.2%	14,7 k €	+242%	4,3 k €	+145%	-9,5 k €	-138%	24,8 k €	+240%	7,3 k €	+163%	2,8 k €	+9.1%	2,5 k €	+230%	769,3 €	-86.8%	5,8 k €	+136%	2,5 k €	-71.2%	8,6 k €	+26.0%	6,8 k €	-32.0%	10 k €	-17.1%	12,1 k €	+610%	-2,4 k €	-108%	29,4 k €
Operating result	10,1 k €	-71.4%	35,2 k €	+443%	6,5 k €	-50.6%	13,1 k €	+375%	2,8 k €	+126%	-10,6 k €	-143%	24,8 k €	+240%	7,3 k €	+163%	2,8 k €	+9.1%	2,5 k €	+230%	769,3 €	-86.8%	5,8 k €	+136%	2,5 k €	-71.2%	8,6 k €	+26.0%	6,8 k €	+13.9%	6 k €	-16.2%	7,1 k €	+190%	-7,9 k €	-135%	22,6 k €
Net result	8,8 k €	-64.3%	24,8 k €	+467%	4,4 k €	-50.5%	8,8 k €	+1051%	766,2 €	+107%	-11,5 k €	-149%	23,6 k €	+523%	3,8 k €	+123%	1,7 k €	-18.8%	2,1 k €	+115%	977,2 €	-73.2%	3,6 k €	+116%	1,7 k €	-78.3%	7,8 k €	+55.3%	5 k €	-13.1%	5,8 k €	+57.4%	3,7 k €	+143%	-8,6 k €	-159%	14,5 k €
Balance sheet
Equity	14,9 k €	-42.8%	26,1 k €	-35.3%	40,3 k €	+12.1%	36 k €	+32.5%	27,1 k €	+367%	5,8 k €	-66.4%	17,3 k €	-23.7%	22,6 k €	+20.1%	18,8 k €	+9.9%	17,1 k €	+13.9%	15 k €	+6.9%	14,1 k €	+35.0%	10,4 k €	+19.4%	8,7 k €	+25.9%	6,9 k €	-12.4%	7,9 k €	+28.8%	6,1 k €	+148%	2,5 k €	-77.7%	11,1 k €
Total assets	64,5 k €	-30.2%	92,4 k €	-3.9%	96,2 k €	-3.3%	99,5 k €	+7.5%	92,6 k €	+82.4%	50,7 k €	+6.8%	47,5 k €	+85.7%	25,6 k €	+13.3%	22,6 k €	-11.1%	25,4 k €	-2.5%	26,1 k €	+13.6%	22,9 k €	+69.4%	13,5 k €	-21.2%	17,2 k €	+37.5%	12,5 k €	-25.5%	16,8 k €	+1.5%	16,5 k €	-30.3%	23,7 k €	-42.7%	41,4 k €
Cash	39,2 k €	-11.8%	44,5 k €	-31.1%	64,5 k €	+5.8%	61 k €	+7.8%	56,5 k €	+162%	21,6 k €	-47.9%	41,4 k €	+589%	6 k €	+4501%	130,6 €	-98.2%	7,1 k €		–		3,4 k €	-22.5%	4,4 k €	-51.7%	9,1 k €	+112%	4,3 k €	-48.8%	8,4 k €	+3935%	207,5 €	-98.6%	14,8 k €	-40.1%	24,7 k €
Debts	49,6 k €	-25.2%	66,4 k €	+18.8%	55,9 k €	-12.1%	63,5 k €	-2.9%	65,4 k €	+45.6%	44,9 k €	+48.5%	30,2 k €	+923%	3 k €	-15.3%	3,5 k €	-57.8%	8,3 k €	-24.9%	11 k €	+24.0%	8,9 k €	+184%	3,1 k €	-63.0%	8,5 k €	+51.9%	5,6 k €	-37.2%	8,9 k €	-14.7%	10,4 k €	-49.0%	20,4 k €	-32.8%	30,3 k €
Other
Workforce	1,2 ETP	-14.3%	1,4 ETP	+40.0%	1,0 ETP	0.0%	1,0 ETP	-23.1%	1,3 ETP	-13.3%	1,5 ETP	+400%	0,3 ETP		–		–		–		–		–		–		–		–		–		–		0,7 ETP	-30.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

BELAMCO

Director · since 31 août 2018 · 0429.930.229

Represented by Vandemoortele BART

Active

Ended mandates

BELAMCO

Director · since 31 août 2018 · 0429.930.229

Represented by Vandemoortele BART

Ended

BELAMCO

Administrator - manager · 0429.930.229

Represented by Bart Vandemoortele

Ended

BELAMCO

Manager · 0429.930.229

Represented by Bart vandemoortele

Ended

FILIP DECLOEDT

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
BELAMCO● Active	0429.930.229

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/07/2026	19/06/2025	25/06/2024	30/08/2023	01/07/2022	14/07/2021
General meeting	04/04/2026	05/04/2025	06/04/2024	01/04/2023	02/04/2022	03/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/04/2026	06/07/2026	Dutch	PDF
Abridged model	31/12/2024	05/04/2025	19/06/2025	Dutch	PDF
Abridged model	31/12/2023	06/04/2024	25/06/2024	Dutch	PDF
Abridged model	31/12/2022	01/04/2023	30/08/2023	Dutch	PDF
Abridged model	31/12/2021	02/04/2022	01/07/2022	Dutch	PDF
Abridged model	31/12/2020	03/04/2021	14/07/2021	Dutch	PDF
Abridged model	31/12/2019	04/04/2020	08/05/2020	Dutch	PDF
Abridged model	31/12/2018	06/04/2019	19/06/2019	Dutch	PDF
Abridged model	31/12/2017	23/06/2018	29/06/2018	Dutch	PDF
Abridged model	31/12/2016	19/08/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	29/10/2016	08/11/2016	Dutch	PDF
Abridged model	31/12/2014	31/10/2015	09/11/2015	Dutch	PDF
Abridged model	31/12/2013	22/11/2014	04/12/2014	Dutch	PDF
Abridged model	31/12/2012	30/10/2013	14/11/2013	Dutch	PDF
Abridged model	31/12/2011	16/11/2012	30/11/2012	Dutch	PDF
Abridged model	31/12/2010	27/08/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	24/12/2010	28/01/2011	Dutch	PDF
Abridged model	31/12/2008	14/12/2009	17/12/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	08/08/2008	Dutch	PDF
Abridged model	31/12/2006	09/06/2008	13/06/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

BELAMCO

Director · since 31 août 2018 · 0429.930.229

Represented by Vandemoortele BART

Active

Ended mandates

BELAMCO

Director · since 31 août 2018 · 0429.930.229

Represented by Vandemoortele BART

Ended

BELAMCO

Administrator - manager · 0429.930.229

Represented by Bart Vandemoortele

Ended

BELAMCO

Manager · 0429.930.229

Represented by Bart vandemoortele

Ended

FILIP DECLOEDT

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/12/2018
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office17/02/2006
MAATSCHAPPELIJKE ZETEL - BENAMING
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20258,8 k €↓
2024
Annual accounts 202424,8 k €↑
2023
Annual accounts 20234,4 k €↓
2022
Annual accounts 20228,8 k €↑
2021
Annual accounts 2021766,2 €↑
2019
Annual accounts 2019-11,5 k €↓
2018
Annual accounts 201823,6 k €↑
2017
Annual accounts 20173,8 k €↑
2016
Annual accounts 20161,7 k €↓
2015
Annual accounts 20152,1 k €↑
2014
Annual accounts 2014977,2 €↓
2013
Annual accounts 20133,6 k €↑
2012
Annual accounts 20121,7 k €↓
2011
Annual accounts 20117,8 k €↑
2010
Annual accounts 20105 k €↓
2009
Annual accounts 20095,8 k €↑
2008
Annual accounts 20083,7 k €↑
2007
Annual accounts 2007-8,6 k €↓
2006
Annual accounts 200614,5 k €
28/05/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Xenia

Overview

What does Xenia do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline