ACTIVE

ESMERALDA

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
19,1 k €
+5,4 %over 1 year
Gross margin
240,7 k €
-12,7 %over 1 year
Equity
602,7 k €
+3,3 %over 1 year
Workforce
0,8 ETP
0,0 %over 1 year

Identity

Source · BCE/KBO

ESMERALDA is a Public limited company incorporated in 1998. Its registered office is in Saint-Josse-ten-Noode. It employs on average 0,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0463.876.566
Incorporation
20/07/1998
Legal form
Public limited company
Registered office
Rue de Bériot 39
1210 Saint-Josse-ten-Noode · BruxellesSee on map
Contributed capital
246 840,29 €
Latest accounts
31/12/2024
Average workforce
0,8 ETP
Joint committees (1)
  • 323
Contacts
1 public detail availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 14 financial years

20242023202220212015
Income statement
Gross margin240,7 k €275,7 k €360,3 k €166,5 k €111,4 k €
EBITDA164,8 k €200,2 k €293,5 k €155,7 k €106,6 k €
Operating result66 k €41,1 k €195,3 k €47,5 k €28,4 k €
Net result19,1 k €18,1 k €140,1 k €22 k €12 k €
Balance sheet
Equity602,7 k €583,6 k €565,5 k €425,4 k €546,5 k €
Total assets2,4 M €2,4 M €2,1 M €1,9 M €1,1 M €
Cash131,7 k €155,3 k €140,4 k €227,1 k €76,3 k €
Debts1,8 M €1,8 M €1,5 M €1,5 M €546,3 k €
Other
Workforce0,8 ETP0,8 ETP0,8 ETP0,8 ETP–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 13 ended

Active mandates

Geert Janssens

Bestuurder · since 02 décembre 2005 · until 15 juin 2029

Active
Grety Vandevelde

Bestuurder · since 02 décembre 2005 · until 15 juin 2029

Active
Christa Vandevelde

Gedelegeerd bestuurder · since 20 septembre 2004 · until 15 juin 2029

Active

Ended mandates

Geert Janssens

Bestuurder · since 02 décembre 2005 · until 18 juin 2027

Ended
Geert Janssens

Director · since 02 décembre 2005 · until 14 mars 2022

Ended
Geert Janssens

Director · since 02 décembre 2005

Ended
Greta Vandevelde

Bestuurder · since 02 décembre 2005 · until 18 juin 2027

Ended

Other companies at this address

Rue de Bériot 39 1210 Saint-Josse-ten-Noode
CompanyCBE no.
ARMIREST● Active
0422.895.155
Le Grand Miroir● Active
0462.991.985
VIA LILA● Active
0477.548.618

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/09/202507/10/202404/10/202310/10/202227/10/202128/10/2020
General meeting20/06/202521/06/202416/06/202317/06/202218/06/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202420/06/202530/09/2025DutchPDF
Abridged model31/12/202321/06/202407/10/2024DutchPDF
Abridged model31/12/202216/06/202304/10/2023DutchPDF
Abridged model31/12/202117/06/202210/10/2022DutchPDF
Abridged model31/12/202018/06/202127/10/2021DutchPDF
Abridged model31/12/201919/06/202028/10/2020DutchPDF
Abridged model31/12/201821/06/201928/09/2019DutchPDF
Abridged model31/12/201715/06/201810/09/2018DutchPDF
Abridged model31/12/201618/09/201725/09/2017DutchPDF
Abridged model31/12/201513/09/201619/09/2016DutchPDF
Abridged model31/12/201420/08/201524/08/2015DutchPDF
Abridged model31/12/201318/08/201419/08/2014DutchPDF
Abridged model31/12/201219/08/201322/08/2013DutchPDF
Abridged model31/12/201118/09/201221/09/2012DutchPDF
Abridged model31/12/201023/09/201130/09/2011DutchPDF
Abridged model31/12/200917/09/201029/09/2010DutchPDF
Abridged model31/12/200807/10/200909/10/2009DutchPDF
Abridged model31/12/200720/06/200828/08/2008DutchPDF
Abridged model31/12/200615/06/200701/08/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 13 ended

Active mandates

Geert Janssens

Bestuurder · since 02 décembre 2005 · until 15 juin 2029

Active
Grety Vandevelde

Bestuurder · since 02 décembre 2005 · until 15 juin 2029

Active
Christa Vandevelde

Gedelegeerd bestuurder · since 20 septembre 2004 · until 15 juin 2029

Active

Ended mandates

Geert Janssens

Bestuurder · since 02 décembre 2005 · until 18 juin 2027

Ended
Geert Janssens

Director · since 02 décembre 2005 · until 14 mars 2022

Ended
Geert Janssens

Director · since 02 décembre 2005

Ended
Greta Vandevelde

Bestuurder · since 02 décembre 2005 · until 18 juin 2027

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office07/03/2025
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates12/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF
  • Mandates03/12/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares26/01/2018
    KAPITAAL - AANDELEN
    PDF
  • Mandates31/03/2016
    DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares16/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Capital / shares27/01/2012
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates18/11/2010
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202419,1 k €↑
  2. 2023
    Annual accounts 202318,1 k €↓
  3. 2022
    Annual accounts 2022140,1 k €↑
  4. 2021
    Annual accounts 202122 k €↑
  5. 2015
    Annual accounts 201512 k €↑
  6. 2014
    Annual accounts 20147,6 k €↓
  7. 2013
    Annual accounts 201310 k €↓
  8. 2012
    Annual accounts 201218,1 k €↑
  9. 2011
    Annual accounts 201111,6 k €↓
  10. 2010
    Annual accounts 201041,8 k €↑
  11. 2009
    Annual accounts 2009-19,5 k €↓
  12. 2008
    Annual accounts 200834,3 k €↓
  13. 2007
    Annual accounts 200777,9 k €↑
  14. 2006
    Annual accounts 200617,5 k €
  15. 20/07/1998
    IncorporationPublic limited company