REVOLVE MEDIA
0463.843.607 · rovalta.com · 21/09/2026
ACTIVE
REVOLVE MEDIA
Financial year 2025 · closed on 31/12/2025
Net result
-34,2 k €
-476.9% YoY
Gross margin
-29,8 k €
-194.7% YoY
Equity
14,4 k €
-70.4% YoY
Overview
What does REVOLVE MEDIA do?
REVOLVE MEDIA is a Private limited company incorporated in 1998. Its main activity is: Manufacture of loaded electronic boards. Its registered office is in Bruxelles.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.843.607
Incorporation
16/07/1998
Legal form
Private limited company
Registered office
Avenue Palmerston 3
1000 Bruxelles · BruxellesSee on map
1000 Bruxelles · BruxellesSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
Good liquidityHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -29,8 k € | -195% | 31,4 k € | -77.9% | 142,3 k € | -35.9% | 222 k € | +44.5% | 153,6 k € | +72.8% | 88,9 k € | -40.9% | 150,5 k € | -23.1% | 195,6 k € | +1102% | -19,5 k € | -117% | 116,4 k € | +410% | -37,5 k € | -202% | 36,6 k € | +2414% | -1,6 k € | -70.8% | -927,3 € | +52.2% | -1,9 k € | -254% | 1,3 k € | -86.8% | 9,5 k € | -35.5% | 14,7 k € | +19.0% | 12,3 k € | +226% | 3,8 k € |
| EBITDA | -30,6 k € | -325% | 13,6 k € | -65.0% | 38,9 k € | +796% | 4,3 k € | +110% | -45,3 k € | -54.0% | -29,4 k € | -149% | 60,2 k € | -50.3% | 121,3 k € | +266% | -73,2 k € | -220% | 61 k € | +231% | -46,7 k € | -269% | 27,6 k € | +727% | -4,4 k € | -144% | -1,8 k € | +34.5% | -2,7 k € | -978% | 313,1 € | -96.2% | 8,2 k € | -43.9% | 14,6 k € | +19.2% | 12,3 k € | +295% | 3,1 k € |
| Operating result | -36,4 k € | -473% | 9,8 k € | -74.3% | 37,9 k € | +898% | 3,8 k € | +108% | -45,4 k € | -25.4% | -36,2 k € | -170% | 52 k € | -53.8% | 112,5 k € | +237% | -82,1 k € | -255% | 53,1 k € | +210% | -48,4 k € | -277% | 27,3 k € | +722% | -4,4 k € | +39.9% | -7,3 k € | +11.5% | -8,3 k € | -32.5% | -6,2 k € | -708% | 1 k € | -84.9% | 6,8 k € | -32.5% | 10 k € | +964% | 942,6 € |
| Net result | -34,2 k € | -477% | 9,1 k € | -75.7% | 37,3 k € | +1086% | 3,1 k € | +107% | -46 k € | -8.0% | -42,6 k € | -229% | 33,1 k € | -67.1% | 100,4 k € | +220% | -83,9 k € | -270% | 49,4 k € | +202% | -48,5 k € | -277% | 27,4 k € | +789% | -4 k € | +46.0% | -7,4 k € | +13.5% | -8,5 k € | -42.9% | -6 k € | -779% | 877,4 € | -92.8% | 12,2 k € | +29.8% | 9,4 k € | +581% | 1,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 14,4 k € | -70.4% | 48,6 k € | +23.0% | 39,5 k € | +1716% | 2,2 k € | +324% | -970,3 € | -102% | 45 k € | -48.6% | 87,6 k € | +60.6% | 54,6 k € | +219% | -45,8 k € | -220% | 38,1 k € | +440% | -11,2 k € | -130% | 37,3 k € | +340% | 8,5 k € | -32.0% | 12,5 k € | -37.2% | 19,8 k € | -30.1% | 28,3 k € | -17.4% | 34,3 k € | +2.6% | 33,4 k € | +57.8% | 21,2 k € | +80.2% | 11,8 k € |
| Total assets | 234,7 k € | -50.9% | 477,7 k € | -24.8% | 635,3 k € | -28.7% | 890,7 k € | -39.7% | 1,5 M € | +148% | 595,6 k € | -2.8% | 612,8 k € | -15.2% | 722,6 k € | -35.9% | 1,1 M € | +561% | 170,5 k € | +867% | 17,6 k € | -66.4% | 52,5 k € | +446% | 9,6 k € | -28.9% | 13,5 k € | -42.7% | 23,6 k € | -28.6% | 33,1 k € | -49.5% | 65,5 k € | -9.8% | 72,6 k € | +159% | 28 k € | +58.5% | 17,7 k € |
| Cash | 49,6 k € | -14.9% | 58,3 k € | -41.7% | 100,1 k € | -29.4% | 141,9 k € | -6.2% | 151,3 k € | +26.5% | 119,6 k € | +31.7% | 90,8 k € | -24.9% | 120,9 k € | -52.5% | 254,5 k € | +446% | 46,6 k € | +14363% | 322,5 € | -99.1% | 34 k € | +860% | 3,5 k € | -50.6% | 7,2 k € | -38.1% | 11,6 k € | -33.2% | 17,4 k € | -53.1% | 37 k € | +66.3% | 22,3 k € | +106060% | 21 € | -99.6% | 5,8 k € |
| Debts | 162 k € | -23.8% | 212,6 k € | +56.6% | 135,8 k € | -33.3% | 203,7 k € | -62.8% | 548 k € | +63.3% | 335,6 k € | -6.5% | 359,1 k € | +51.7% | 236,6 k € | -49.3% | 466,9 k € | +451% | 84,8 k € | +194% | 28,9 k € | +89.8% | 15,2 k € | +1565% | 913,7 € | +7.8% | 847,4 € | -76.7% | 3,6 k € | -12.4% | 4,1 k € | -86.6% | 30,9 k € | -10.5% | 34,6 k € | +889% | 3,5 k € | -41.0% | 5,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,2 ETP | -80.0% | 1,0 ETP | – | – | – | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Stuart REIGELUTH
ActiveEnded mandates
Stuart REIGELUTH
EndedStuart REIGELUTH
EndedDidier CAMPION
EndedOlivier NEJMAN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
EUMICON● Active | 0782.797.126 |
European Bioeconomy Bureau● Active | 0788.235.559 |
European Bioplastics● Active | 1022.515.206 |
| 0452.423.935 | |
| 0810.412.531 | |
NORDIC SPACES● Active | 0547.827.591 |
North Sea Advisory Council● Active | 1026.662.648 |
REVOLVE GROUP● Active | 1027.405.093 |
REVOLVE PLANET● Active | 0644.855.307 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 26/08/2025 | 28/09/2024 | 29/08/2023 | 02/07/2022 | 29/10/2021 |
| General meeting | 25/08/2026 | 19/08/2025 | 29/08/2024 | 25/08/2023 | 22/06/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 25/08/2026 | 26/08/2026 | French | |
| Abridged model | 31/12/2024 | 19/08/2025 | 26/08/2025 | French | |
| Micro model | 31/12/2023 | 29/08/2024 | 28/09/2024 | French | |
| Micro model | 31/12/2022 | 25/08/2023 | 29/08/2023 | French | |
| Micro model | 31/12/2021 | 22/06/2022 | 02/07/2022 | French | |
| Micro model | 31/12/2020 | 25/05/2021 | 29/10/2021 | French | |
| Micro model | 31/12/2019 | 15/12/2020 | 17/02/2021 | French | |
| Micro model | 31/12/2018 | 13/10/2019 | 31/10/2019 | French | |
| Micro model | 31/12/2017 | 24/07/2019 | 29/07/2019 | French | |
| Micro model | 31/12/2016 | 02/06/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 03/06/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 05/06/2015 | 17/09/2015 | French | |
| Abridged model | 31/12/2013 | 06/06/2014 | 18/08/2014 | French | |
| Abridged model | 31/12/2012 | 07/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 01/06/2012 | 24/08/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 22/08/2011 | French | |
| Abridged model | 31/12/2009 | 04/06/2010 | 11/08/2010 | French | |
| Abridged model | 31/12/2008 | 05/06/2009 | 10/08/2009 | French | |
| Abridged model | 31/12/2007 | 06/06/2008 | 02/07/2008 | French | |
| Abridged model | 31/12/2006 | 06/06/2007 | 20/09/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 5 ended
Active mandates
Stuart REIGELUTH
ActiveEnded mandates
Stuart REIGELUTH
EndedStuart REIGELUTH
EndedDidier CAMPION
EndedOlivier NEJMAN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office05/07/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - SIEGE SOCIAL - ASSEMBLEE GENERALE
- Mandates01/09/2017DEMISSIONS, NOMINATIONS
- Mandates22/09/2014DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
- Mandates04/06/2013DEMISSIONS, NOMINATIONS
- Registered office15/03/2007SIEGE SOCIAL
- Mandates07/07/2005SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-34,2 k €↓
- 2024Annual accounts 20249,1 k €↓
- 2023Annual accounts 202337,3 k €↑
- 2022Annual accounts 20223,1 k €↑
- 2021Annual accounts 2021-46 k €↓
- 2020Annual accounts 2020-42,6 k €↓
- 2019Annual accounts 201933,1 k €↓
- 2018Annual accounts 2018100,4 k €↑
- 2017Annual accounts 2017-83,9 k €↓
- 2016Annual accounts 201649,4 k €↑
- 2015Annual accounts 2015-48,5 k €↓
- 2014Annual accounts 201427,4 k €↑
- 2013Annual accounts 2013-4 k €↑
- 2012Annual accounts 2012-7,4 k €↑
- 2011Annual accounts 2011-8,5 k €↓
- 2010Annual accounts 2010-6 k €↓
- 2009Annual accounts 2009877,4 €↓
- 2008Annual accounts 200812,2 k €↑
- 2007Annual accounts 20079,4 k €↑
- 2006Annual accounts 20061,4 k €
- 16/07/1998IncorporationPrivate limited company