NORMAL SITUATION

PB Formation

Export PDF

Financial year 2024 · closed on 26/09/2024

Net result

1,6 k €

+359.2% YoY

Gross margin

390,4 €

-91.7% YoY

Equity

5,4 k €

-6.4% YoY

Company — Normal situation.

What does PB Formation do?

PB Formation is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.662.275

Legal form

Private company with limited liability

Contributed capital

18 592,00 €

Latest accounts

26/09/2024

Signals

ProfitableSolid equityGood liquidityPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	390,4 €	-91.7%	4,7 k €	-3.9%	4,9 k €	+1208%	375,3 €	-94.2%	6,5 k €	+940%	621,8 €	-92.9%	8,8 k €	+148%	3,5 k €	-57.4%	8,3 k €	-13.8%	9,7 k €	+4248%	222 €	-94.9%	4,4 k €	+378%	911 €	+143%	-2,1 k €	-259%	1,3 k €	+312%	-626 €	+91.7%	-7,5 k €	-1028%	-667 €
EBITDA	-245 €	-119%	1,3 k €	-72.8%	4,7 k €	+1898%	-263,6 €	-104%	6 k €	+4948%	119,8 €	-98.6%	8,3 k €	+176%	3 k €	-61.9%	7,9 k €	-12.3%	9 k €	+2409%	-390 €	-110%	3,9 k €	+724%	471 €	+119%	-2,5 k €	-11323%	-22 €	+98.0%	-1,1 k €	+86.5%	-8 k €	-487%	-1,4 k €
Operating result	-245 €	-146%	535,8 €	-86.6%	4 k €	+1612%	-263,6 €	-105%	5,3 k €	+935%	-634 €	-108%	7,5 k €	+151%	3 k €	-40.0%	5 k €	-15.5%	5,9 k €	+273%	-3,4 k €	-197%	3,5 k €	+934%	-421 €	+88.0%	-3,5 k €	-245%	-1 k €	+26.4%	-1,4 k €	+83.4%	-8,3 k €	-389%	-1,7 k €
Net result	1,6 k €	+359%	-628,2 €	-130%	2,1 k €	+141%	-5,1 k €	-208%	4,7 k €	+267%	-2,8 k €	-156%	5 k €	+321%	1,2 k €	+611%	167,1 €	-95.2%	3,5 k €	+192%	-3,8 k €	-1036%	403 €	-62.8%	1,1 k €	+119%	-5,6 k €	-544%	-872 €	+57.1%	-2 k €	+78.1%	-9,3 k €	-264%	-2,5 k €
Balance sheet
Equity	5,4 k €	-6.4%	5,8 k €	-9.7%	6,4 k €	+47.4%	4,4 k €	-53.6%	9,4 k €	+98.8%	4,7 k €	-37.2%	7,5 k €	+197%	2,5 k €	+216%	-2,2 k €	+7.1%	-2,4 k €	+59.6%	-5,8 k €	-182%	-2,1 k €	+16.3%	-2,5 k €	+30.4%	-3,6 k €	-273%	2,1 k €	-29.8%	2,9 k €	-41.0%	5 k €	+2984%	-172 €
Total assets	16,8 k €	-0.4%	16,9 k €	+20.8%	14 k €	+30.8%	10,7 k €	-33.1%	16 k €	+35.8%	11,7 k €	-27.4%	16,2 k €	+121%	7,3 k €	+131%	3,2 k €	-30.7%	4,6 k €	-40.9%	7,7 k €	-20.8%	9,8 k €	-13.7%	11,3 k €	+145%	4,6 k €	-21.1%	5,9 k €	+73.2%	3,4 k €	-67.9%	10,5 k €	-44.2%	18,9 k €
Cash	14,2 k €	+2930%	468,5 €	-30.0%	669,2 €	+55.1%	431,6 €	-88.2%	3,6 k €	+2153%	161,7 €	-74.6%	636,9 €	-84.5%	4,1 k €	+1297%	294,6 €		–		827 €		–		1,9 k €	+39.0%	1,4 k €	+221%	425 €	-12.4%	485 €		–		228 €
Debts	11,4 k €	+2.8%	11,1 k €	+47.1%	7,5 k €	+19.2%	6,3 k €	-3.4%	6,5 k €	-6.8%	7 k €	-18.9%	8,6 k €	+81.3%	4,8 k €	-11.1%	5,4 k €	-22.7%	6,9 k €	-48.8%	13,6 k €	+14.4%	11,8 k €	-14.2%	13,8 k €	+68.7%	8,2 k €	+115%	3,8 k €	+734%	456 €	-91.8%	5,6 k €	-70.7%	19,1 k €

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Philippe Boutet

Mandate

Active

Ended mandates

CHRISTIAN FRANSIS

Manager

Ended

PHILIPPE BOUTET

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	26/09/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	9 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2025	28/07/2024	06/07/2024	27/10/2022	10/12/2021	11/11/2020
General meeting	26/09/2024	22/06/2024	24/06/2023	25/06/2022	26/06/2021	22/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

27 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	26/09/2024	26/09/2024	30/04/2025	French	PDF
Micro model	31/12/2023	22/06/2024	28/07/2024	French	PDF
Micro model	31/12/2022	24/06/2023	06/07/2024	French	PDF
Micro model	31/12/2021	25/06/2022	27/10/2022	French	PDF
Micro model	31/12/2020	26/06/2021	10/12/2021	French	PDF
Micro model	31/12/2019	22/06/2020	11/11/2020	French	PDF
Micro model	31/12/2018	22/06/2019	11/11/2020	French	PDF
Micro model	31/12/2017	27/06/2018	10/07/2018	French	PDF
Abridged model	31/12/2016	27/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	27/06/2016	20/07/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	17/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	10/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	20/08/2012	French	PDF
Abridged model	31/12/2010	27/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	27/06/2010	02/08/2010	French	PDF
Abridged model	31/12/2008	27/06/2009	07/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	22/08/2008	French	PDF
Abridged model	31/12/2006	27/06/2007	30/08/2007	French	PDF
Abridged model	31/12/2005	30/06/2006	30/08/2006	French	PDF
Abridged model	31/12/2004	30/06/2005	28/07/2005	French	PDF
Abridged model	31/12/2003	28/06/2004	03/09/2004	French	PDF
Abridged model	31/12/2002	27/06/2003	31/07/2003	French	PDF
Abridged model	31/12/2001	28/06/2002	14/08/2002	French	PDF

View all 27 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 1 active · 2 ended

Active mandates

Philippe Boutet

Mandate

Active

Ended mandates

CHRISTIAN FRANSIS

Manager

Ended

PHILIPPE BOUTET

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,6 k €↑
2023
Annual accounts 2023-628,2 €↓
2022
Annual accounts 20222,1 k €↑
2021
Annual accounts 2021-5,1 k €↓
2020
Annual accounts 20204,7 k €↑
2019
Annual accounts 2019-2,8 k €↓
2018
Annual accounts 20185 k €↑
2017
Annual accounts 20171,2 k €↑
2015
Annual accounts 2015167,1 €↓
2014
Annual accounts 20143,5 k €↑
2013
Annual accounts 2013-3,8 k €↓
2012
Annual accounts 2012403 €↓
2011
Annual accounts 20111,1 k €↑
2010
Annual accounts 2010-5,6 k €↓
2009
Annual accounts 2009-872 €↑
2008
Annual accounts 2008-2 k €↑
2007
Annual accounts 2007-9,3 k €↓
2006
Annual accounts 2006-2,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PB Formation

Overview

What does PB Formation do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline