ACTIVE

INTEGEN

Financial year 2025 · closed on 30/06/2025
Net result
-29,5 k €
-2748.4% YoY
Gross margin
-10,2 k €
-149.8% YoY
Equity
-25,5 k €
-734.2% YoY

What does INTEGEN do?

INTEGEN is a Private limited company incorporated in 1998. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Zoersel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.828.858
Incorporation
14/07/1998
Legal form
Private limited company
Registered office
Zandstraat 48
2980 Zoersel · FlandreSee on map
Contributed capital
6 205,32 €
Latest accounts
30/06/2025
Joint committees (1)
  • 14901
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-10,2 k €20,5 k €33,2 k €-7,5 k €19,7 k €10,1 k €21,2 k €39 k €60,1 k €54,7 k €93,5 k €50,7 k €75 k €86,8 k €70,8 k €71,3 k €37,7 k €76,6 k €71,3 k €
EBITDA-10,2 k €19,7 k €32,8 k €-7,7 k €7,5 k €11,3 k €12,2 k €9,9 k €17,3 k €4,8 k €47,6 k €10 k €35,8 k €48 k €36,7 k €43,1 k €34,8 k €44,9 k €43,9 k €
Operating result-22,5 k €7,4 k €19,7 k €-17,6 k €5,4 k €10,1 k €1,7 k €2,8 k €11,7 k €-909,6 €41,9 k €-8,9 k €-293,6 €11,9 k €1,1 k €11,8 k €5,9 k €13 k €12,1 k €
Net result-29,5 k €1,1 k €10,9 k €-23,4 k €249,7 €4,1 k €147,7 €915,4 €6,7 k €-2,6 k €31,8 k €-12,4 k €-5,8 k €2,3 k €-260 €2,7 k €1,9 k €2,9 k €689 €
Balance sheet
Equity-25,5 k €4 k €2,9 k €-8 k €15,4 k €15,2 k €11,9 k €31,9 k €31 k €24,2 k €26,9 k €13 k €25,4 k €31,2 k €29 k €29,2 k €26,6 k €24,7 k €21,7 k €
Total assets200 k €227 k €232,4 k €227,3 k €228,3 k €50,4 k €57,1 k €57,4 k €62,6 k €64,2 k €103,5 k €75,2 k €85,1 k €153,9 k €170,1 k €128,2 k €128,4 k €153,2 k €213,9 k €
Cash4,5 k €4,7 k €32,4 k €13,7 k €16,5 k €2 k €23,4 k €1,7 k €5,2 k €22,9 k €7 k €
Debts225,5 k €223 k €229,5 k €235,2 k €212,8 k €34,8 k €32,8 k €25,5 k €31,7 k €40 k €76,6 k €60,5 k €59,7 k €121,1 k €141 k €95,2 k €99,9 k €128,5 k €192,1 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,8 ETP0,8 ETP0,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Jelte Van Den Broeck

Director · since 01 juillet 2022

Active
Dirk Alois Van den Broeck

Director

Active

Ended mandates

Dirk Alois L Van den Broeck

Director

Ended
Dirk Alois L Van den Broeck

Manager

Ended
Dirk Van Den Broeck

Manager

Ended
Jelte Van Den Broeck

Director

Ended
At this address

Other companies at this address

CompanyCBE no.
BOUWActive
0564.851.982
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/12/202513/12/202420/12/202306/12/202222/12/202118/12/2020
General meeting21/11/202515/11/202417/11/202318/11/202219/11/202120/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202521/11/202519/12/2025DutchPDF
Micro model30/06/202415/11/202413/12/2024DutchPDF
Micro model30/06/202317/11/202320/12/2023DutchPDF
Micro model30/06/202218/11/202206/12/2022DutchPDF
Micro model30/06/202119/11/202122/12/2021DutchPDF
Micro model30/06/202020/11/202018/12/2020DutchPDF
Micro model30/06/201915/11/201902/12/2019DutchPDF
Micro model30/06/201816/11/201811/12/2018DutchPDF
Micro model30/06/201717/11/201722/12/2017DutchPDF
Abridged model30/06/201618/11/201608/12/2016DutchPDF
Abridged model30/06/201511/12/201515/12/2015DutchPDF
Abridged model30/06/201421/11/201423/12/2014DutchPDF
Abridged model30/06/201315/11/201310/12/2013DutchPDF
Abridged model30/06/201231/12/201231/01/2013DutchPDF
Abridged model30/06/201130/12/201127/01/2012DutchPDF
Abridged model30/06/201017/12/201012/01/2011DutchPDF
Abridged model30/06/200918/12/200914/01/2010DutchPDF
Abridged model30/06/200819/12/200815/01/2009DutchPDF
Abridged model30/06/200721/12/200711/01/2008DutchPDF
Abridged model30/06/200615/12/200611/01/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 4 ended

Active mandates

Jelte Van Den Broeck

Director · since 01 juillet 2022

Active
Dirk Alois Van den Broeck

Director

Active

Ended mandates

Dirk Alois L Van den Broeck

Director

Ended
Dirk Alois L Van den Broeck

Manager

Ended
Dirk Van Den Broeck

Manager

Ended
Jelte Van Den Broeck

Director

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-29,5 k €
  2. 2024
    Annual accounts 20241,1 k €
  3. 2023
    Annual accounts 202310,9 k €
  4. 2022
    Annual accounts 2022-23,4 k €
  5. 2021
    Annual accounts 2021249,7 €
  6. 2020
    Annual accounts 20204,1 k €
  7. 2019
    Annual accounts 2019147,7 €
  8. 2018
    Annual accounts 2018915,4 €
  9. 2017
    Annual accounts 20176,7 k €
  10. 2016
    Annual accounts 2016-2,6 k €
  11. 2015
    Annual accounts 201531,8 k €
  12. 2014
    Annual accounts 2014-12,4 k €
  13. 2013
    Annual accounts 2013-5,8 k €
  14. 2012
    Annual accounts 20122,3 k €
  15. 2011
    Annual accounts 2011-260 €
  16. 2010
    Annual accounts 20102,7 k €
  17. 2009
    Annual accounts 20091,9 k €
  18. 2008
    Annual accounts 20082,9 k €
  19. 2007
    Annual accounts 2007689 €
  20. 14/07/1998
    IncorporationPrivate limited company