ACTIVE

SAPIENSE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,1 k €

-32.0% YoY

Gross margin

60,1 k €

-30.6% YoY

Equity

183,8 k €

+16.2% YoY

What does SAPIENSE do?

SAPIENSE is a Private limited company incorporated in 1998. Its main activity is: Agents specialised in the sale of other particular products. Its registered office is in Rixensart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.741.756

Incorporation

17/07/1998

Legal form

Private limited company

Registered office

Rue Balatum 27 box 1
1332 Rixensart · WallonieSee on map

Contributed capital

6 205,00 €

Latest accounts

31/12/2025

Activities (NACE)

46180Agents specialised in the sale of other particular products· main 46180Agents specialised in the sale of other particular products 51180Passenger air transport 43240Electrical, plumbing and other construction installation activities 43299Other construction installation 45340Sale of motor vehicle parts and accessories

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	60,1 k €	-30.6%	86,5 k €	+38.2%	62,6 k €	+73.6%	36,1 k €	-7.1%	38,8 k €	+107%	18,8 k €	-31.9%	27,5 k €	+214%	8,8 k €	+45.2%	6 k €	-75.3%	24,5 k €	+603%	3,5 k €	-60.1%	8,7 k €	-46.7%	16,3 k €	+119%	7,4 k €	-68.7%	23,8 k €	-1.8%	24,2 k €	-47.7%	46,2 k €	+211%	14,9 k €		–		-632 €
EBITDA	59,2 k €	-30.9%	85,7 k €	+39.0%	61,6 k €	+73.8%	35,5 k €	-6.7%	38 k €	+113%	17,9 k €	-31.9%	26,2 k €	+226%	8,1 k €	+51.9%	5,3 k €	-77.5%	23,6 k €	+739%	2,8 k €	-64.0%	7,8 k €	-49.2%	15,4 k €	+133%	6,6 k €	-71.4%	23,1 k €	-0.7%	23,2 k €	-48.4%	45,1 k €	+217%	14,2 k €		0 €	+100%	-632 €
Operating result	52,1 k €	-33.7%	78,6 k €	+37.8%	57,1 k €	+107%	27,6 k €	+7.0%	25,8 k €	+361%	5,6 k €	-60.9%	14,3 k €	+460%	2,6 k €	-42.8%	4,5 k €	-79.3%	21,6 k €	+527%	-5,1 k €	-279%	-1,3 k €	-123%	5,8 k €	+254%	-3,8 k €	-127%	13,7 k €	-13.0%	15,7 k €	-56.2%	36 k €	+191%	12,4 k €	+20690%	-60 €	+91.5%	-706 €
Net result	35,1 k €	-32.0%	51,6 k €	+35.7%	38 k €	+99.2%	19,1 k €	+2.5%	18,6 k €	+406%	3,7 k €	-60.8%	9,4 k €	+2788%	325 €	-80.0%	1,6 k €	-88.3%	14 k €	+333%	-6 k €	-116%	-2,8 k €	-219%	2,3 k €	+143%	-5,4 k €	-164%	8,4 k €	-0.1%	8,4 k €	-58.1%	20,1 k €	+160%	7,7 k €	+8208%	-95 €	+87.5%	-757 €
Balance sheet
Equity	183,8 k €	+16.2%	158,1 k €	+48.4%	106,5 k €	+55.5%	68,5 k €	+6.7%	64,2 k €	+38.4%	46,4 k €	+8.6%	42,7 k €	+28.2%	33,3 k €	+1.0%	33 k €	+5.2%	31,3 k €	+80.2%	17,4 k €	-25.6%	23,4 k €	-10.6%	26,1 k €	+9.8%	23,8 k €	-18.4%	29,2 k €	+7.6%	27,1 k €	+1.5%	26,7 k €	+302%	6,7 k €	+732%	-1,1 k €	-9.9%	-957 €
Total assets	201,3 k €	+3.1%	195,3 k €	+37.9%	141,6 k €	+46.9%	96,4 k €	-4.5%	100,9 k €	+11.6%	90,4 k €	-3.0%	93,2 k €	+58.7%	58,7 k €	+40.3%	41,9 k €	-5.4%	44,2 k €	+28.2%	34,5 k €	-22.2%	44,3 k €	-8.0%	48,2 k €	-20.9%	60,9 k €	-7.5%	65,8 k €	-1.7%	67 k €	+6.5%	62,9 k €	+387%	12,9 k €	+778%	1,5 k €	-4.6%	1,5 k €
Cash	159,6 k €	+16.3%	137,2 k €	+56.9%	87,5 k €	+43.4%	61 k €	+25.9%	48,5 k €	+20.0%	40,4 k €	+88.7%	21,4 k €	+51.0%	14,2 k €	-64.8%	40,3 k €	+87.8%	21,5 k €	+85.3%	11,6 k €	-49.0%	22,7 k €	-19.3%	28,2 k €	+17.7%	23,9 k €	-21.3%	30,4 k €	-9.0%	33,5 k €	+45.1%	23,1 k €	+186%	8,1 k €		–		11 €
Debts	17,5 k €	-52.9%	37,2 k €	+6.0%	35,1 k €	+25.8%	27,9 k €	-24.2%	36,8 k €	-16.6%	44,1 k €	-12.8%	50,5 k €	+98.8%	25,4 k €	+186%	8,9 k €	-31.0%	12,9 k €	-24.6%	17,1 k €	-18.3%	21 k €	-5.0%	22,1 k €	-40.5%	37,1 k €	+1.3%	36,6 k €	-8.1%	39,9 k €	+10.1%	36,2 k €	+478%	6,3 k €	+148%	2,5 k €	+1.0%	2,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Gaëtan VANDAMME

Director

Active

Ended mandates

Gaëtan VANDAMME

Mandate

Ended

Henri Plevoets

Mandate

Ended

HENRY PLEVOETS

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
AROE● Active	1002.333.563

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/06/2026	27/06/2025	22/07/2024	24/07/2023	30/06/2022	28/07/2021
General meeting	15/05/2026	16/05/2025	17/05/2024	19/05/2023	20/05/2022	21/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	15/05/2026	19/06/2026	French	PDF
Micro model	31/12/2024	16/05/2025	27/06/2025	French	PDF
Micro model	31/12/2023	17/05/2024	22/07/2024	French	PDF
Micro model	31/12/2022	19/05/2023	24/07/2023	French	PDF
Micro model	31/12/2021	20/05/2022	30/06/2022	French	PDF
Micro model	31/12/2020	21/05/2021	28/07/2021	French	PDF
Micro model	31/12/2019	15/05/2020	23/07/2020	French	PDF
Micro model	31/12/2018	17/05/2019	19/06/2019	French	PDF
Micro model	31/12/2017	18/05/2018	25/07/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	22/07/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	03/07/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	22/05/2012	French	PDF
Abridged model	31/12/2010	18/05/2011	26/05/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	31/05/2010	French	PDF
Abridged model	31/12/2008	15/05/2009	22/05/2009	French	PDF
Abridged model	31/12/2007	20/05/2008	20/06/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	21/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Gaëtan VANDAMME

Director

Active

Ended mandates

Gaëtan VANDAMME

Mandate

Ended

Henri Plevoets

Mandate

Ended

HENRY PLEVOETS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/04/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office10/07/2019
SIEGE SOCIAL
PDF
Mandates10/07/2008
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - CAPITAL, ACTIONS - SIEGE SOCIAL - DENOMINATION
PDF
Mandates10/10/2002
DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE - CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,1 k €↓
2024
Annual accounts 202451,6 k €↑
2023
Annual accounts 202338 k €↑
2022
Annual accounts 202219,1 k €↑
2021
Annual accounts 202118,6 k €↑
2020
Annual accounts 20203,7 k €↓
2019
Annual accounts 20199,4 k €↑
2018
Annual accounts 2018325 €↓
2017
Annual accounts 20171,6 k €↓
2016
Annual accounts 201614 k €↑
2015
Annual accounts 2015-6 k €↓
2014
Annual accounts 2014-2,8 k €↓
2013
Annual accounts 20132,3 k €↑
2012
Annual accounts 2012-5,4 k €↓
2011
Annual accounts 20118,4 k €↓
2010
Annual accounts 20108,4 k €↓
2009
Annual accounts 200920,1 k €↑
2008
Annual accounts 20087,7 k €↑
2007
Annual accounts 2007-95 €↑
2007
Name changeSAPIENSE
2006
Annual accounts 2006-757 €
2006
Name changeHPM SERVICES
17/07/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAPIENSE

Overview

What does SAPIENSE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline