ACTIVE

B & M

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

51 k €

-26.3% YoY

Gross margin

148,3 k €

-9.8% YoY

Equity

317,2 k €

+19.1% YoY

What does B & M do?

B & M is a Private limited company incorporated in 1998. Its registered office is in Aalst.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0463.892.602

Incorporation

27/07/1998

Legal form

Private limited company

Registered office

Alfred Nichelsstraat 35
9300 Aalst · FlandreSee on map

Latest accounts

30/06/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	148,3 k €	-9.8%	164,3 k €	+20.7%	136,2 k €	-22.2%	175 k €	+792%	19,6 k €	-73.2%	73,1 k €	-37.0%	116,1 k €	+18.3%	98,1 k €	-13.5%	113,4 k €	+14.3%	99,2 k €	+31.4%	75,5 k €	+40.4%	53,8 k €	-20.0%	67,2 k €	+7.1%	62,7 k €	-19.4%	77,8 k €	+41.8%	54,9 k €	-5.5%	58,1 k €	+20.3%	48,3 k €
EBITDA	79,8 k €	-24.3%	105,3 k €	+27.4%	82,7 k €	-35.0%	127,2 k €	+3686%	3,4 k €	-91.9%	41,3 k €	-41.6%	70,7 k €	+36.9%	51,6 k €	-26.3%	70,1 k €	+25.9%	55,7 k €	+67.2%	33,3 k €	+270%	9 k €	-60.4%	22,7 k €	+3.4%	22 k €	-39.1%	36,1 k €	+131%	15,6 k €	-27.6%	21,5 k €	+35.9%	15,8 k €
Operating result	74,1 k €	-26.0%	100,1 k €	+31.4%	76,2 k €	-37.0%	121 k €	+3428%	-3,6 k €	-111%	33,3 k €	-28.1%	46,3 k €	+65.8%	27,9 k €	-35.8%	43,5 k €	+64.0%	26,5 k €	+232%	8 k €	+1398%	532,7 €	-95.6%	12,2 k €	+22.9%	9,9 k €	-17.8%	12,1 k €	+49.0%	8,1 k €	-42.2%	14,1 k €	+44.1%	9,8 k €
Net result	51 k €	-26.3%	69,1 k €	+34.2%	51,5 k €	-42.0%	88,9 k €	+2137%	-4,4 k €	-116%	26,6 k €	-11.6%	30,1 k €	+1156%	2,4 k €	-92.0%	30 k €	+95.4%	15,4 k €	+222%	4,8 k €	+428%	-1,5 k €	-122%	6,6 k €	+198%	-6,8 k €	-246%	4,6 k €	-2.1%	4,7 k €	-41.9%	8,1 k €	+13.6%	7,2 k €
Balance sheet
Equity	317,2 k €	+19.1%	266,2 k €	+21.0%	220 k €	-6.7%	235,7 k €	+60.5%	146,8 k €	-2.9%	151,2 k €	+21.4%	124,5 k €	+31.9%	94,4 k €	+2.6%	92 k €	+48.4%	62 k €	+32.9%	46,7 k €	+11.4%	41,9 k €	-3.3%	43,4 k €	+18.0%	36,8 k €	-15.5%	43,5 k €	+11.9%	38,9 k €	+13.8%	34,2 k €	+31.2%	26 k €
Total assets	328,7 k €	+7.4%	306,1 k €	+24.3%	246,2 k €	-5.1%	259,5 k €	+60.4%	161,8 k €	-4.4%	169,3 k €	+15.1%	147,1 k €	-15.1%	173,1 k €	+28.9%	134,3 k €	+9.1%	123,1 k €	-3.5%	127,6 k €	+109%	61,1 k €	-19.3%	75,8 k €	-3.5%	78,5 k €	-17.0%	94,7 k €	+95.5%	48,4 k €	-24.3%	63,9 k €	+13.8%	56,2 k €
Cash	237,1 k €	+6.4%	222,9 k €	+23.6%	180,4 k €	-4.6%	189 k €	+99.9%	94,6 k €	+79.9%	52,6 k €	+38.9%	37,8 k €	-11.2%	42,6 k €	+19.0%	35,8 k €	+38.0%	26 k €	-11.1%	29,2 k €		–		24,5 k €	+126%	10,9 k €	-32.4%	16,1 k €	+1094%	1,3 k €	-82.0%	7,5 k €	+18.6%	6,3 k €
Debts	9,8 k €	-74.9%	39 k €	+48.8%	26,2 k €	+14.3%	22,9 k €	+53.3%	14,9 k €	-17.5%	18,1 k €	-19.6%	22,5 k €	-71.4%	78,7 k €	+86.0%	42,3 k €	-30.7%	61,1 k €	-24.5%	80,9 k €	+321%	19,2 k €	-40.7%	32,4 k €	-22.5%	41,8 k €	-17.3%	50,5 k €	+442%	9,3 k €	-68.7%	29,8 k €	-1.2%	30,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,4 ETP	+27.3%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	+11.1%	0,9 ETP	0.0%	0,9 ETP	-18.2%	1,1 ETP	0.0%	1,1 ETP	-8.3%	1,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Philemon Van Den Borre

Manager · since 06 août 1998

Active

Ended mandates

Philemon Van Den Borre

Director · since 06 août 1998

Ended

Philemon Van Den Borre

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Koninklijk Wielersportcomité Aalst● Active	0879.507.710
Top Sport● Active	0441.996.039

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	27/01/2026	30/01/2025	24/01/2024	30/01/2023	26/01/2022	21/01/2021
General meeting	15/12/2025	16/12/2024	18/12/2023	19/12/2022	20/12/2021	21/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	15/12/2025	27/01/2026	Dutch	PDF
Micro model	30/06/2024	16/12/2024	30/01/2025	Dutch	PDF
Micro model	30/06/2023	18/12/2023	24/01/2024	Dutch	PDF
Micro model	30/06/2022	19/12/2022	30/01/2023	Dutch	PDF
Micro model	30/06/2021	20/12/2021	26/01/2022	Dutch	PDF
Micro model	30/06/2020	21/12/2020	21/01/2021	Dutch	PDF
Micro model	30/06/2019	16/12/2019	23/01/2020	Dutch	PDF
Micro model	30/06/2018	17/12/2018	22/01/2019	Dutch	PDF
Micro model	30/06/2017	18/12/2017	30/01/2018	Dutch	PDF
Abridged model	30/06/2016	19/12/2016	27/01/2017	Dutch	PDF
Abridged model	30/06/2015	10/12/2015	03/02/2016	Dutch	PDF
Abridged model	30/06/2014	11/12/2014	29/01/2015	Dutch	PDF
Abridged model	30/06/2013	12/12/2013	08/01/2014	Dutch	PDF
Abridged model	30/06/2012	05/12/2012	02/01/2013	Dutch	PDF
Abridged model	30/06/2011	06/12/2011	30/12/2011	Dutch	PDF
Abridged model	30/06/2010	07/12/2010	28/12/2010	Dutch	PDF
Abridged model	30/06/2009	08/12/2009	05/01/2010	Dutch	PDF
Abridged model	30/06/2008	09/12/2008	31/12/2008	Dutch	PDF
Abridged model	30/06/2007	10/12/2007	27/12/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 2 ended

Active mandates

Philemon Van Den Borre

Manager · since 06 août 1998

Active

Ended mandates

Philemon Van Den Borre

Director · since 06 août 1998

Ended

Philemon Van Den Borre

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares22/06/2023
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202551 k €↓
2024
Annual accounts 202469,1 k €↑
2023
Annual accounts 202351,5 k €↓
2022
Annual accounts 202288,9 k €↑
2021
Annual accounts 2021-4,4 k €↓
2020
Annual accounts 202026,6 k €↓
2019
Annual accounts 201930,1 k €↑
2018
Annual accounts 20182,4 k €↓
2017
Annual accounts 201730 k €↑
2016
Annual accounts 201615,4 k €↑
2015
Annual accounts 20154,8 k €↑
2014
Annual accounts 2014-1,5 k €↓
2013
Annual accounts 20136,6 k €↑
2012
Annual accounts 2012-6,8 k €↓
2011
Annual accounts 20114,6 k €↓
2010
Annual accounts 20104,7 k €↓
2009
Annual accounts 20098,1 k €↑
2008
Annual accounts 20087,2 k €
27/07/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B & M

Overview

What does B & M do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline