VODAMI
0463.650.102 · rovalta.com · 23/09/2026
NORMAL SITUATION
VODAMI
Financial year 2021 · closed on 31/12/2021
Net result
-3,4 k €
+48.7% YoY
Gross margin
3,2 k €
+5.3% YoY
Equity
745,3 k €
+18.8% YoY
Company — Normal situation.
Overview
What does VODAMI do?
VODAMI is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.650.102
Legal form
Private company with limited liability
Contributed capital
160 188,75 €
Latest accounts
31/12/2021
Signals
Solid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2021 | 2020 | 2019 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 3,2 k € | +5.3% | 3 k € | -99.4% | 502,7 k € | +784% | 56,9 k € | -10.3% | 63,4 k € | +7.0% | 59,2 k € | +12.7% | 52,5 k € | -10.4% | 58,6 k € | +4.8% | 55,9 k € | -5.7% | 59,3 k € | +12.0% | 52,9 k € | +17.4% | 45,1 k € |
| EBITDA | 2,3 k € | +7.3% | 2,1 k € | -99.6% | 501,8 k € | +854% | 52,6 k € | -11.3% | 59,3 k € | +7.5% | 55,2 k € | +13.7% | 48,5 k € | -12.0% | 55,1 k € | +5.0% | 52,5 k € | -6.2% | 56 k € | +12.7% | 49,7 k € | +18.7% | 41,9 k € |
| Operating result | -6,6 k € | +1.3% | -6,6 k € | -101% | 492 k € | +1601% | 28,9 k € | -19.2% | 35,8 k € | +11.3% | 32,1 k € | +31.6% | 24,4 k € | -22.8% | 31,6 k € | +8.6% | 29,1 k € | -14.6% | 34,1 k € | +27.8% | 26,7 k € | -7.7% | 28,9 k € |
| Net result | -3,4 k € | +48.7% | -6,7 k € | -102% | 304,9 k € | +2299% | 12,7 k € | -14.8% | 14,9 k € | +31.8% | 11,3 k € | +96.9% | 5,7 k € | -42.5% | 10 k € | +33.9% | 7,5 k € | -26.9% | 10,2 k € | -35.6% | 15,8 k € | +22.9% | 12,9 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | 745,3 k € | +18.8% | 627,6 k € | -1.1% | 634,3 k € | +116% | 294,1 k € | +4.5% | 281,4 k € | +5.2% | 267,5 k € | +4.4% | 256,1 k € | +2.3% | 250,4 k € | +4.2% | 240,4 k € | +3.2% | 233 k € | +4.6% | 222,8 k € | +321% | 53 k € |
| Total assets | 745,3 k € | -18.2% | 911,1 k € | -4.8% | 956,7 k € | +82.5% | 524,2 k € | -5.4% | 553,9 k € | -3.2% | 571,9 k € | -2.8% | 588,5 k € | +0.4% | 586,4 k € | -2.5% | 601,1 k € | -1.8% | 612,3 k € | -2.6% | 628,3 k € | +76.6% | 355,9 k € |
| Cash | 501 k € | -23.3% | 653,5 k € | -5.5% | 691,3 k € | +20620% | 3,3 k € | -68.0% | 10,4 k € | +0.3% | 10,4 k € | +41.0% | 7,4 k € | +2.8% | 7,2 k € | -34.6% | 11 k € | +18.0% | 9,3 k € | -30.9% | 13,5 k € | +446% | 2,5 k € |
| Debts | – | 283,5 k € | -12.1% | 322,5 k € | +40.8% | 229 k € | -15.6% | 271,4 k € | -10.6% | 303,7 k € | -8.4% | 331,7 k € | -1.1% | 335,2 k € | -6.8% | 359,6 k € | -5.1% | 378,7 k € | -6.3% | 404,1 k € | +34.0% | 301,5 k € | |
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 2 ended
Active mandates
Ingrid Van Dam
ActiveJohny Van Vossel
ActiveEnded mandates
INGRID VAN DAM
EndedJohny Van Vossel
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2022 | 30/07/2021 | 26/10/2020 | 19/07/2019 | 04/09/2018 | 05/07/2017 |
| General meeting | 27/05/2022 | 28/05/2021 | 29/05/2020 | 31/05/2019 | 25/05/2018 | 26/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
23 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 27/05/2022 | 31/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 28/05/2021 | 30/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 29/05/2020 | 26/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 31/05/2019 | 19/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 25/05/2018 | 04/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 26/05/2017 | 05/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/05/2016 | 07/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 29/05/2015 | 14/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/05/2014 | 11/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 31/05/2013 | 22/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 25/05/2012 | 05/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 27/05/2011 | 16/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 28/05/2010 | 21/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 29/05/2009 | 29/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/05/2008 | 23/06/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 29/06/2007 | Dutch | |
| Abridged model | 31/12/2005 | 26/05/2006 | 29/06/2006 | Dutch | |
| Abridged model | 31/12/2004 | 27/05/2005 | 27/06/2005 | Dutch | |
| Abridged model | 31/12/2003 | 28/05/2004 | 23/06/2004 | Dutch | |
| Abridged model | 31/12/2002 | 30/05/2003 | 26/06/2003 | Dutch | |
| Abridged model | 31/12/2001 | 31/05/2002 | 21/06/2002 | Dutch | |
| Abridged model | 31/12/2000 | 25/05/2001 | 22/06/2001 | Dutch | |
| Abridged model | 31/12/1999 | 26/05/2000 | 22/06/2000 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 2 ended
Active mandates
Ingrid Van Dam
ActiveJohny Van Vossel
ActiveEnded mandates
INGRID VAN DAM
EndedJohny Van Vossel
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-3,4 k €↑
- 2020Annual accounts 2020-6,7 k €↓
- 2019Annual accounts 2019304,9 k €↑
- 2017Annual accounts 201712,7 k €↓
- 2016Annual accounts 201614,9 k €↑
- 2015Annual accounts 201511,3 k €↑
- 2014Annual accounts 20145,7 k €↓
- 2013Annual accounts 201310 k €↑
- 2012Annual accounts 20127,5 k €↓
- 2011Annual accounts 201110,2 k €↓
- 2010Annual accounts 201015,8 k €↑
- 2009Annual accounts 200912,9 k €