ACTIVE

CARDIOMEDICALE

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

84,8 k €

-36.7% YoY

Gross margin

207,8 k €

-24.9% YoY

Equity

882,6 k €

+10.5% YoY

What does CARDIOMEDICALE do?

CARDIOMEDICALE is a Private limited company incorporated in 1998. Its main activity is: Pre-primary education. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.677.024

Incorporation

29/06/1998

Legal form

Private limited company

Registered office

Rue de Fernelmont(CH) 172
5020 Namur · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

30/06/2025

Activities (NACE)

85120Pre-primary education· main 86220Specialist medical practice activities 86220Specialist medical practice activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	207,8 k €	-24.9%	276,7 k €	-5.5%	293 k €	+18.2%	247,8 k €	+15.4%	214,8 k €	+312%	52,2 k €	+31.9%	39,5 k €	-25.9%	53,4 k €	-69.7%	176,2 k €	-7.1%	189,6 k €	-2.8%	195,1 k €	+5.0%	185,8 k €	-1.5%	188,7 k €	+6.8%	176,7 k €	+7.8%	163,8 k €	-6.3%	174,7 k €	+14.9%	152,1 k €	+4.8%	145,1 k €	+6.3%	136,4 k €
EBITDA	175,2 k €	-29.0%	246,6 k €	-6.5%	263,6 k €	+20.2%	219,3 k €	+16.1%	189 k €	+500%	31,5 k €	+61.1%	19,5 k €	-39.6%	32,4 k €	-79.4%	157,1 k €	-4.8%	165 k €	-6.5%	176,4 k €	+4.9%	168,2 k €	-1.3%	170,5 k €	+7.5%	158,6 k €	+8.4%	146,3 k €	-3.5%	151,6 k €	+13.7%	133,4 k €	+4.8%	127,3 k €	+3.9%	122,6 k €
Operating result	126,8 k €	-36.7%	200,4 k €	-12.9%	230,1 k €	+21.2%	189,8 k €	+20.4%	157,7 k €	+5315%	2,9 k €	+134%	-8,7 k €	-389%	-1,8 k €	-101%	126,7 k €	-3.4%	131,2 k €	+10.5%	118,8 k €	+0.9%	117,8 k €	-6.9%	126,5 k €	+22.6%	103,1 k €	+5.8%	97,4 k €	-19.8%	121,5 k €	+13.6%	107 k €	+12.2%	95,3 k €	-7.0%	102,5 k €
Net result	84,8 k €	-36.7%	134 k €	-15.8%	159,2 k €	+30.8%	121,7 k €	+13.1%	107,7 k €	+3200%	-3,5 k €	+69.0%	-11,2 k €	-154%	-4,4 k €	-106%	76,7 k €	+5.2%	72,9 k €	-9.1%	80,2 k €	-6.0%	85,4 k €	-6.2%	91,1 k €	+21.0%	75,3 k €	+3.2%	73 k €	-20.7%	92 k €	+21.7%	75,6 k €	+12.4%	67,2 k €	-9.1%	73,9 k €
Balance sheet
Equity	882,6 k €	+10.5%	798,7 k €	+19.0%	670,9 k €	-17.9%	817 k €	+16.9%	699,2 k €	+4.4%	669,5 k €	-0.6%	673,8 k €	-32.7%	1 M €	-0.4%	1 M €	+8.3%	928,5 k €	+8.5%	855,5 k €	+10.4%	775,3 k €	+7.0%	724,9 k €	+14.4%	633,8 k €	-7.3%	683,5 k €	+12.0%	610,6 k €	+17.7%	518,6 k €	+17.1%	443 k €	+17.9%	375,8 k €
Total assets	947,1 k €	+8.2%	875,1 k €	+13.9%	768,3 k €	-15.5%	909,6 k €	+16.1%	783,5 k €	+11.1%	704,9 k €	-0.9%	711,3 k €	-37.5%	1,1 M €	+8.4%	1,1 M €	+3.3%	1 M €	+2.3%	992,8 k €	+6.3%	933,8 k €	-5.2%	984,8 k €	+12.1%	878,9 k €	+8.3%	811,5 k €	+18.9%	682,3 k €	+19.8%	569,5 k €	+10.6%	514,8 k €	+26.9%	405,7 k €
Cash	182,4 k €	-54.9%	404,6 k €	+50.6%	268,7 k €	-37.3%	428,5 k €	+29.9%	329,8 k €	+53.4%	215 k €	+54.3%	139,3 k €	-74.1%	537,1 k €	+15.1%	466,6 k €	+17.9%	395,6 k €	+67.1%	236,8 k €	+43.0%	165,6 k €	-37.5%	264,8 k €	+14.5%	231,2 k €	+169%	86 k €	-64.7%	243,4 k €	+55.6%	156,4 k €	+8.7%	143,9 k €	+128%	63,2 k €
Debts	62,3 k €	-17.3%	75,4 k €	-22.3%	97 k €	+5.2%	92,2 k €	+11.3%	82,9 k €	+143%	34,1 k €	-6.7%	36,5 k €	-72.9%	135 k €	+217%	42,7 k €	-49.7%	84,8 k €	-37.5%	135,6 k €	-13.5%	156,8 k €	-39.2%	257,9 k €	+6.2%	242,9 k €	+93.4%	125,6 k €	+86.0%	67,5 k €	+37.3%	49,2 k €	-29.8%	70 k €	+152%	27,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	-16.7%	0,6 ETP	-14.3%	0,7 ETP	0.0%	0,7 ETP	-22.2%	0,9 ETP	+80.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 11 ended

Active mandates

Elie EL KHOURY

Director · since 18 août 2023

Active

Karin BLANCQUART

Director · since 18 août 2023 · until 18 août 2029

Active

Ended mandates

Elie EL KHOURY

Director · since 23 novembre 2021 · until 23 novembre 2027

Ended

Karin BLANCQUART

Director · since 23 novembre 2021 · until 23 novembre 2027

Ended

Elie EL KHOURY

Director · since 09 octobre 2015 · until 23 novembre 2021

Ended

Elie EL KHOURY

Manager · since 09 octobre 2015 · until 23 novembre 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2025	27/11/2024	20/12/2023	30/01/2023	31/01/2022	26/01/2021
General meeting	26/11/2025	26/11/2024	28/11/2023	22/11/2022	23/11/2021	25/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	26/11/2025	16/12/2025	French	PDF
Micro model	30/06/2024	26/11/2024	27/11/2024	French	PDF
Micro model	30/06/2023	28/11/2023	20/12/2023	French	PDF
Micro model	30/06/2022	22/11/2022	30/01/2023	French	PDF
Micro model	30/06/2021	23/11/2021	31/01/2022	French	PDF
Micro model	30/06/2020	25/11/2020	26/01/2021	French	PDF
Micro model	30/06/2019	26/11/2019	19/12/2019	French	PDF
Micro model	30/06/2018	27/11/2018	24/01/2019	French	PDF
Micro model	30/06/2017	28/11/2017	25/01/2018	French	PDF
Abridged model	30/06/2016	22/11/2016	26/01/2017	French	PDF
Abridged model	30/06/2015	24/11/2015	25/01/2016	French	PDF
Abridged model	30/06/2014	25/11/2014	28/01/2015	French	PDF
Abridged model	30/06/2013	26/11/2013	29/01/2014	French	PDF
Abridged model	30/06/2012	27/11/2012	27/02/2013	French	PDF
Abridged model	30/06/2011	22/11/2011	07/02/2012	French	PDF
Abridged model	30/06/2010	23/11/2010	08/02/2011	French	PDF
Abridged model	30/06/2009	24/11/2009	22/12/2009	French	PDF
Abridged model	30/06/2008	25/11/2008	13/01/2009	French	PDF
Abridged model	30/06/2007	27/11/2007	10/01/2008	French	PDF
Abridged model	30/06/2006	28/11/2006	13/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 11 ended

Active mandates

Elie EL KHOURY

Director · since 18 août 2023

Active

Karin BLANCQUART

Director · since 18 août 2023 · until 18 août 2029

Active

Ended mandates

Elie EL KHOURY

Director · since 23 novembre 2021 · until 23 novembre 2027

Ended

Karin BLANCQUART

Director · since 23 novembre 2021 · until 23 novembre 2027

Ended

Elie EL KHOURY

Director · since 09 octobre 2015 · until 23 novembre 2021

Ended

Elie EL KHOURY

Manager · since 09 octobre 2015 · until 23 novembre 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/09/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates20/01/2022
DEMISSIONS, NOMINATIONS
PDF
Capital / shares20/12/2018
CAPITAL, ACTIONS
PDF
Mandates21/01/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares01/04/2014
CAPITAL, ACTIONS
PDF
Other05/07/2012
OBJET
PDF
Mandates23/10/2009
DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/01/2005
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202584,8 k €↓
2024
Annual accounts 2024134 k €↓
2023
Annual accounts 2023159,2 k €↑
2022
Annual accounts 2022121,7 k €↑
2021
Annual accounts 2021107,7 k €↑
2020
Annual accounts 2020-3,5 k €↑
2019
Annual accounts 2019-11,2 k €↓
2018
Annual accounts 2018-4,4 k €↓
2017
Annual accounts 201776,7 k €↑
2016
Annual accounts 201672,9 k €↓
2015
Annual accounts 201580,2 k €↓
2014
Annual accounts 201485,4 k €↓
2013
Annual accounts 201391,1 k €↑
2012
Annual accounts 201275,3 k €↑
2011
Annual accounts 201173 k €↓
2010
Annual accounts 201092 k €↑
2009
Annual accounts 200975,6 k €↑
2008
Annual accounts 200867,2 k €↓
2007
Annual accounts 200773,9 k €
29/06/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CARDIOMEDICALE

Overview

What does CARDIOMEDICALE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline