ACTIVE

GHOST

Export PDF

Financial year 2023 · closed on 31/12/2023

Net result

-11,5 k €

-67.7% YoY

Gross margin

16,0 k €

+61.7% YoY

Equity

-11,5 k €

-323634.1% YoY

What does GHOST do?

GHOST is a Private limited company incorporated in 1998. Its main activity is: Advertising agencies. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.781.447

Incorporation

23/07/1998

Legal form

Private limited company

Registered office

Rue Paul Emile Janson 11
1050 Ixelles · BruxellesSee on map

Contributed capital

9 268,96 €

Latest accounts

31/12/2023

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities

Joint committees (1)

Signals

Healthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	16,0 k €	+61.7%	9,9 k €	-14.0%	11,5 k €	+697%	-1,9 k €	-104%	44,5 k €	-15.4%	52,5 k €	+161%	20,1 k €	-12.6%	23,0 k €	+529%	3,7 k €	+23.7%	3,0 k €	+448%	539,8 €	+137%	-1,4 k €	-240%	1,0 k €	+170%	-1,5 k €	+40.1%	-2,5 k €	-137%	6,8 k €	+35.5%	5,0 k €	+117%	2,3 k €
EBITDA	-10,5 k €	-56.8%	-6,7 k €	-382%	2,4 k €	+122%	-10,9 k €	-163%	17,2 k €	+20.1%	14,3 k €	+777%	-2,1 k €	-178%	2,7 k €	-15.0%	3,2 k €	+11.0%	2,9 k €	+447%	528,8 €	+130%	-1,7 k €	-316%	806,2 €	+150%	-1,6 k €	+40.7%	-2,7 k €	-143%	6,3 k €	+31.1%	4,8 k €	+134%	2,1 k €
Operating result	-11,6 k €	-72.8%	-6,7 k €	-382%	2,4 k €	+122%	-10,9 k €	-166%	16,5 k €	+26.5%	13,0 k €	+478%	-3,5 k €	-362%	1,3 k €	-40.5%	2,2 k €	+45.3%	1,5 k €	+261%	-950,8 €	+65.0%	-2,7 k €	-802%	-300,9 €	+90.0%	-3,0 k €	+37.2%	-4,8 k €	-217%	4,1 k €	+72.2%	2,4 k €	+504%	393,0 €
Net result	-11,5 k €	-67.7%	-6,9 k €	-400%	2,3 k €	+121%	-11,0 k €	-167%	16,4 k €	+26.5%	13,0 k €	+458%	-3,6 k €	-913%	446,4 €	-68.6%	1,4 k €	+1.7%	1,4 k €	+217%	-1,2 k €	+60.1%	-3,0 k €	-295%	-758,8 €	+76.4%	-3,2 k €	+38.6%	-5,2 k €	-504%	1,3 k €	-9.6%	1,4 k €	+417%	277,0 €
Balance sheet
Equity	-11,5 k €	-323634%	-3,6 €	-100%	6,8 k €	+50.1%	4,6 k €	-70.7%	15,5 k €	+1920%	-854,2 €	+93.8%	-13,8 k €	-35.6%	-10,2 k €	+4.2%	-10,6 k €	+11.8%	-12,1 k €	+10.4%	-13,5 k €	-9.8%	-12,3 k €	-32.4%	-9,3 k €	-8.9%	-8,5 k €	-60.7%	-5,3 k €	-72.8%	-3,1 k €	+29.7%	-4,4 k €	+25.1%	-5,8 k €
Total assets	15,0 k €	+82.9%	8,2 k €	-23.8%	10,8 k €	-37.1%	17,1 k €	-72.4%	61,9 k €	+19.3%	51,9 k €	+219%	16,2 k €	+6.2%	15,3 k €	+23.4%	12,4 k €	+6.4%	11,7 k €	+16.6%	10,0 k €	-8.7%	10,9 k €	-15.7%	13,0 k €	+37.9%	9,4 k €	+28.1%	7,4 k €	-4.9%	7,7 k €	-25.7%	10,4 k €	+11.2%	9,4 k €
Cash	7,8 k €	+95.9%	4,0 k €	-44.3%	7,2 k €	-26.5%	9,8 k €	-23.2%	12,7 k €	+523%	2,0 k €	-9.6%	2,3 k €	+25.9%	1,8 k €		–		–		317,9 €	-95.2%	6,6 k €	+186%	2,3 k €		–		–		97,4 €		–		1,8 k €
Debts	26,5 k €	+223%	8,2 k €	+110%	3,9 k €	-68.9%	12,5 k €	-73.0%	46,4 k €	-12.1%	52,7 k €	+75.4%	30,1 k €	+17.9%	25,5 k €	+10.7%	23,0 k €	-2.9%	23,7 k €	+1.1%	23,5 k €	+1.1%	23,2 k €	+4.3%	22,2 k €	+24.1%	17,9 k €	+52.5%	11,8 k €	+8.9%	10,8 k €	-7.3%	11,6 k €	-23.3%	15,2 k €

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 7 ended

Active mandates

Patrick LINOTTE

Director

Active

Ended mandates

EVELYNE DESSARD

Manager · since 12 août 2015

Ended

Evelyne DESSARD

Director · since 28 juillet 2015

Ended

Evelyne DESSARD

Manager · since 28 juillet 2015

Ended

PATRICK LACROIX

Manager · since 17 décembre 2012

Ended

At this address

Other companies at this address

Company	CBE no.
Agnews● Active	0799.165.380
Gillis Goldman Fine Art● Active	0875.221.397
LIMNIMMO● Active	0475.638.609
MAMIMMO● Active	0431.991.577
PERSPECTIVE BLUE● Active	0763.755.234
VADEQ● Active	0479.120.711

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018
Closing of the financial year	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/12/2024	07/04/2023	17/06/2022	13/07/2021	14/05/2020	28/08/2019
General meeting	25/06/2024	07/04/2023	10/06/2022	15/06/2021	04/05/2020	25/06/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2023	25/06/2024	23/12/2024	French	PDF
Micro model	31/12/2022	07/04/2023	07/04/2023	French	PDF
Micro model	31/12/2021	10/06/2022	17/06/2022	French	PDF
Micro model	31/12/2020	15/06/2021	13/07/2021	French	PDF
Micro model	31/12/2019	04/05/2020	14/05/2020	French	PDF
Micro model	31/12/2018	25/06/2019	28/08/2019	French	PDF
Micro model	31/12/2017	25/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	25/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	25/06/2016	19/08/2016	French	PDF
Abridged model	31/12/2014	24/06/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	25/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	25/06/2012	28/09/2012	French	PDF
Abridged model	31/12/2010	25/06/2011	26/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	30/08/2010	French	PDF
Abridged model	31/12/2008	25/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	30/06/2007	29/02/2008	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 1 active · 7 ended

Active mandates

Patrick LINOTTE

Director

Active

Ended mandates

EVELYNE DESSARD

Manager · since 12 août 2015

Ended

Evelyne DESSARD

Director · since 28 juillet 2015

Ended

Evelyne DESSARD

Manager · since 28 juillet 2015

Ended

PATRICK LACROIX

Manager · since 17 décembre 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-11,5 k €↓
2022
Annual accounts 2022-6,9 k €↓
2021
Annual accounts 20212,3 k €↑
2020
Annual accounts 2020-11,0 k €↓
2019
Annual accounts 201916,4 k €↑
2018
Annual accounts 201813,0 k €↑
2017
Annual accounts 2017-3,6 k €↓
2016
Annual accounts 2016446,4 €↓
2015
Annual accounts 20151,4 k €↑
2014
Annual accounts 20141,4 k €↑
2013
Annual accounts 2013-1,2 k €↑
2012
Annual accounts 2012-3,0 k €↓
2011
Annual accounts 2011-758,8 €↑
2010
Annual accounts 2010-3,2 k €↑
2009
Annual accounts 2009-5,2 k €↓
2008
Annual accounts 20081,3 k €↓
2007
Annual accounts 20071,4 k €↑
2006
Annual accounts 2006277,0 €
23/07/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GHOST

Overview

What does GHOST do?

Trend over 18 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline