ACTIVE

BRAINSTORM

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

179,7 k €

-35.8% YoY

Gross margin

344,1 k €

-28.8% YoY

Equity

3 M €

+6.4% YoY

What does BRAINSTORM do?

BRAINSTORM is a Private limited company incorporated in 1998. Its main activity is: Management consultancy activities. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.681.378

Incorporation

30/06/1998

Legal form

Private limited company

Registered office

't Walletje 51
8300 Knokke-Heist · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 64200Activities of holding companies 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	344,1 k €	-28.8%	483,3 k €	+63.2%	296,1 k €	-68.8%	947,6 k €	+191%	325,8 k €	+43.7%	226,7 k €	-33.5%	340,6 k €	+53.8%	221,5 k €	-12.8%	254 k €	-0.4%	255,1 k €	+131%	110,6 k €	-2.2%	113,1 k €	-3.5%	117,3 k €	-2.2%	119,9 k €	-5.8%	127,3 k €	+15.3%	110,4 k €	-6.8%	118,4 k €	+183%	41,9 k €
EBITDA	333,8 k €	-30.1%	477,2 k €	+64.0%	291 k €	-69.2%	944,1 k €	+195%	319,5 k €	+44.8%	220,7 k €	-34.1%	334,7 k €	+53.3%	218,3 k €	-13.1%	251,3 k €	-0.4%	252,4 k €	+134%	107,9 k €	-2.3%	110,5 k €	-3.6%	114,6 k €	-2.4%	117,4 k €	-4.1%	122,4 k €	+12.2%	109,1 k €	-7.7%	118,3 k €	+197%	39,8 k €
Operating result	279,3 k €	-34.8%	428,2 k €	+77.1%	241,9 k €	-68.2%	760,7 k €	+176%	275,9 k €	+128%	120,9 k €	-58.2%	289,5 k €	+62.7%	178 k €	-15.4%	210,4 k €	-1.4%	213,4 k €	+211%	68,6 k €	+2.1%	67,2 k €	-17.3%	81,2 k €	-3.5%	84,2 k €	+10.9%	76 k €	+249%	21,8 k €	+282%	-12 k €	-130%	39,3 k €
Net result	179,7 k €	-35.8%	279,8 k €	+65.0%	169,6 k €	-71.3%	590,4 k €	+223%	182,8 k €	+122%	82,4 k €	-53.5%	177,4 k €	-77.3%	780,3 k €	+487%	132,8 k €	-1.1%	134,4 k €	+245%	39 k €	-5.1%	41,1 k €	-13.2%	47,3 k €	-11.6%	53,6 k €	-12.8%	61,4 k €	+14856%	410,6 €	+120%	-2,1 k €	-101%	262,8 k €
Balance sheet
Equity	3 M €	+6.4%	2,8 M €	-5.2%	3 M €	+6.1%	2,8 M €	+26.8%	2,2 M €	+9.0%	2 M €	+4.2%	1,9 M €	+10.1%	1,8 M €	+79.5%	981,9 k €	+15.6%	849,1 k €	+18.8%	714,7 k €	-1.3%	723,8 k €	+6.0%	682,7 k €	+7.4%	635,4 k €	+5.0%	605,3 k €	+11.3%	543,9 k €	+0.1%	543,5 k €	-0.4%	545,6 k €
Total assets	3,3 M €	-7.4%	3,6 M €	+3.2%	3,5 M €	+4.7%	3,3 M €	+12.3%	2,9 M €	+2.5%	2,9 M €	+12.5%	2,6 M €	+7.7%	2,4 M €	+45.6%	1,6 M €	+5.6%	1,5 M €	+9.2%	1,4 M €	-3.7%	1,5 M €	+2.3%	1,4 M €	+0.5%	1,4 M €	+3.8%	1,4 M €	-4.8%	1,4 M €	-25.2%	1,9 M €	+151%	766,2 k €
Cash	795,5 k €	-22.9%	1 M €	-2.0%	1,1 M €	+28.2%	821,2 k €	+7.9%	760,9 k €	+13.9%	668 k €	-0.9%	674,3 k €	+35.0%	499,4 k €	+31.5%	379,7 k €	+109%	181,4 k €	+11.3%	163,1 k €	-9.6%	180,4 k €	+23.5%	146,1 k €	+36.4%	107,1 k €	+87.0%	57,3 k €	-69.2%	185,8 k €	-70.0%	618,8 k €	+1412%	40,9 k €
Debts	190,2 k €	-69.6%	625 k €	+64.1%	380,8 k €	-1.5%	386,6 k €	-41.7%	663,4 k €	-14.1%	772,2 k €	+45.0%	532,6 k €	+1.6%	524,1 k €	-6.5%	560,5 k €	-7.1%	603,4 k €	-0.2%	604,4 k €	-6.5%	646,1 k €	-0.4%	648,5 k €	-5.8%	688,4 k €	+3.2%	666,8 k €	-16.0%	793,6 k €	-37.7%	1,3 M €	+1055%	110,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Stefanie Denys

Director · since 17 juin 1998

Active

Ended mandates

Stefanie Denys

Manager · since 17 juin 1998

Ended

Marleen DEJAEGHER

Manager

Ended

Stefanie Denys

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DELINO● Active	0425.364.103
Denys - Dejaegher● Active	0729.602.524
Groep Delino● Active	1038.645.712
Sodély● Active	0666.699.608
WESTWING● Active	1031.318.747

Annual accounts

Full financial information

	2025	2024	2023	2022	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/07/2020	01/07/2019	01/07/2018
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	30/06/2020	30/06/2019
Length of the financial year	12 months	12 months	12 months	21 months	12 months	12 months
Filing date	16/10/2025	23/10/2024	30/10/2023	27/10/2022	29/01/2021	28/01/2020
General meeting	30/09/2025	30/09/2024	30/09/2023	30/09/2022	29/12/2020	30/12/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	30/09/2025	16/10/2025	Dutch	PDF
Micro model	31/03/2024	30/09/2024	23/10/2024	Dutch	PDF
Micro model	31/03/2023	30/09/2023	30/10/2023	Dutch	PDF
Micro model	31/03/2022	30/09/2022	27/10/2022	Dutch	PDF
Micro model	30/06/2020	29/12/2020	29/01/2021	Dutch	PDF
Micro model	30/06/2019	30/12/2019	28/01/2020	Dutch	PDF
Micro model	30/06/2018	15/12/2018	22/01/2019	Dutch	PDF
Micro model	30/06/2017	16/12/2017	26/01/2018	Dutch	PDF
Abridged model	30/06/2016	17/12/2016	31/01/2017	Dutch	PDF
Abridged model	30/06/2015	19/12/2015	15/01/2016	Dutch	PDF
Abridged model	30/06/2014	20/12/2014	14/01/2015	Dutch	PDF
Abridged model	30/06/2013	21/12/2013	04/02/2014	Dutch	PDF
Abridged model	30/06/2012	15/12/2012	11/02/2013	Dutch	PDF
Abridged model	30/06/2011	17/12/2011	23/02/2012	Dutch	PDF
Abridged model	30/06/2010	18/12/2010	04/02/2011	Dutch	PDF
Abridged model	30/06/2009	19/12/2009	11/02/2010	Dutch	PDF
Abridged model	30/06/2008	20/12/2008	12/02/2009	Dutch	PDF
Abridged model	30/06/2007	15/12/2007	11/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 3 ended

Active mandates

Stefanie Denys

Director · since 17 juin 1998

Active

Ended mandates

Stefanie Denys

Manager · since 17 juin 1998

Ended

Marleen DEJAEGHER

Manager

Ended

Stefanie Denys

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates28/06/2021
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Capital / shares02/07/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares03/09/2010
KAPITAAL - AANDELEN
PDF
Mandates05/01/2006
MAATSCHAPPELIJKE ZETEL - BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025179,7 k €↓
2024
Annual accounts 2024279,8 k €↑
2023
Annual accounts 2023169,6 k €↓
2022
Annual accounts 2022590,4 k €↑
2020
Annual accounts 2020182,8 k €↑
2019
Annual accounts 201982,4 k €↓
2018
Annual accounts 2018177,4 k €↓
2017
Annual accounts 2017780,3 k €↑
2016
Annual accounts 2016132,8 k €↓
2015
Annual accounts 2015134,4 k €↑
2014
Annual accounts 201439 k €↓
2013
Annual accounts 201341,1 k €↓
2012
Annual accounts 201247,3 k €↓
2011
Annual accounts 201153,6 k €↓
2010
Annual accounts 201061,4 k €↑
2009
Annual accounts 2009410,6 €↑
2008
Annual accounts 2008-2,1 k €↓
2007
Annual accounts 2007262,8 k €
30/06/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRAINSTORM

Overview

What does BRAINSTORM do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline