ACTIVE

B.R.M.

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result
-30,1 k €
-258,9 %over 1 year
Gross margin
362,8 k €
-18,8 %over 1 year
Equity
425,3 k €
-15,2 %over 1 year
Workforce
4,1 ETP
-29,3 %over 1 year

Identity

Source · BCE/KBO

B.R.M. is a Private limited company incorporated in 1998. Its registered office is in Lontzen. It employs on average 4,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.781.150
Incorporation
10/07/1998
Legal form
Private limited company
Registered office
Rue Mitoyenne 100
4710 Lontzen · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
30/06/2025
Average workforce
4,1 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
Solid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin362,8 k €447 k €558,8 k €575,3 k €364,6 k €
EBITDA69,1 k €112,9 k €214,7 k €306,7 k €171,6 k €
Operating result-35,5 k €18,1 k €129 k €239,9 k €94,4 k €
Net result-30,1 k €18,9 k €113,1 k €184,9 k €78,6 k €
Balance sheet
Equity425,3 k €501,3 k €611,3 k €509,3 k €360,4 k €
Total assets1 M €1 M €1,3 M €1,1 M €900 k €
Cash27,1 k €44,4 k €61,8 k €59,2 k €43,2 k €
Debts601,5 k €516,7 k €662,4 k €580,1 k €536,6 k €
Other
Workforce4,1 ETP5,8 ETP6,5 ETP4,8 ETP4,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Ralph BECKERS

Director · since 02 juillet 1998

Active

Ended mandates

Ralph BECKERS

Manager · since 02 juillet 1998

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date12/01/202616/01/202520/12/202321/12/202209/12/202123/12/2020
General meeting31/12/202531/12/202408/12/202309/12/202226/11/202116/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202531/12/202512/01/2026FrenchPDF
Abridged model30/06/202431/12/202416/01/2025FrenchPDF
Abridged model30/06/202308/12/202320/12/2023FrenchPDF
Abridged model30/06/202209/12/202221/12/2022GermanPDF
Abridged model30/06/202126/11/202109/12/2021FrenchPDF
Abridged model30/06/202016/12/202023/12/2020FrenchPDF
Abridged model30/06/201920/12/201920/12/2019FrenchPDF
Abridged model30/06/201830/11/201821/12/2018FrenchPDF
Abridged model30/06/201724/11/201711/12/2017FrenchPDF
Abridged model30/06/201625/11/201605/01/2017FrenchPDF
Abridged model30/06/201531/12/201529/01/2016FrenchPDF
Abridged model30/06/201428/11/201427/01/2015FrenchPDF
Abridged model30/06/201329/11/201321/02/2014FrenchPDF
Abridged model30/06/201230/11/201220/12/2012FrenchPDF
Abridged model30/06/201125/11/201116/02/2012FrenchPDF
Abridged model30/06/201026/11/201017/02/2011FrenchPDF
Abridged model30/06/200927/11/200903/02/2010FrenchPDF
Abridged model30/06/200828/11/200822/12/2008FrenchPDF
Abridged model30/06/200730/11/200725/01/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

1 active · 1 ended

Active mandates

Ralph BECKERS

Director · since 02 juillet 1998

Active

Ended mandates

Ralph BECKERS

Manager · since 02 juillet 1998

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/12/2023
    MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office05/11/2007
    SIEGE SOCIAL
    PDF
  • Registered office27/10/2006
    SIEGE SOCIAL - CAPITAL, ACTIONS - ANNEE COMPTABLE
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-30,1 k €↓
  2. 2024
    Annual accounts 202418,9 k €↓
  3. 2023
    Annual accounts 2023113,1 k €↓
  4. 2022
    Annual accounts 2022184,9 k €↑
  5. 2021
    Annual accounts 202178,6 k €↑
  6. 2020
    Annual accounts 202046,3 k €↑
  7. 2019
    Annual accounts 20193,8 k €↓
  8. 2018
    Annual accounts 201811,7 k €↓
  9. 2017
    Annual accounts 201736 k €↑
  10. 2016
    Annual accounts 2016-1,7 k €↓
  11. 2015
    Annual accounts 201548,8 k €↑
  12. 2014
    Annual accounts 2014-1,4 k €↑
  13. 2013
    Annual accounts 2013-4,6 k €↓
  14. 2012
    Annual accounts 201234,1 k €↑
  15. 2011
    Annual accounts 201110,3 k €↓
  16. 2010
    Annual accounts 201011,3 k €↓
  17. 2009
    Annual accounts 200913,5 k €↓
  18. 2008
    Annual accounts 200833,5 k €↑
  19. 2007
    Annual accounts 200728,4 k €
  20. 10/07/1998
    IncorporationPrivate limited company