ACTIVE

PRIMABEL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

35,3 k €

+38.6% YoY

Gross margin

321,1 k €

-8.3% YoY

Equity

1,2 M €

+2.9% YoY

What does PRIMABEL do?

PRIMABEL is a Public limited company incorporated in 1998. Its main activity is: Development of building projects. Its registered office is in Dison.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.848.951

Incorporation

16/07/1998

Legal form

Public limited company

Registered office

Rue Zénobe Gramme 33A
4821 Dison · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 70111Activities of head offices 41001Construction of buildings 41201Construction of residential and non-residential buildings 45212Maintenance and repair of motor vehicles

Signals

ProfitableGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	321,1 k €	-8.3%	350 k €	+7.9%	324,4 k €	+187%	112,9 k €	-36.4%	177,6 k €	-41.9%	305,6 k €	-38.1%	493,5 k €	-0.7%	496,8 k €	-0.2%	497,9 k €	-29.5%	705,7 k €	-30.9%	1 M €	+948%	97,5 k €	-91.5%	1,2 M €	+47.1%	783,8 k €	-27.4%	1,1 M €	+17.5%	918,4 k €	+114%	430,1 k €
EBITDA	302,8 k €	-7.5%	327,2 k €	+19.9%	272,9 k €	+184%	96,1 k €	-23.2%	125,1 k €	-57.4%	293,6 k €	-39.1%	482,5 k €	+4.4%	462,2 k €	+1.0%	457,7 k €	-33.3%	686,1 k €	-32.3%	1 M €	+1995%	48,4 k €	-95.4%	1,1 M €	+47.7%	718,7 k €	-30.9%	1 M €	+16.5%	892,5 k €	+121%	404,5 k €
Operating result	302,8 k €	-7.5%	327,2 k €	+23.8%	264,4 k €	+202%	87,6 k €	-10.0%	97,3 k €	-59.7%	241,4 k €	-24.5%	319,8 k €	-23.5%	417,7 k €	+17.2%	356,5 k €	-29.6%	506,7 k €	-44.9%	920,1 k €	+5014%	-18,7 k €	-102%	832,6 k €	+81.0%	460 k €	-39.2%	756,8 k €	+26.7%	597,4 k €	+111%	283,4 k €
Net result	35,3 k €	+38.6%	25,5 k €	-78.7%	119,2 k €	+35523%	-336,6 €	-102%	18,3 k €	-82.1%	101,9 k €	-21.8%	130,2 k €	-21.7%	166,2 k €	+414%	32,3 k €	-60.5%	81,7 k €	-81.9%	452,3 k €	+236%	-332,1 k €	-293%	171,9 k €	+254%	48,6 k €	-82.2%	273 k €	+0.9%	270,7 k €	+383%	56,1 k €
Balance sheet
Equity	1,2 M €	+2.9%	1,2 M €	+2.2%	1,2 M €	+11.3%	1,1 M €	+0.3%	1 M €	+1.8%	1 M €	+11.0%	928,8 k €	+16.3%	798,6 k €	+26.3%	632,4 k €	+5.4%	600,1 k €	+15.8%	518,4 k €	+685%	66,1 k €	-83.4%	398,2 k €	+76.2%	226,1 k €	+35.9%	166,4 k €	+256%	-106,7 k €	+71.7%	-377,4 k €
Total assets	6,1 M €	-20.8%	7,7 M €	+49.3%	5,2 M €	+7.1%	4,8 M €	-1.3%	4,9 M €	-3.8%	5,1 M €	-13.9%	5,9 M €	-25.5%	7,9 M €	-1.6%	8,1 M €	-6.2%	8,6 M €	-2.7%	8,8 M €	+13.0%	7,8 M €	+18.4%	6,6 M €	-9.8%	7,3 M €	-0.9%	7,4 M €	+17.3%	6,3 M €	+22.9%	5,1 M €
Cash	62,9 k €	-67.3%	192,3 k €	+77.5%	108,3 k €	+64.7%	65,7 k €	+63.7%	40,2 k €	-82.9%	234,4 k €	+30.1%	180,2 k €	-72.5%	655,5 k €	+254%	185,1 k €	+109%	88,5 k €	+1414%	5,8 k €	-98.9%	526,5 k €	-17.2%	635,7 k €	+373%	134,3 k €	-0.9%	135,5 k €	+45342%	298,1 €	+79.0%	166,6 €
Debts	4,9 M €	-25.1%	6,5 M €	+63.1%	4 M €	+13.4%	3,5 M €	-1.9%	3,6 M €	-5.4%	3,8 M €	-19.6%	4,7 M €	-31.3%	6,9 M €	-4.1%	7,2 M €	-6.9%	7,7 M €	-4.2%	8 M €	+7.4%	7,5 M €	+26.2%	5,9 M €	-16.2%	7,1 M €	-1.7%	7,2 M €	+12.9%	6,4 M €	+16.1%	5,5 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 15 ended

Active mandates

Joan LAMY

Managing director · since 01 juillet 2020 · until 01 juillet 2026

Active

Jordane LAMY

Managing director · since 01 juillet 2020 · until 01 juillet 2026

Active

Sapade Participations

Director · since 01 juillet 2020 · until 01 juillet 2026

Represented by Irène Muhlberger

Active

Ended mandates

Joan Lamy

Managing director · since 31 octobre 2014 · until 31 octobre 2020

Ended

Joan LAMY

Managing director · since 31 octobre 2014 · until 31 décembre 2020

Ended

Jordane Lamy

Managing director · since 31 octobre 2014 · until 31 octobre 2020

Ended

Irène Muhlberger

Managing director · since 01 juillet 2014 · until 01 juillet 2020

Ended

At this address

Other companies at this address

Company	CBE no.
GREEN SPHERE● Active	1001.621.505
LAMY PROMOTION BELGIQUE● Active	0840.526.279

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/09/2025	27/09/2024	28/09/2023	17/10/2022	31/08/2021	08/12/2020
General meeting	26/06/2025	27/06/2024	22/06/2023	23/06/2022	24/06/2021	25/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	26/06/2025	29/09/2025	French	PDF
Micro model	31/12/2023	27/06/2024	27/09/2024	French	PDF
Micro model	31/12/2022	22/06/2023	28/09/2023	French	PDF
Abridged model	31/12/2021	23/06/2022	17/10/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	25/06/2020	08/12/2020	French	PDF
Abridged model	31/12/2018	17/05/2019	28/08/2019	French	PDF
Abridged model	31/12/2017	25/04/2018	30/08/2018	French	PDF
Abridged model	31/12/2016	26/06/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	26/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	24/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	31/08/2014	French	PDF
Abridged model	31/12/2012	27/06/2013	31/08/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	29/09/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	28/08/2009	French	PDF
Abridged model	31/12/2007	26/06/2008	29/08/2008	French	PDF
Abridged model	31/12/2006	21/07/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active · 15 ended

Active mandates

Joan LAMY

Managing director · since 01 juillet 2020 · until 01 juillet 2026

Active

Jordane LAMY

Managing director · since 01 juillet 2020 · until 01 juillet 2026

Active

Sapade Participations

Director · since 01 juillet 2020 · until 01 juillet 2026

Represented by Irène Muhlberger

Active

Ended mandates

Joan Lamy

Managing director · since 31 octobre 2014 · until 31 octobre 2020

Ended

Joan LAMY

Managing director · since 31 octobre 2014 · until 31 décembre 2020

Ended

Jordane Lamy

Managing director · since 31 octobre 2014 · until 31 octobre 2020

Ended

Irène Muhlberger

Managing director · since 01 juillet 2014 · until 01 juillet 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring23/07/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring28/05/2021
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates30/10/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates20/11/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates29/07/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates14/11/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates16/03/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates06/12/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202435,3 k €↑
2023
Annual accounts 202325,5 k €↓
2022
Annual accounts 2022119,2 k €↑
2021
Annual accounts 2021-336,6 €↓
2018
Annual accounts 201818,3 k €↓
2017
Annual accounts 2017101,9 k €↓
2016
Annual accounts 2016130,2 k €↓
2015
Annual accounts 2015166,2 k €↑
2014
Annual accounts 201432,3 k €↓
2013
Annual accounts 201381,7 k €↓
2012
Annual accounts 2012452,3 k €↑
2011
Annual accounts 2011-332,1 k €↓
2010
Annual accounts 2010171,9 k €↑
2009
Annual accounts 200948,6 k €↓
2008
Annual accounts 2008273 k €↑
2007
Annual accounts 2007270,7 k €↑
2006
Annual accounts 200656,1 k €
16/07/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PRIMABEL

Overview

What does PRIMABEL do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline