ACTIVE

V.D.S.

Financial year 2025 · closed on 31/03/2025
Net result
-139,4 k €
-452.3% YoY
Gross margin
-29,8 k €
-151.9% YoY
Equity
3,4 M €
-3.9% YoY

What does V.D.S. do?

V.D.S. is a Private limited company incorporated in 1998. Its main activity is: Management consultancy activities. Its registered office is in Staden.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.702.659
Incorporation
01/07/1998
Legal form
Private limited company
Registered office
Grote Veldstraat(STA) 87
8840 Staden · FlandreSee on map
Contributed capital
1 574 700,00 €
Latest accounts
31/03/2025
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-29,8 k €57,3 k €-994,8 €-48,6 k €-16,8 k €-16,6 k €-22,7 k €-31,4 k €5,9 k €48,9 k €53,4 k €54,9 k €52,4 k €55,5 k €57,1 k €51,7 k €34,2 k €
EBITDA-34,5 k €51,9 k €-4,9 k €-51,9 k €-18,9 k €-19,8 k €-27,6 k €-35,1 k €1,9 k €45,7 k €50,5 k €52,8 k €48,8 k €52,5 k €54,2 k €49 k €32,2 k €
Operating result-75,9 k €5,9 k €-43 k €-80,4 k €-44 k €-43,3 k €-54,5 k €-62 k €-25,3 k €21,5 k €30,7 k €33 k €28,9 k €32,6 k €34,4 k €29,1 k €2,2 k €
Net result-139,4 k €39,6 k €33,2 k €-8 k €106,1 k €67,5 k €27,7 k €-1,6 k €32 k €1,2 M €19,9 k €148,3 k €101,5 k €17,1 k €88,2 k €695,3 €129,9 k €
Balance sheet
Equity3,4 M €3,5 M €3,5 M €2,7 M €2,7 M €2,6 M €2,6 M €2,5 M €2,5 M €2,5 M €1,4 M €1,4 M €1,3 M €1,2 M €1,1 M €1,1 M €1,1 M €
Total assets5,7 M €5,8 M €5,9 M €4,9 M €4,8 M €4,2 M €4,1 M €2,5 M €2,6 M €2,7 M €1,6 M €1,9 M €1,7 M €1,6 M €2 M €2 M €2 M €
Cash1,6 M €2,5 M €1,1 M €215,8 k €649,9 k €53,2 k €257,4 k €202,2 k €98,7 k €48,6 k €177,1 k €102,2 k €81,1 k €9,3 k €1,6 k €330 k €
Debts2,1 M €2,1 M €2,1 M €2 M €2 M €1,5 M €1,5 M €1,3 k €7 k €207,5 k €219,6 k €463,6 k €428,1 k €428,3 k €870,8 k €936,9 k €954,6 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Dirk Verhelle

Director · since 22 septembre 2021

Active

Ended mandates

V&D Invest NV

Manager · since 22 octobre 2019 · 0549.951.495

Represented by Dirk Verhelle

Ended
Dirk Verhelle

Manager · until 22 octobre 2019

Ended
Dirk Verhelle

Manager

Ended
Regina Dick

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
D en RActive
0726.360.249
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelAbridged modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/10/202529/10/202426/10/202306/10/202206/09/202121/10/2020
General meeting09/08/202510/08/202412/08/202313/08/202216/08/202108/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202509/08/202529/10/2025DutchPDF
Micro model31/03/202410/08/202429/10/2024DutchPDF
Micro model31/03/202312/08/202326/10/2023DutchPDF
Micro model31/03/202213/08/202206/10/2022DutchPDF
Abridged model31/03/202116/08/202106/09/2021DutchPDF
Micro model31/03/202008/08/202021/10/2020DutchPDF
Micro model31/03/201912/08/201912/09/2019DutchPDF
Micro model31/03/201817/09/201809/10/2018DutchPDF
Micro model31/03/201712/08/201729/09/2017DutchPDF
Abridged model31/03/201613/08/201627/09/2016DutchPDF
Abridged model31/03/201508/08/201521/10/2015DutchPDF
Abridged model31/03/201409/08/201429/09/2014DutchPDF
Abridged model31/03/201310/08/201331/10/2013DutchPDF
Abridged model31/03/201211/08/201230/10/2012DutchPDF
Abridged model31/03/201113/08/201127/10/2011DutchPDF
Abridged model31/03/201014/08/201028/10/2010DutchPDF
Abridged model31/03/200908/08/200922/10/2009DutchPDF
Abridged model31/03/200809/08/200824/10/2008DutchPDF
Abridged model31/03/200711/08/200728/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 4 ended

Active mandates

Dirk Verhelle

Director · since 22 septembre 2021

Active

Ended mandates

V&D Invest NV

Manager · since 22 octobre 2019 · 0549.951.495

Represented by Dirk Verhelle

Ended
Dirk Verhelle

Manager · until 22 octobre 2019

Ended
Dirk Verhelle

Manager

Ended
Regina Dick

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Restructuring30/09/2021
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring16/07/2021
    DOEL - KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates27/11/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/07/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares18/04/2014
    KAPITAAL - AANDELEN
    PDF
  • Registered office03/02/2009
    MAATSCHAPPELIJKE ZETEL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-139,4 k €
  2. 2024
    Annual accounts 202439,6 k €
  3. 2023
    Annual accounts 202333,2 k €
  4. 2020
    Annual accounts 2020-8 k €
  5. 2019
    Annual accounts 2019106,1 k €
  6. 2018
    Annual accounts 201867,5 k €
  7. 2017
    Annual accounts 201727,7 k €
  8. 2016
    Annual accounts 2016-1,6 k €
  9. 2015
    Annual accounts 201532 k €
  10. 2014
    Annual accounts 20141,2 M €
  11. 2013
    Annual accounts 201319,9 k €
  12. 2012
    Annual accounts 2012148,3 k €
  13. 2011
    Annual accounts 2011101,5 k €
  14. 2010
    Annual accounts 201017,1 k €
  15. 2009
    Annual accounts 200988,2 k €
  16. 2008
    Annual accounts 2008695,3 €
  17. 2007
    Annual accounts 2007129,9 k €
  18. 01/07/1998
    IncorporationPrivate limited company