ACTIVE

STOTIM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

14 k €

+173.9% YoY

Gross margin

407,2 k €

-4.3% YoY

Equity

156,1 k €

+9.9% YoY

Workforce

9,3 ETP

What does STOTIM do?

STOTIM is a Private limited company incorporated in 1998. Its main activity is: Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores. Its registered office is in Namur. It employs on average 9,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.451.053

Incorporation

28/05/1998

Legal form

Private limited company

Registered office

Chaussée de Louvain(BU) 314
5004 Namur · WallonieSee on map

Contributed capital

99 184,03 €

Latest accounts

31/12/2025

Average workforce

9,3 ETP

Activities (NACE)

47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores· main 47762Retail sale of flowers, plants, seeds, fertilisers, pet animals and pet food in specialised stores 52496Warehousing and support activities for transportation

Joint committees (2)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	407,2 k €	-4.3%	425,6 k €	-21.0%	539 k €	-2.6%	553,4 k €	+6.6%	519 k €	-43.5%	919,1 k €	+58.9%	578,2 k €	-2.8%	594,7 k €	+10.8%	536,9 k €	-11.4%	606,3 k €	-5.7%	643,1 k €	-0.8%	648 k €	-0.1%	648,7 k €	-4.2%	676,9 k €	+13.3%	597,6 k €	+10.5%	540,9 k €	+14.2%	473,8 k €	+11.5%	424,8 k €	-16.3%	507,6 k €
EBITDA	64,8 k €	+66.6%	38,9 k €	-21.8%	49,8 k €	-34.8%	76,3 k €	+14.8%	66,5 k €	-65.2%	191,2 k €	+533%	30,2 k €	-0.4%	30,3 k €	+40.5%	21,6 k €	-53.2%	46,2 k €	-53.0%	98,2 k €	+2.9%	95,4 k €	+34.7%	70,8 k €	-41.9%	122 k €	+4.3%	117 k €	+3.8%	112,7 k €	+25.2%	90 k €	+8.5%	83 k €	+18.5%	70 k €
Operating result	35,3 k €	+479%	6,1 k €	+6171%	-100,4 €	-100%	22,3 k €	+89.8%	11,7 k €	-90.3%	120,8 k €	+503%	-30 k €	-7.7%	-27,8 k €	+28.7%	-39 k €	-387%	-8 k €	-121%	37,8 k €	+27.7%	29,6 k €	+646%	4 k €	-94.2%	68,5 k €	+26.5%	54,1 k €	+75.8%	30,8 k €	+1.6%	30,3 k €	+76.2%	17,2 k €	+53.2%	11,2 k €
Net result	14 k €	+174%	-19 k €	+14.5%	-22,2 k €	-13435%	166,5 €	-95.4%	3,6 k €	-96.6%	104,8 k €	+371%	-38,6 k €	-3.7%	-37,3 k €	+26.8%	-50,9 k €	-547%	-7,9 k €	-138%	20,8 k €	+29.5%	16,1 k €	+1972%	-857,6 €	-102%	43,6 k €	+33.1%	32,8 k €	+109%	15,7 k €	-8.9%	17,2 k €	+3963%	424 €	-99.6%	118,1 k €
Balance sheet
Equity	156,1 k €	+9.9%	142,1 k €	-11.8%	161,1 k €	-12.1%	183,3 k €	+0.1%	183,1 k €	+2.0%	179,5 k €	+140%	74,7 k €	-34.1%	113,3 k €	-24.7%	150,6 k €	-25.3%	201,5 k €	-3.8%	209,4 k €	+4.4%	200,6 k €	+2.1%	196,6 k €	-0.4%	197,4 k €	+18.5%	166,6 k €	+13.6%	146,6 k €	+2.6%	143 k €	+13.7%	125,7 k €	-27.5%	173,3 k €
Total assets	468,6 k €	-8.8%	513,7 k €	-22.7%	664,9 k €	-1.2%	673 k €	-12.3%	767,2 k €	-3.7%	796,9 k €	+24.9%	638,1 k €	-1.7%	649,2 k €	-20.8%	820 k €	+26.2%	649,8 k €	-8.7%	711,6 k €	-7.0%	765,2 k €	+8.1%	707,6 k €	-4.9%	743,9 k €	+10.4%	673,8 k €	-18.9%	830,7 k €	+16.4%	713,4 k €	-0.2%	715,1 k €	-21.3%	908,3 k €
Cash	0 €	-100%	20,9 k €	-35.5%	32,4 k €	-8.2%	35,3 k €	-67.9%	110,1 k €	-50.6%	222,6 k €	+321%	52,9 k €	-38.7%	86,2 k €	-62.3%	228,7 k €	-3.6%	237,4 k €	-19.8%	296,1 k €	-8.2%	322,5 k €	+66.5%	193,7 k €	-18.0%	236 k €	+30.3%	181,1 k €	-35.7%	281,7 k €	+32.2%	213 k €	+17.5%	181,4 k €	+88.1%	96,4 k €
Debts	312,5 k €	-11.6%	353,6 k €	-27.2%	485,8 k €	+3.0%	471,7 k €	-14.3%	550,1 k €	-8.2%	599,3 k €	+6.4%	563,4 k €	+5.1%	535,8 k €	-20.0%	669,4 k €	+49.3%	448,3 k €	-10.7%	502,2 k €	-11.0%	564,6 k €	+10.7%	510,1 k €	-6.5%	545,5 k €	+7.6%	507,1 k €	-25.5%	680,3 k €	+19.3%	570,4 k €	-3.2%	589,3 k €	-19.8%	735 k €
Other
Workforce	9,3 ETP		–		11,9 ETP	-15.6%	14,1 ETP	-8.4%	15,4 ETP	-16.8%	18,5 ETP	+5.7%	17,5 ETP	+0.6%	17,4 ETP	-5.9%	18,5 ETP	+14.9%	16,1 ETP	-18.7%	19,8 ETP	+5.3%	18,8 ETP	+2.7%	18,3 ETP	+4.6%	17,5 ETP	+2.3%	17,1 ETP	-1.7%	17,4 ETP	+7.4%	16,2 ETP	0.0%	16,2 ETP	+2.5%	15,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

LOFRECO

Mandate · 0743.864.492

Represented by Frédéric CHRETIEN

Active

Ended mandates

PHILIPPE TIMSONET

Manager · since 02 juin 1998

Ended

LOFRECO

Director · 0743.864.492

Represented by FREDERIC CHRETIEN

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/07/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	18 months
Filing date	27/08/2026	25/08/2025	30/08/2024	05/10/2023	20/07/2022	07/11/2022
General meeting	25/08/2026	19/08/2025	29/08/2024	27/07/2023	30/05/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/08/2026	27/08/2026	French	PDF
Abridged model	31/12/2024	19/08/2025	25/08/2025	French	PDF
Abridged model	31/12/2023	29/08/2024	30/08/2024	French	PDF
Abridged modelCorrection	31/12/2022	27/07/2023	05/10/2023	French	PDF
Abridged model	31/12/2022	27/07/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	20/07/2022	French	PDF
Abridged modelCorrection	31/12/2020	12/06/2021	07/11/2022	French	PDF
Abridged model	31/12/2020	12/06/2021	09/08/2021	French	PDF
Abridged model	30/06/2019	16/11/2019	06/12/2019	French	PDF
Abridged model	30/06/2018	17/11/2018	21/12/2018	French	PDF
Abridged model	30/06/2017	18/11/2017	22/12/2017	French	PDF
Abridged model	30/06/2016	19/11/2016	28/11/2016	French	PDF
Abridged model	30/06/2015	28/11/2015	23/12/2015	French	PDF
Abridged model	30/06/2014	22/11/2014	22/12/2014	French	PDF
Abridged model	30/06/2013	23/11/2013	24/12/2013	French	PDF
Abridged model	30/06/2012	24/11/2012	30/01/2013	French	PDF
Abridged model	30/06/2011	26/11/2011	03/02/2012	French	PDF
Abridged model	30/06/2010	20/11/2010	27/12/2010	French	PDF
Abridged model	30/06/2009	21/11/2009	30/11/2009	French	PDF
Abridged model	30/06/2008	15/11/2008	09/12/2008	French	PDF
Abridged model	30/06/2007	15/11/2007	20/11/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

LOFRECO

Mandate · 0743.864.492

Represented by Frédéric CHRETIEN

Active

Ended mandates

PHILIPPE TIMSONET

Manager · since 02 juin 1998

Ended

LOFRECO

Director · 0743.864.492

Represented by FREDERIC CHRETIEN

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/06/2020
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates12/06/2020
DEMISSIONS, NOMINATIONS
PDF
Capital / shares21/04/2004
ASSEMBLEE GENERALE - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514 k €↑
2024
Annual accounts 2024-19 k €↑
2023
Annual accounts 2023-22,2 k €↓
2022
Annual accounts 2022166,5 €↓
2021
Annual accounts 20213,6 k €↓
2020
Annual accounts 2020104,8 k €↑
2019
Annual accounts 2019-38,6 k €↓
2018
Annual accounts 2018-37,3 k €↑
2017
Annual accounts 2017-50,9 k €↓
2016
Annual accounts 2016-7,9 k €↓
2015
Annual accounts 201520,8 k €↑
2014
Annual accounts 201416,1 k €↑
2013
Annual accounts 2013-857,6 €↓
2012
Annual accounts 201243,6 k €↑
2011
Annual accounts 201132,8 k €↑
2010
Annual accounts 201015,7 k €↓
2009
Annual accounts 200917,2 k €↑
2008
Annual accounts 2008424 €↓
2007
Annual accounts 2007118,1 k €
28/05/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STOTIM

Overview

What does STOTIM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline