MARE
0463.892.996 · rovalta.com · 22/09/2026
ACTIVE
MARE
Financial year 2025 · closed on 31/12/2025
Net result
1,3 k €
+179.5% YoY
Gross margin
2,2 k €
-3.7% YoY
Equity
32,2 k €
+4.1% YoY
Overview
What does MARE do?
MARE is a Private company with limited liability incorporated in 1998. Its registered office is in Hasselt.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0463.892.996
Incorporation
24/07/1998
Legal form
Private company with limited liability
Registered office
Breestraat 8
3500 Hasselt · FlandreSee on map
3500 Hasselt · FlandreSee on map
Contributed capital
18 592,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 2,2 k € | -3.7% | 2,3 k € | +48.2% | 1,5 k € | +6.8% | 1,4 k € | +89.9% | 758,3 € | -54.9% | 1,7 k € | -18.2% | 2,1 k € | +16.0% | 1,8 k € | -21.9% | 2,3 k € | -36.9% | 3,6 k € | -5.3% | 3,8 k € | -10.3% | 4,2 k € | -3.5% | 4,4 k € | -45.9% | 8,1 k € | +1.8% | 8 k € | +11.4% | 7,2 k € | -8.2% | 7,8 k € | -3.5% | 8,1 k € | -4.7% | 8,5 k € |
| EBITDA | 1,7 k € | +69.6% | 1 k € | +0.1% | 1 k € | -1.1% | 1 k € | +194% | 351,5 € | -70.1% | 1,2 k € | -2.3% | 1,2 k € | +32.5% | 909 € | -36.8% | 1,4 k € | -48.9% | 2,8 k € | -18.4% | 3,4 k € | -0.1% | 3,5 k € | +15.5% | 3 k € | -57.3% | 7 k € | +1.0% | 6,9 k € | +11.0% | 6,2 k € | -9.1% | 6,9 k € | -6.6% | 7,4 k € | -1.1% | 7,4 k € |
| Operating result | 1,7 k € | +69.6% | 1 k € | +0.1% | 1 k € | -1.1% | 1 k € | +194% | 351,5 € | -70.1% | 1,2 k € | -2.3% | 1,2 k € | +32.5% | 909 € | -36.8% | 1,4 k € | -4.2% | 1,5 k € | -29.7% | 2,1 k € | -0.2% | 2,1 k € | +27.5% | 1,7 k € | -59.1% | 4,1 k € | +1.6% | 4 k € | +6.6% | 3,8 k € | -14.2% | 4,4 k € | -10.0% | 4,9 k € | -1.6% | 5 k € |
| Net result | 1,3 k € | +179% | 454,7 € | -35.2% | 701,3 € | -10.4% | 782,4 € | +634% | 106,7 € | -74.1% | 411 € | +119% | 188 € | -41.1% | 319 € | +27.6% | 250 € | +25.0% | 200 € | -40.8% | 338 € | +127% | 149 € | +132% | -466 € | -128% | 1,6 k € | -15.8% | 2 k € | +128% | 859 € | +5.1% | 817 € | -46.9% | 1,5 k € | +144% | 631 € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 32,2 k € | +4.1% | 30,9 k € | +1.5% | 30,5 k € | +2.4% | 29,8 k € | +2.7% | 29 k € | +0.4% | 28,9 k € | +1.4% | 28,5 k € | +0.7% | 28,3 k € | +1.1% | 28 k € | +0.9% | 27,7 k € | +0.7% | 27,5 k € | +1.2% | 27,2 k € | +0.6% | 27 k € | -2.4% | 27,7 k € | +6.3% | 26 k € | +8.1% | 24,1 k € | +3.7% | 23,2 k € | +3.6% | 22,4 k € | +7.4% | 20,9 k € |
| Total assets | 72,8 k € | -0.2% | 73 k € | -2.2% | 74,6 k € | -0.2% | 74,8 k € | +0.6% | 74,3 k € | +1.8% | 73,1 k € | +0.1% | 73 k € | -0.4% | 73,3 k € | +0.5% | 73 k € | +0.2% | 72,8 k € | -1.9% | 74,3 k € | -1.6% | 75,5 k € | -1.7% | 76,8 k € | +0.7% | 76,2 k € | -11.6% | 86,3 k € | +18.5% | 72,8 k € | -2.4% | 74,6 k € | -3.1% | 77 k € | -3.8% | 80 k € |
| Cash | – | 18,4 € | -99.0% | 1,8 k € | -5.9% | 1,9 k € | +27.7% | 1,5 k € | +593% | 218 € | +29.0% | 169 € | -64.8% | 480 € | +272% | 129 € | +2480% | 5 € | -95.9% | 121 € | +404% | 24 € | +167% | 9 € | -99.3% | 1,2 k € | -85.2% | 8,4 k € | +1037% | 736 € | +643% | 99 € | +168% | 37 € | -94.0% | 621 € | |
| Debts | 40,6 k € | -2.3% | 41,6 k € | -5.9% | 44,2 k € | -1.8% | 45 k € | -0.8% | 45,4 k € | +2.7% | 44,2 k € | -0.8% | 44,5 k € | -1.1% | 45 k € | +0.1% | 45 k € | -0.3% | 45,1 k € | -3.5% | 46,8 k € | -3.2% | 48,3 k € | -2.9% | 49,8 k € | +2.4% | 48,6 k € | -19.4% | 60,2 k € | +23.7% | 48,7 k € | -5.2% | 51,4 k € | -5.9% | 54,6 k € | -7.7% | 59,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Marleen Vlayen
ActiveEnded mandates
MARLEEN VLAYEN
EndedMARLEEN VLAYEN
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/08/2026 | 29/08/2025 | 04/02/2025 | 04/02/2025 | 03/02/2025 | 16/07/2021 |
| General meeting | 22/05/2026 | 23/05/2025 | 24/05/2024 | 26/05/2023 | 27/05/2022 | 18/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 22/05/2026 | 26/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 23/05/2025 | 29/08/2025 | Dutch | |
| Micro model | 31/12/2023 | 24/05/2024 | 04/02/2025 | Dutch | |
| Micro model | 31/12/2022 | 26/05/2023 | 04/02/2025 | Dutch | |
| Micro model | 31/12/2021 | 27/05/2022 | 03/02/2025 | Dutch | |
| Micro model | 31/12/2020 | 18/03/2021 | 16/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 21/05/2020 | 11/08/2020 | Dutch | |
| Micro model | 31/12/2018 | 21/05/2019 | 29/10/2019 | Dutch | |
| Micro model | 31/12/2017 | 21/05/2018 | 03/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 21/05/2017 | 31/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 21/05/2016 | 29/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 21/05/2015 | 31/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 21/05/2014 | 30/08/2014 | Dutch | |
| Abridged model | 31/12/2011 | 21/05/2012 | 31/12/2012 | Dutch | |
| Abridged model | 31/12/2010 | 20/05/2011 | 05/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 21/05/2010 | 31/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 22/05/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 23/05/2008 | 26/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 25/05/2007 | 31/08/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Marleen Vlayen
ActiveEnded mandates
MARLEEN VLAYEN
EndedMARLEEN VLAYEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,3 k €↑
- 2024Annual accounts 2024454,7 €↓
- 2023Annual accounts 2023701,3 €↓
- 2022Annual accounts 2022782,4 €↑
- 2021Annual accounts 2021106,7 €↓
- 2020Annual accounts 2020411 €↑
- 2019Annual accounts 2019188 €↓
- 2018Annual accounts 2018319 €↑
- 2017Annual accounts 2017250 €↑
- 2016Annual accounts 2016200 €↓
- 2015Annual accounts 2015338 €↑
- 2014Annual accounts 2014149 €↑
- 2013Annual accounts 2013-466 €↓
- 2011Annual accounts 20111,6 k €↓
- 2010Annual accounts 20102 k €↑
- 2009Annual accounts 2009859 €↑
- 2008Annual accounts 2008817 €↓
- 2007Annual accounts 20071,5 k €↑
- 2006Annual accounts 2006631 €
- 24/07/1998IncorporationPrivate company with limited liability