ACTIVE

Many Design

Export PDF

Financial year 2023 · closed on 30/09/2023

Net result

-3,5 k €

-125.3% YoY

Gross margin

5,9 k €

-81.3% YoY

Equity

226,3 k €

-1.5% YoY

What does Many Design do?

Many Design is a Private limited company incorporated in 1998. Its main activity is: Real estate agencies. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.509.946

Incorporation

09/06/1998

Legal form

Private limited company

Registered office

Avenue de Tervueren 192 box 10
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2023

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities 73200Market research and public opinion polling 73200Market research and public opinion polling 74131Specialised design activities

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	5,9 k €	-81.3%	31,2 k €	-63.4%	85,4 k €	+54.5%	55,3 k €	-30.4%	79,4 k €	-1.8%	80,9 k €	+25.2%	64,6 k €	-16.4%	77,3 k €	+11.9%	69 k €	-15.1%	81,3 k €	+16.1%	70 k €	-9.7%	77,5 k €	+72.9%	44,8 k €	-26.4%	60,9 k €	+36.0%	44,8 k €	-11.2%	50,4 k €	+44.5%	34,9 k €
EBITDA	5,8 k €	-79.5%	28,1 k €	-63.1%	76,1 k €	+321%	18,1 k €	-59.9%	45,1 k €	+1.0%	44,6 k €	+45.2%	30,8 k €	-25.2%	41,1 k €	+21.3%	33,9 k €	-35.5%	52,5 k €	+40.7%	37,3 k €	-16.8%	44,9 k €	+219%	14,1 k €	-54.9%	31,2 k €	+87.2%	16,7 k €	-18.6%	20,5 k €	+271%	5,5 k €
Operating result	-3,6 k €	-118%	19,7 k €	-72.3%	71 k €	+619%	9,9 k €	-72.9%	36,5 k €	-2.8%	37,5 k €	+72.1%	21,8 k €	-31.5%	31,9 k €	+29.2%	24,7 k €	-42.5%	42,9 k €	+57.7%	27,2 k €	-21.2%	34,5 k €	+503%	5,7 k €	-75.0%	22,9 k €	+9131%	-253,7 €	-108%	3,1 k €	+128%	-11,3 k €
Net result	-3,5 k €	-125%	14 k €	-73.1%	52,1 k €	+693%	6,6 k €	-75.4%	26,7 k €	-6.0%	28,5 k €	+59.8%	17,8 k €	-30.7%	25,7 k €	+24.3%	20,7 k €	-37.5%	33,1 k €	+45.9%	22,7 k €	-16.6%	27,2 k €	+328%	6,3 k €	-67.4%	19,5 k €	+34524%	56,2 €	-98.3%	3,4 k €	+131%	-11 k €
Balance sheet
Equity	226,3 k €	-1.5%	229,8 k €	+6.5%	215,8 k €	+38.2%	156,1 k €	-57.1%	363,8 k €	+7.9%	337,1 k €	+9.2%	308,7 k €	+6.1%	290,8 k €	+9.7%	265,2 k €	+8.5%	244,5 k €	+15.6%	211,4 k €	+12.0%	188,8 k €	+16.8%	161,6 k €	+4.1%	155,3 k €	+14.3%	135,8 k €	+0.0%	135,8 k €	+2.5%	132,4 k €
Total assets	267 k €	+7.1%	249,2 k €	+5.1%	237,2 k €	-36.6%	374,3 k €	-3.1%	386,3 k €	+9.2%	353,6 k €	+9.0%	324,4 k €	+3.7%	312,9 k €	+11.1%	281,6 k €	+7.9%	260,9 k €	+14.9%	227 k €	+10.1%	206,3 k €	+21.8%	169,3 k €	+3.4%	163,7 k €	+16.5%	140,6 k €	-1.8%	143,2 k €	+0.4%	142,7 k €
Cash	154 k €	+10.8%	138,9 k €	-6.6%	148,8 k €	-45.7%	274,2 k €	-2.1%	280,2 k €	+15.6%	242,4 k €	+13.3%	213,8 k €	+10.0%	194,4 k €	+25.6%	154,7 k €	+17.3%	131,9 k €	+45.4%	90,7 k €	+42.5%	63,7 k €	+65.4%	38,5 k €	+49.0%	25,8 k €	-42.2%	44,7 k €	+88.1%	23,8 k €	+58.3%	15 k €
Debts	27,2 k €	+40.6%	19,4 k €	-9.1%	21,3 k €	-90.2%	218,1 k €	+1027%	19,4 k €	+17.2%	16,5 k €	+5.8%	15,6 k €	-22.2%	20,1 k €	+22.1%	16,4 k €	-0.1%	16,5 k €	+5.4%	15,6 k €	-10.8%	17,5 k €	+127%	7,7 k €	-8.9%	8,5 k €	+78.3%	4,7 k €	-36.3%	7,4 k €	-22.8%	9,6 k €
Other
Workforce	–		–		–		–		–		–		0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 3 ended

Active mandates

Marine Nyssens

Director

Active

Ended mandates

Marine NYSSENS

Director · since 01 février 2020

Ended

YVES NYSSENS

Manager · since 01 juin 1998 · until 01 février 2020

Ended

YVES NYSSENS

Manager · since 01 juin 1998

Ended

At this address

Other companies at this address

Company	CBE no.
ACP AV. DE TERVUEREN 192 ACP● Active	0850.089.885
Centre d'Astrologie pratique● Active	0458.265.216
Marvelous Belgique● Active	0779.615.031
RBB ADVISORY BELGIUM● Active	0783.491.071
Union européenne des Alcools,Eaux de Vie et Spiritueux● Active	0423.600.681

Annual accounts

Full financial information

	2023	2022	2021	2019	2018	2017
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2022	01/10/2021	01/10/2020	01/10/2018	01/10/2017	01/10/2016
Closing of the financial year	30/09/2023	30/09/2022	30/09/2021	30/09/2019	30/09/2018	30/09/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/04/2024	02/05/2023	02/05/2022	25/05/2020	02/04/2019	30/03/2018
General meeting	03/02/2024	04/02/2023	05/02/2022	01/02/2020	02/02/2019	03/02/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2023	03/02/2024	29/04/2024	French	PDF
Micro model	30/09/2022	04/02/2023	02/05/2023	French	PDF
Micro model	30/09/2021	05/02/2022	02/05/2022	French	PDF
Micro model	30/09/2019	01/02/2020	25/05/2020	French	PDF
Micro model	30/09/2018	02/02/2019	02/04/2019	French	PDF
Micro model	30/09/2017	03/02/2018	30/03/2018	French	PDF
Abridged model	30/09/2016	04/02/2017	31/03/2017	French	PDF
Abridged model	30/09/2015	06/02/2016	30/03/2016	French	PDF
Abridged model	30/09/2014	07/02/2015	27/03/2015	French	PDF
Abridged model	30/09/2013	01/02/2014	14/04/2014	French	PDF
Abridged model	30/09/2012	02/02/2013	28/03/2013	French	PDF
Abridged model	30/09/2011	03/02/2012	27/03/2012	French	PDF
Abridged model	30/09/2010	04/02/2011	23/03/2011	French	PDF
Abridged model	30/09/2009	05/02/2010	23/03/2010	French	PDF
Abridged model	30/09/2008	06/02/2009	24/03/2009	French	PDF
Abridged model	30/09/2007	01/02/2008	26/03/2008	French	PDF
Abridged model	30/09/2006	03/02/2007	27/04/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 3 ended

Active mandates

Marine Nyssens

Director

Active

Ended mandates

Marine NYSSENS

Director · since 01 février 2020

Ended

YVES NYSSENS

Manager · since 01 juin 1998 · until 01 février 2020

Ended

YVES NYSSENS

Manager · since 01 juin 1998

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/09/2022
MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates30/07/2020
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-3,5 k €↓
2022
Annual accounts 202214 k €↓
2022
Name changeMany Design
2021
Annual accounts 202152,1 k €↑
2019
Annual accounts 20196,6 k €↓
2018
Annual accounts 201826,7 k €↓
2017
Annual accounts 201728,5 k €↑
2016
Annual accounts 201617,8 k €↓
2015
Annual accounts 201525,7 k €↑
2014
Annual accounts 201420,7 k €↓
2013
Annual accounts 201333,1 k €↑
2012
Annual accounts 201222,7 k €↓
2011
Annual accounts 201127,2 k €↑
2010
Annual accounts 20106,3 k €↓
2009
Annual accounts 200919,5 k €↑
2008
Annual accounts 200856,2 €↓
2007
Annual accounts 20073,4 k €↑
2006
Annual accounts 2006-11 k €
2006
Name changeCOGESSIMO
09/06/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Many Design

Overview

What does Many Design do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline