OPENING OF BANKRUPTCY

SAM

Export PDF

Financial year 2021 · closed on 31/12/2021

Net result

20,5 k €

+45.6% YoY

Gross margin

13,3 k €

-6.8% YoY

Equity

35,6 k €

+135.9% YoY

Company — Opening of bankruptcy.

What does SAM do?

SAM is a Private company with limited liability incorporated in 1998. Its registered office is in Antwerpen.

Legal situation

● Opening of bankruptcy

BCE/KBO no. / VAT

BE 0463.818.663

Incorporation

13/07/1998

Legal form

Private company with limited liability

Registered office

Diepestraat 17
2060 Antwerpen · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2021

Joint committees (1)

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	13,3 k €	-6.8%	14,3 k €	+10988%	128,8 €	-98.1%	6,7 k €	-54.6%	14,8 k €	-4.4%	15,4 k €	+27.9%	12,1 k €	+55.4%	7,8 k €	+21.6%	6,4 k €	-79.5%	31,2 k €	+18.5%	26,3 k €	+28.1%	20,6 k €	+61.2%	12,8 k €	+313%	3,1 k €
EBITDA	12,3 k €	-12.9%	14,1 k €	+10833%	128,8 €	-73.1%	478,4 €	+158%	-818,9 €	-137%	2,2 k €	+233%	-1,6 k €	+84.2%	-10,4 k €	-52.1%	-6,9 k €	-374%	2,5 k €	-72.0%	9 k €	+1.7%	8,8 k €	+121%	4 k €	+147%	-8,5 k €
Operating result	12,3 k €	-12.9%	14,1 k €	+10833%	128,8 €	-73.1%	478,4 €	+158%	-818,9 €	-378%	294,1 €	+113%	-2,3 k €	+79.5%	-11,4 k €	-35.2%	-8,4 k €	-5330%	160,7 €	-97.1%	5,6 k €	-11.9%	6,4 k €	+308%	1,6 k €	+115%	-10,3 k €
Net result	20,5 k €	+45.6%	14,1 k €	+10833%	128,8 €	-73.1%	478,4 €	+158%	-818,9 €	-507%	201,1 €	+108%	-2,4 k €	+78.9%	-11,4 k €	-35.0%	-8,5 k €	-970%	972,5 €	-73.2%	3,6 k €	-41.6%	6,2 k €	+408%	1,2 k €	+111%	-10,7 k €
Balance sheet
Equity	35,6 k €	+136%	15,1 k €	+1405%	1 k €	+14.7%	873,6 €	+121%	395,2 €	-67.5%	1,2 k €	+19.9%	1 k €	-70.3%	3,4 k €	-77.0%	14,8 k €	-36.3%	23,3 k €	+4.4%	22,3 k €	+65.7%	13,5 k €	+85.6%	7,3 k €	+20.2%	6 k €
Total assets	49,9 k €	+38.7%	36 k €	+368%	7,7 k €	+25.7%	6,1 k €	+26.5%	4,8 k €	-53.9%	10,5 k €	+15.7%	9,1 k €	-24.0%	11,9 k €	-28.0%	16,5 k €	-31.6%	24,2 k €	-7.8%	26,2 k €	+57.7%	16,6 k €	+26.1%	13,2 k €	+2.3%	12,9 k €
Cash	9,4 k €	+535%	1,5 k €	+90488%	1,6 €	-70.0%	5,5 €	-40.6%	9,2 €	-98.9%	831,7 €	+3370%	24 €	+52.9%	15,7 €	-65.1%	44,9 €	-98.8%	3,8 k €	+341%	850,8 €	+608%	120,2 €	+294%	30,5 €		–
Debts	14,4 k €	-31.4%	20,9 k €	+213%	6,7 k €	+27.5%	5,2 k €	+18.1%	4,4 k €	-52.1%	9,3 k €	+15.2%	8 k €	-5.3%	8,5 k €	+397%	1,7 k €	+90.4%	897,2 €	-77.1%	3,9 k €	+23.7%	3,2 k €	-46.5%	5,9 k €	-13.4%	6,9 k €
Other
Workforce	–		–		–		–		–		–		0,5 ETP	-44.4%	0,9 ETP	+80.0%	0,5 ETP	0.0%	0,5 ETP	0.0%	0,5 ETP	+66.7%	0,3 ETP	0.0%	0,3 ETP	-25.0%	0,4 ETP

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

ÖZLEM KARADAYI

Director

Active

Ended mandates

KHURRAM ZAREEF

Manager

Ended

Mohammad Zareef

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
MACK INTERNATIONAL TRADING● Active	1031.457.913
SAMA STAR● Active	0699.623.584

Annual accounts

Full financial information

	2021	2020	2019	2018	2017	2016
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017	01/01/2016
Closing of the financial year	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017	31/12/2016
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2022	07/10/2021	18/09/2020	29/08/2019	28/08/2018	16/06/2017
General meeting	30/06/2022	13/05/2021	14/05/2020	09/05/2019	11/05/2018	18/05/2017
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2021	30/06/2022	19/08/2022	Dutch	PDF
Micro model	31/12/2020	13/05/2021	07/10/2021	Dutch	PDF
Micro model	31/12/2019	14/05/2020	18/09/2020	Dutch	PDF
Micro model	31/12/2018	09/05/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	11/05/2018	28/08/2018	Dutch	PDF
Micro model	31/12/2016	18/05/2017	16/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	23/06/2015	Dutch	PDF
Abridged model	31/12/2013	15/05/2014	04/07/2014	Dutch	PDF
Abridged model	31/12/2012	13/06/2013	17/06/2013	Dutch	PDF
Abridged model	31/12/2011	24/05/2012	18/07/2012	Dutch	PDF
Abridged model	31/12/2010	31/05/2011	08/06/2011	Dutch	PDF
Abridged model	31/12/2009	30/04/2010	15/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/05/2009	13/07/2009	Dutch	PDF
Abridged model	31/12/2007	15/05/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	30/05/2007	02/07/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2021 · 1 active · 2 ended

Active mandates

ÖZLEM KARADAYI

Director

Active

Ended mandates

KHURRAM ZAREEF

Manager

Ended

Mohammad Zareef

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Court decision19/01/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF
Mandates09/11/2021
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates14/05/2021
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/12/2007
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/07/2007
BENAMING - MAATSCHAPPELIJKE ZETEL - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2021
Annual accounts 202120,5 k €↑
2020
Annual accounts 202014,1 k €↑
2019
Annual accounts 2019128,8 €↓
2018
Annual accounts 2018478,4 €↑
2017
Annual accounts 2017-818,9 €↓
2016
Annual accounts 2016201,1 €↑
2015
Annual accounts 2015-2,4 k €↑
2014
Annual accounts 2014-11,4 k €↓
2013
Annual accounts 2013-8,5 k €↓
2012
Annual accounts 2012972,5 €↓
2011
Annual accounts 20113,6 k €↓
2010
Annual accounts 20106,2 k €↑
2009
Annual accounts 20091,2 k €↑
2008
Annual accounts 2008-10,7 k €
13/07/1998
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SAM

Overview

What does SAM do?

Trend over 14 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline