ACTIVE

LONDOT

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

52,6 k €

-25.2% YoY

Gross margin

89,4 k €

-24.8% YoY

Equity

296,2 k €

+21.6% YoY

What does LONDOT do?

LONDOT is a Private limited company incorporated in 1998. Its registered office is in Villers-la-Ville.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.756.406

Incorporation

07/07/1998

Legal form

Private limited company

Registered office

Rue Grosse Boule 78
1495 Villers-la-Ville · WallonieSee on map

Contributed capital

20 460,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	89,4 k €	-24.8%	118,9 k €	+52.5%	78 k €	+398%	15,7 k €	-65.0%	44,8 k €	-3.5%	46,4 k €	-25.0%	61,9 k €	-11.2%	69,7 k €	-0.0%	69,7 k €	-21.6%	88,9 k €	+63.7%	54,3 k €	+5.4%	51,5 k €	-16.4%	61,6 k €	-5.5%	65,2 k €	+25.7%	51,9 k €	-4.0%	54 k €	-58.8%	131,2 k €	+173%	48,1 k €	-33.3%	72,1 k €
EBITDA	87,5 k €	-25.0%	116,7 k €	+54.1%	75,7 k €	+446%	13,9 k €	-67.1%	42,2 k €	-5.9%	44,9 k €	-26.0%	60,7 k €	-11.4%	68,5 k €	+1.3%	67,6 k €	-23.0%	87,7 k €	+64.8%	53,2 k €	+6.2%	50,1 k €	-16.9%	60,3 k €	-5.7%	63,9 k €	+25.8%	50,8 k €	-5.3%	53,7 k €	-58.8%	130,2 k €	+181%	46,4 k €	-34.2%	70,5 k €
Operating result	76,7 k €	-29.7%	109,2 k €	+53.4%	71,2 k €	+535%	11,2 k €	-71.0%	38,6 k €	+50.3%	25,7 k €	-37.6%	41,2 k €	-16.0%	49 k €	+4.2%	47 k €	-33.4%	70,6 k €	+36.0%	51,9 k €	+15.9%	44,8 k €	-15.5%	53 k €	-12.7%	60,6 k €	+29.2%	47 k €	-8.8%	51,5 k €	-59.8%	128 k €	+1703%	7,1 k €	-76.7%	30,5 k €
Net result	52,6 k €	-25.2%	70,3 k €	+37.3%	51,2 k €	+339%	11,7 k €	-63.4%	31,9 k €	+270%	8,6 k €	-63.2%	23,4 k €	-12.2%	26,6 k €	+5.3%	25,3 k €	-43.0%	44,4 k €	+62.4%	27,3 k €	+12.6%	24,3 k €	-45.7%	44,7 k €	+25.0%	35,8 k €	+17.5%	30,4 k €	-31.5%	44,4 k €	-49.8%	88,5 k €	+647%	-16,2 k €	-186%	18,8 k €
Balance sheet
Equity	296,2 k €	+21.6%	243,6 k €	+11.9%	217,6 k €	+14.1%	190,7 k €	-7.6%	206,3 k €	+18.3%	174,5 k €	-3.1%	180,1 k €	+14.9%	156,8 k €	-1.2%	158,7 k €	+19.0%	133,4 k €	+49.8%	89 k €	+44.3%	61,7 k €	-68.8%	197,4 k €	-2.9%	203,4 k €	+21.3%	167,6 k €	+22.2%	137,2 k €	+47.9%	92,8 k €	+2069%	4,3 k €	-79.1%	20,5 k €
Total assets	310,8 k €	+2.8%	302,5 k €	+24.8%	242,4 k €	+17.1%	206,9 k €	-2.1%	211,4 k €	+18.1%	179 k €	-12.6%	204,9 k €	+0.2%	204,6 k €	-16.5%	244,9 k €	-6.8%	262,8 k €	+34.1%	195,9 k €	+1.8%	192,4 k €	-4.8%	202,1 k €	-5.0%	212,7 k €	+23.3%	172,5 k €	+25.8%	137,2 k €	+17.3%	117 k €	+170%	43,4 k €	-50.8%	88 k €
Cash	122,9 k €	+26.6%	97,1 k €	+34.6%	72,2 k €	+163%	27,4 k €	-30.5%	39,5 k €	+78.2%	22,1 k €	-21.0%	28 k €	+21.8%	23 k €	-23.4%	30 k €	-26.5%	40,9 k €	+50.6%	27,2 k €	-12.5%	31 k €	-38.3%	50,3 k €	-27.8%	69,7 k €	+123%	31,2 k €	+58.0%	19,7 k €	-63.4%	53,9 k €	+124%	24 k €	-45.9%	44,4 k €
Debts	14,6 k €	-75.1%	58,9 k €	+147%	23,8 k €	+47.1%	16,2 k €	+218%	5,1 k €	+11.2%	4,6 k €	-81.5%	24,8 k €	-48.2%	47,8 k €	-44.5%	86,2 k €	-33.4%	129,4 k €	+21.1%	106,9 k €	-18.2%	130,7 k €	+2701%	4,7 k €	-49.9%	9,3 k €	+88.8%	4,9 k €		–		24,2 k €	-38.1%	39,1 k €	-42.2%	67,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Claude LONDOT

Director

Active

Ended mandates

CLAUDE LONDOT

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	21/08/2024	29/09/2023	31/07/2022	31/08/2021	31/08/2020
General meeting	15/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021	15/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	15/06/2025	31/08/2025	French	PDF
Micro model	31/12/2023	15/06/2024	21/08/2024	French	PDF
Micro model	31/12/2022	15/06/2023	29/09/2023	French	PDF
Micro model	31/12/2021	15/06/2022	31/07/2022	French	PDF
Abridged model	31/12/2020	15/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	15/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	05/08/2019	French	PDF
Abridged model	31/12/2017	15/06/2018	31/07/2018	French	PDF
Abridged model	31/12/2016	15/06/2017	03/08/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	18/07/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	15/06/2013	23/07/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	15/06/2011	26/07/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	10/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	03/08/2009	French	PDF
Abridged model	31/12/2007	15/06/2008	23/06/2008	French	PDF
Abridged model	31/12/2006	15/06/2007	18/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Claude LONDOT

Director

Active

Ended mandates

CLAUDE LONDOT

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202452,6 k €↓
2023
Annual accounts 202370,3 k €↑
2022
Annual accounts 202251,2 k €↑
2021
Annual accounts 202111,7 k €↓
2020
Annual accounts 202031,9 k €↑
2019
Annual accounts 20198,6 k €↓
2018
Annual accounts 201823,4 k €↓
2017
Annual accounts 201726,6 k €↑
2016
Annual accounts 201625,3 k €↓
2015
Annual accounts 201544,4 k €↑
2014
Annual accounts 201427,3 k €↑
2013
Annual accounts 201324,3 k €↓
2012
Annual accounts 201244,7 k €↑
2011
Annual accounts 201135,8 k €↑
2010
Annual accounts 201030,4 k €↓
2009
Annual accounts 200944,4 k €↓
2008
Annual accounts 200888,5 k €↑
2007
Annual accounts 2007-16,2 k €↓
2006
Annual accounts 200618,8 k €
07/07/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LONDOT

Overview

What does LONDOT do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline