NORMAL SITUATION

GYNOBSMA

Export PDF

Financial year 2023 · closed on 22/12/2023

Net result

11,4 k €

+239.4% YoY

Gross margin

10,7 k €

+442.5% YoY

Equity

46 k €

+32.8% YoY

Company — Normal situation.

What does GYNOBSMA do?

GYNOBSMA is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.674.351

Legal form

Private company with limited liability

Contributed capital

6 200,00 €

Latest accounts

22/12/2023

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	10,7 k €	+442%	2 k €	-75.7%	8,2 k €	-80.0%	40,7 k €	-34.1%	61,8 k €	+260%	17,2 k €	+314%	-8 k €	-150%	15,9 k €	+195%	5,4 k €	-51.1%	11,1 k €	-20.7%	14 k €	-60.5%	35,3 k €	+1.2%	34,9 k €	+435%	6,5 k €	-67.2%	19,9 k €	-29.2%	28 k €	+3.2%	27,2 k €	-60.4%	68,7 k €
EBITDA	10,1 k €	+408%	2 k €	-75.7%	8,2 k €	-78.9%	38,7 k €	-35.2%	59,7 k €	+296%	15,1 k €	+249%	-10,1 k €	-172%	14 k €	+172%	5,2 k €	-53.0%	11 k €	-20.8%	13,9 k €	-60.7%	35,3 k €	+4.2%	33,8 k €	+426%	6,4 k €	-67.4%	19,7 k €	-29.2%	27,8 k €	+3.0%	27 k €	-60.6%	68,6 k €
Operating result	10,1 k €	+226%	-8 k €	-346%	-1,8 k €	-106%	29,9 k €	-36.1%	46,8 k €	+2886%	1,6 k €	+107%	-22,5 k €	-7055%	-314 €	+96.0%	-7,9 k €	-207%	7,4 k €	+122%	3,3 k €	-72.5%	12,1 k €	+23.1%	9,9 k €	+149%	-20,1 k €	-3.5%	-19,4 k €	-2027%	1 k €	+116%	-6,1 k €	-116%	38,4 k €
Net result	11,4 k €	+239%	-8,2 k €	-261%	-2,3 k €	-111%	19,8 k €	-41.9%	34,1 k €	+9129%	369,5 €	+102%	-24 k €	-1073%	-2 k €	+77.0%	-8,9 k €	-235%	6,6 k €	+214%	2,1 k €	-80.3%	10,6 k €	+83.6%	5,8 k €	+123%	-25,1 k €	+2.8%	-25,8 k €	-79855%	-32,3 €	+99.6%	-7,9 k €	-125%	31,1 k €
Balance sheet
Equity	46 k €	+32.8%	34,6 k €	-19.1%	42,8 k €	-5.0%	45 k €	+73.1%	26 k €	+457%	-7,3 k €	+4.8%	-7,7 k €	-147%	16,3 k €	-11.1%	18,4 k €	-32.6%	27,3 k €	+31.8%	20,7 k €	+11.2%	18,6 k €	+134%	8 k €	+267%	2,2 k €	-92.0%	27,3 k €	-48.6%	53,1 k €	-0.1%	53,1 k €	-12.9%	61 k €
Total assets	46 k €	+22.0%	37,7 k €	-17.2%	45,5 k €	-30.1%	65,1 k €	+4.2%	62,5 k €	+97.7%	31,6 k €	-18.9%	38,9 k €	-34.8%	59,7 k €	-19.6%	74,2 k €	+112%	35,1 k €	-8.8%	38,5 k €	-36.7%	60,8 k €	+0.5%	60,5 k €	-35.8%	94,2 k €	-31.0%	136,5 k €	+53.4%	89 k €	-20.4%	111,8 k €	-13.5%	129,3 k €
Cash	72,3 €	-98.6%	5 k €	+63.4%	3,1 k €	-75.5%	12,5 k €	-71.3%	43,6 k €	+562%	6,6 k €	+21.2%	5,4 k €	+253%	1,5 k €	-82.4%	8,8 k €	+17.7%	7,5 k €	+488%	1,3 k €	-30.0%	1,8 k €	-20.6%	2,3 k €		–		–		–		3,3 k €	-68.7%	10,7 k €
Debts	–		3,1 k €	+11.4%	2,8 k €	-86.3%	20,1 k €	-44.9%	36,5 k €	-6.0%	38,8 k €	-11.4%	43,8 k €	+1.1%	43,3 k €	-18.4%	53,1 k €	+582%	7,8 k €	-53.3%	16,7 k €	-59.7%	41,4 k €	-21.2%	52,5 k €	-40.3%	88 k €	-16.7%	105,7 k €	+195%	35,9 k €	-38.8%	58,7 k €	-13.2%	67,6 k €

Governance

Board of directors

Seen on filing of 22/12/2023 · 1 active · 1 ended

Active mandates

Stefaan Smajda

Director

Active

Ended mandates

Stefaan Smajda

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	22/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/02/2024	11/07/2023	18/07/2022	28/07/2021	24/07/2020	24/07/2019
General meeting	–	23/06/2023	24/06/2022	25/06/2021	26/06/2020	28/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

25 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	22/12/2023	—	19/02/2024	French	PDF
Abridged model	31/12/2022	23/06/2023	11/07/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	18/07/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	28/07/2021	French	PDF
Micro model	31/12/2019	26/06/2020	24/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	24/07/2019	French	PDF
Micro model	31/12/2017	22/06/2018	23/07/2018	French	PDF
Micro model	31/12/2016	23/06/2017	28/08/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	22/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	24/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	11/07/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	16/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	27/08/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	22/06/2007	25/07/2007	French	PDF
Abridged model	31/12/2005	23/06/2006	20/07/2006	French	PDF
Abridged model	31/12/2004	24/06/2005	26/07/2005	French	PDF
Abridged model	31/12/2003	25/06/2004	12/07/2004	French	PDF
Abridged model	31/12/2002	27/06/2003	23/07/2003	French	PDF
Abridged model	31/12/2001	28/06/2002	26/08/2002	French	PDF
Abridged model	31/12/2000	22/06/2001	01/08/2001	French	PDF

View all 25 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 22/12/2023 · 1 active · 1 ended

Active mandates

Stefaan Smajda

Director

Active

Ended mandates

Stefaan Smajda

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution01/02/2024
RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 202311,4 k €↑
2022
Annual accounts 2022-8,2 k €↓
2021
Annual accounts 2021-2,3 k €↓
2020
Annual accounts 202019,8 k €↓
2019
Annual accounts 201934,1 k €↑
2018
Annual accounts 2018369,5 €↑
2017
Annual accounts 2017-24 k €↓
2016
Annual accounts 2016-2 k €↑
2015
Annual accounts 2015-8,9 k €↓
2014
Annual accounts 20146,6 k €↑
2013
Annual accounts 20132,1 k €↓
2012
Annual accounts 201210,6 k €↑
2011
Annual accounts 20115,8 k €↑
2010
Annual accounts 2010-25,1 k €↑
2009
Annual accounts 2009-25,8 k €↓
2008
Annual accounts 2008-32,3 €↑
2007
Annual accounts 2007-7,9 k €↓
2006
Annual accounts 200631,1 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GYNOBSMA

Overview

What does GYNOBSMA do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline