ACTIVE

ICHI

Financial year 2025 · closed on 31/12/2025
Net result
90,2 k €
+28.1% YoY
Gross margin
159,1 k €
+11.4% YoY
Equity
63,8 k €
+10.8% YoY

What does ICHI do?

ICHI is a Private limited company incorporated in 1998. Its main activity is: Activities of holding companies. Its registered office is in Forest.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.857.958
Incorporation
17/07/1998
Legal form
Private limited company
Registered office
Rue de l'Escrime 38
1190 Forest · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin159,1 k €142,8 k €137,6 k €147,4 k €125,7 k €95,4 k €91,7 k €106,8 k €96,3 k €68,5 k €127,7 k €127,7 k €125,8 k €139,2 k €135,6 k €136,1 k €124,1 k €106,2 k €83,7 k €49,3 k €
EBITDA148,4 k €132,1 k €127,7 k €138,5 k €116,4 k €35,4 k €84,5 k €99,7 k €86,7 k €57,2 k €70,7 k €117,7 k €117,3 k €129 k €127,7 k €128,4 k €114,8 k €99,9 k €77,8 k €39 k €
Operating result99,4 k €83,9 k €80,1 k €91 k €69,2 k €-1,4 k €55,3 k €69,1 k €56,1 k €30,8 k €28,6 k €75,6 k €72,9 k €76,9 k €75,6 k €76,3 k €62,7 k €52,5 k €44,4 k €22,7 k €
Net result90,2 k €70,4 k €63,7 k €60,8 k €45,5 k €-25,7 k €29,6 k €40,5 k €24,9 k €-86,9 k €-28,7 k €11,7 k €12,6 k €13,7 k €9,5 k €7,5 k €-8,5 k €-13,4 k €-10,2 k €-12 k €
Balance sheet
Equity63,8 k €57,5 k €52,1 k €48,4 k €14,7 k €-30,8 k €-5,2 k €-34,8 k €-75,3 k €-100,2 k €-13,2 k €9,4 k €-2,3 k €-14,9 k €-28,6 k €-38,1 k €-45,6 k €-37,1 k €-23,7 k €-13,5 k €
Total assets829,4 k €881,9 k €914,1 k €952,2 k €989 k €1 M €533,3 k €568,2 k €579,5 k €614,8 k €1,1 M €1,2 M €1,2 M €1,3 M €1,3 M €1,3 M €1,4 M €1,4 M €1,1 M €1,2 M €
Cash10,9 k €9,7 k €9,9 k €16,1 k €10,5 k €13,1 k €9,8 k €14,8 k €16,1 k €9,6 k €12,9 k €14,5 k €14,5 k €22,5 k €15,2 k €10,5 k €4 k €8,4 k €5,8 k €15 k €
Debts763,7 k €822 k €861,2 k €902,2 k €973,6 k €1,1 M €537,8 k €603 k €654,8 k €715 k €1,1 M €1,1 M €1,2 M €1,3 M €1,3 M €1,4 M €1,4 M €1,5 M €1,1 M €1,2 M €
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

TECIMMO

Manager · since 12 juin 2023 · 0632.689.131

Represented by Emmanuel VLODAVER

Active

Ended mandates

TECIMMO

Manager · since 19 janvier 2018 · 0632.689.131

Represented by Emmanuel VLODAVER

Ended
TECIMMO

Director · since 19 janvier 2018 · 0632.689.131

Represented by Emmanuel VLODAVER

Ended
Michel FRANK

Manager · since 01 janvier 2002 · until 19 janvier 2018

Ended
Franck BOULIK

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
0444.514.277
CTI GROUPActive
0698.780.476
POLYCOMActive
0461.562.523
TECIMMOActive
0632.689.131
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/07/202627/06/202503/07/202428/07/202325/08/202211/08/2021
General meeting04/06/202605/06/202506/06/202405/05/202306/05/202207/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202504/06/202624/07/2026FrenchPDF
Micro model31/12/202405/06/202527/06/2025FrenchPDF
Micro model31/12/202306/06/202403/07/2024FrenchPDF
Micro model31/12/202205/05/202328/07/2023FrenchPDF
Micro model31/12/202106/05/202225/08/2022FrenchPDF
Abridged model31/12/202007/05/202111/08/2021FrenchPDF
Micro model31/12/201901/05/202016/10/2020FrenchPDF
Abridged model31/12/201803/05/201927/08/2019FrenchPDF
Abridged model31/12/201720/05/201830/08/2018FrenchPDF
Abridged model31/12/201620/05/201711/08/2017FrenchPDF
Abridged model31/12/201520/05/201609/08/2016FrenchPDF
Abridged model31/12/201420/05/201507/08/2015FrenchPDF
Abridged model31/12/201320/05/201404/08/2014FrenchPDF
Abridged model31/12/201220/05/201331/08/2013FrenchPDF
Abridged model31/12/201120/05/201227/07/2012FrenchPDF
Abridged model31/12/201020/05/201105/08/2011FrenchPDF
Abridged model31/12/200920/05/201022/07/2010FrenchPDF
Abridged model31/12/200820/05/200931/07/2009FrenchPDF
Abridged model31/12/200720/05/200812/08/2008FrenchPDF
Abridged model31/12/200620/05/200716/08/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 6 ended

Active mandates

TECIMMO

Manager · since 12 juin 2023 · 0632.689.131

Represented by Emmanuel VLODAVER

Active

Ended mandates

TECIMMO

Manager · since 19 janvier 2018 · 0632.689.131

Represented by Emmanuel VLODAVER

Ended
TECIMMO

Director · since 19 janvier 2018 · 0632.689.131

Represented by Emmanuel VLODAVER

Ended
Michel FRANK

Manager · since 01 janvier 2002 · until 19 janvier 2018

Ended
Franck BOULIK

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates27/06/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates31/01/2018
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/12/2003
    DEMISSIONS, NOMINATIONS - SIEGE SOCIAL
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202590,2 k €
  2. 2024
    Annual accounts 202470,4 k €
  3. 2023
    Annual accounts 202363,7 k €
  4. 2022
    Annual accounts 202260,8 k €
  5. 2021
    Annual accounts 202145,5 k €
  6. 2020
    Annual accounts 2020-25,7 k €
  7. 2019
    Annual accounts 201929,6 k €
  8. 2018
    Annual accounts 201840,5 k €
  9. 2017
    Annual accounts 201724,9 k €
  10. 2016
    Annual accounts 2016-86,9 k €
  11. 2015
    Annual accounts 2015-28,7 k €
  12. 2014
    Annual accounts 201411,7 k €
  13. 2013
    Annual accounts 201312,6 k €
  14. 2012
    Annual accounts 201213,7 k €
  15. 2011
    Annual accounts 20119,5 k €
  16. 2010
    Annual accounts 20107,5 k €
  17. 2009
    Annual accounts 2009-8,5 k €
  18. 2008
    Annual accounts 2008-13,4 k €
  19. 2007
    Annual accounts 2007-10,2 k €
  20. 2006
    Annual accounts 2006-12 k €
  21. 17/07/1998
    IncorporationPrivate limited company