ACTIVE

SODERWI

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-33,5 k €

-212.1% YoY

Gross margin

10,9 k €

-87.0% YoY

Equity

566,8 k €

-5.6% YoY

What does SODERWI do?

SODERWI is a Private limited company incorporated in 1998. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.529.841

Incorporation

10/06/1998

Legal form

Private limited company

Registered office

Rue au Bois 250
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

12 405,32 €

Latest accounts

30/06/2025

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	10,9 k €	-87.0%	84 k €	-42.5%	145,9 k €	+45.9%	100,1 k €	-36.0%	156,3 k €	+45.2%	107,7 k €	-10.1%	119,8 k €	-14.5%	140,2 k €	-26.1%	189,8 k €	+38.6%	136,9 k €	-7.9%	148,6 k €	+3.6%	143,4 k €	+34.0%	107,1 k €	+1.6%	105,3 k €	+8.0%	97,5 k €	+17.5%	83 k €	+24.2%	66,8 k €	+23.8%	54 k €	-19.4%	67 k €
EBITDA	8,8 k €	-89.2%	81,4 k €	-43.7%	144,7 k €	+46.4%	98,8 k €	-36.3%	155,1 k €	+44.7%	107,2 k €	-9.5%	118,5 k €	-14.8%	139,2 k €	-26.1%	188,4 k €	+38.3%	136,2 k €	-7.7%	147,6 k €	+3.5%	142,6 k €	+34.3%	106,1 k €	+1.6%	104,4 k €	+8.1%	96,6 k €	+17.7%	82,1 k €	+24.5%	65,9 k €	+24.2%	53,1 k €	-19.1%	65,6 k €
Operating result	-31,5 k €	-165%	48,8 k €	-58.8%	118,4 k €	+63.0%	72,6 k €	-42.9%	127,1 k €	+61.3%	78,8 k €	-8.7%	86,3 k €	-15.1%	101,6 k €	-23.5%	132,8 k €	+46.8%	90,5 k €	-10.6%	101,2 k €	-2.0%	103,3 k €	+37.3%	75,2 k €	-7.7%	81,5 k €	+11.1%	73,4 k €	+42.7%	51,5 k €	+49.8%	34,4 k €	+500%	5,7 k €	-79.1%	27,4 k €
Net result	-33,5 k €	-212%	29,8 k €	-62.9%	80,4 k €	+83.6%	43,8 k €	-48.7%	85,4 k €	+71.4%	49,8 k €	-3.3%	51,5 k €	-6.2%	54,9 k €	-25.4%	73,7 k €	+66.6%	44,2 k €	-18.6%	54,3 k €	-3.8%	56,4 k €	+36.3%	41,4 k €	-22.2%	53,2 k €	+13.8%	46,8 k €	+33.4%	35,1 k €	+30.0%	27 k €	+775%	3,1 k €	-83.4%	18,6 k €
Balance sheet
Equity	566,8 k €	-5.6%	600,2 k €	+5.2%	570,4 k €	+16.4%	490 k €	+9.8%	446,3 k €	+6.4%	419,4 k €	+13.5%	369,6 k €	+16.2%	318,1 k €	+20.9%	263,1 k €	+38.9%	189,5 k €	+30.4%	145,3 k €	+59.7%	90,9 k €	-24.8%	121 k €	+52.0%	79,6 k €	+202%	26,3 k €	-70.6%	89,6 k €	-61.0%	229,5 k €	+13.3%	202,6 k €	+1.5%	199,5 k €
Total assets	681,7 k €	-11.1%	766,8 k €	-2.9%	789,8 k €	+4.8%	753,4 k €	-1.5%	764,7 k €	-7.6%	827,2 k €	-1.1%	836,7 k €	+1.7%	822,9 k €	-1.4%	834,6 k €	+27.3%	655,5 k €	-1.9%	668,1 k €	+4.2%	640,9 k €	+12.1%	571,6 k €	+80.6%	316,5 k €	-4.2%	330,4 k €	-26.5%	449,2 k €	+2.7%	437,5 k €	+3.1%	424,6 k €	-4.2%	443,4 k €
Cash	101,9 k €	-27.5%	140,6 k €	-33.8%	212,4 k €	+60.6%	132,3 k €	-14.9%	155,4 k €	-9.8%	172,2 k €	-14.4%	201,2 k €	+5.2%	191,2 k €	-26.8%	261,3 k €	+75.9%	148,5 k €	+42.5%	104,2 k €	+34.0%	77,7 k €	-18.7%	95,6 k €	-20.9%	120,9 k €	-5.0%	127,2 k €	-27.5%	175,6 k €	+20.2%	146 k €	+25.5%	116,3 k €	-42.1%	200,9 k €
Debts	114,9 k €	-30.9%	166,1 k €	-24.3%	219,4 k €	-16.7%	263,3 k €	-17.3%	318,4 k €	-21.9%	407,8 k €	-12.0%	463,2 k €	-7.5%	500,9 k €	-11.7%	567,5 k €	+24.1%	457,2 k €	-11.4%	516,2 k €	-4.9%	542,6 k €	+22.3%	443,8 k €	+89.9%	233,7 k €	-22.1%	299,8 k €	-15.7%	355,6 k €	+74.6%	203,7 k €	-7.4%	220 k €	-9.8%	243,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

Donatienne VANHEULE

Director

Active

Ended mandates

Daniel Willocx

Director · since 15 septembre 2020 · until 01 janvier 2030

Ended

Daniel Willocx

Manager · since 25 août 1998

Ended

Daniel WILLOCX

Manager · since 29 mai 1998 · until 29 mai 2010

Ended

Daniel WILLOCX

Manager · since 29 mai 1998

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/01/2026	17/12/2024	15/01/2024	22/12/2022	05/01/2022	05/01/2021
General meeting	12/12/2025	13/12/2024	29/12/2023	20/12/2022	31/12/2021	28/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	12/12/2025	08/01/2026	French	PDF
Micro model	30/06/2024	13/12/2024	17/12/2024	French	PDF
Micro model	30/06/2023	29/12/2023	15/01/2024	French	PDF
Micro model	30/06/2022	20/12/2022	22/12/2022	French	PDF
Micro model	30/06/2021	31/12/2021	05/01/2022	French	PDF
Micro model	30/06/2020	28/12/2020	05/01/2021	French	PDF
Micro model	30/06/2019	27/12/2019	15/01/2020	French	PDF
Abridged model	30/06/2018	28/12/2018	04/01/2019	French	PDF
Abridged model	30/06/2017	29/12/2017	19/01/2018	French	PDF
Abridged model	30/06/2016	16/12/2016	03/01/2017	French	PDF
Abridged model	30/06/2015	11/12/2015	07/01/2016	French	PDF
Abridged model	30/06/2014	26/12/2014	26/01/2015	French	PDF
Abridged model	30/06/2013	27/12/2013	21/01/2014	French	PDF
Abridged model	30/06/2012	28/12/2012	08/01/2013	French	PDF
Abridged model	30/06/2011	15/12/2011	28/01/2012	French	PDF
Abridged model	30/06/2010	31/12/2010	20/01/2011	French	PDF
Abridged model	30/06/2009	28/12/2009	11/01/2010	French	PDF
Abridged model	30/06/2008	26/12/2008	10/01/2009	French	PDF
Abridged model	30/06/2007	28/12/2007	02/01/2008	French	PDF
Abridged model	30/06/2006	12/01/2007	23/01/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 6 ended

Active mandates

Donatienne VANHEULE

Director

Active

Ended mandates

Daniel Willocx

Director · since 15 septembre 2020 · until 01 janvier 2030

Ended

Daniel Willocx

Manager · since 25 août 1998

Ended

Daniel WILLOCX

Manager · since 29 mai 1998 · until 29 mai 2010

Ended

Daniel WILLOCX

Manager · since 29 mai 1998

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates25/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates23/09/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares10/06/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other06/08/2012
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates15/06/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates27/06/2005
DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-33,5 k €↓
2024
Annual accounts 202429,8 k €↓
2023
Annual accounts 202380,4 k €↑
2022
Annual accounts 202243,8 k €↓
2021
Annual accounts 202185,4 k €↑
2020
Annual accounts 202049,8 k €↓
2019
Annual accounts 201951,5 k €↓
2018
Annual accounts 201854,9 k €↓
2017
Annual accounts 201773,7 k €↑
2016
Annual accounts 201644,2 k €↓
2015
Annual accounts 201554,3 k €↓
2014
Annual accounts 201456,4 k €↑
2013
Annual accounts 201341,4 k €↓
2012
Annual accounts 201253,2 k €↑
2011
Annual accounts 201146,8 k €↑
2010
Annual accounts 201035,1 k €↑
2009
Annual accounts 200927 k €↑
2008
Annual accounts 20083,1 k €↓
2007
Annual accounts 200718,6 k €
10/06/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SODERWI

Overview

What does SODERWI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline