ACTIVE

IMMO NEW SCHMITZ

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

41,5 k €

+3128.4% YoY

Gross margin

88,4 k €

+23.7% YoY

Equity

271,6 k €

+18.0% YoY

What does IMMO NEW SCHMITZ do?

IMMO NEW SCHMITZ is a Private limited company incorporated in 1998. Its main activity is: Real estate agencies. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.033.053

Incorporation

25/08/1998

Legal form

Private limited company

Registered office

Zeedijk-Knokke 488
8300 Knokke-Heist · FlandreSee on map

Contributed capital

35 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

68310Real estate agencies· main 68311Real estate agencies 70311Activities of head offices; management consultancy activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	88,4 k €	+23.7%	71,5 k €	-4.1%	74,5 k €	-48.2%	143,8 k €	+46.3%	98,3 k €	-40.4%	164,9 k €	+143%	68 k €	+158%	26,4 k €	-73.7%	100 k €	+737%	-15,7 k €	-113%	123,9 k €	-2.3%	126,8 k €	-59.9%	316,2 k €	+64.1%	192,7 k €	-15.4%	227,7 k €	+13.1%	201,4 k €	+54.6%	130,3 k €	+43.3%	90,9 k €	-48.0%	175 k €
EBITDA	44,3 k €	+483%	7,6 k €	-72.1%	27,2 k €	-70.7%	92,9 k €	+65.0%	56,3 k €	-52.3%	118 k €	+435%	22 k €	+186%	-25,7 k €	-134%	75,9 k €	+196%	-79,1 k €	-214%	69,3 k €	-4.3%	72,4 k €	-71.5%	254,6 k €	+113%	119,6 k €	-27.6%	165,2 k €	+28.5%	128,6 k €	+73.5%	74,1 k €	+126%	32,8 k €	-67.9%	102,3 k €
Operating result	39,3 k €	+1683%	2,2 k €	-90.5%	23,1 k €	-74.8%	91,6 k €	+68.6%	54,3 k €	-53.2%	116 k €	+476%	20,1 k €	+171%	-28,2 k €	-141%	69,5 k €	+168%	-101,9 k €	-319%	46,5 k €	+39.2%	33,4 k €	-84.6%	216,6 k €	+166%	81,6 k €	-38.3%	132,2 k €	+39.4%	94,8 k €	+88.6%	50,3 k €	+1592%	3 k €	-96.2%	78,9 k €
Net result	41,5 k €	+3128%	1,3 k €	-92.0%	16 k €	-74.9%	63,8 k €	+48.4%	43 k €	-54.3%	94,2 k €	+272%	25,4 k €	+286%	-13,6 k €	-120%	69,3 k €	+168%	-101,9 k €	-373%	37,4 k €	+59.7%	23,4 k €	-83.1%	138,2 k €	+164%	52,3 k €	-41.9%	90,1 k €	+26.2%	71,4 k €	+102%	35,4 k €	+2353%	1,4 k €	-97.5%	57 k €
Balance sheet
Equity	271,6 k €	+18.0%	230,1 k €	-48.1%	443,1 k €	+3.8%	427,1 k €	+17.6%	363,3 k €	+13.4%	320,3 k €	+41.7%	226 k €	+12.6%	200,6 k €	-6.4%	214,3 k €	+47.8%	145 k €	-41.3%	246,9 k €	-8.4%	269,5 k €	-2.9%	277,5 k €	+16.0%	239,3 k €	+1.0%	237 k €	+20.3%	197 k €	+12.2%	175,6 k €	+2.0%	172,2 k €	+0.8%	170,8 k €
Total assets	534,4 k €	-37.5%	854,5 k €	+0.0%	854,3 k €	-14.8%	1 M €	-6.6%	1,1 M €	-0.2%	1,1 M €	+25.2%	859,9 k €	+3.2%	833 k €	+9.8%	758,3 k €	+4.0%	729,4 k €	-13.4%	842,3 k €	+12.9%	746,3 k €	-6.8%	801 k €	-39.1%	1,3 M €	+30.2%	1 M €	+40.4%	719,6 k €	+91.5%	375,8 k €	+8.1%	347,5 k €	-10.5%	388,2 k €
Cash	209 k €	+65.3%	126,4 k €	+25.9%	100,4 k €	+37.5%	73 k €	-85.0%	488,4 k €	+1.9%	479,1 k €	+105%	233,5 k €	+73.2%	134,8 k €	-13.9%	156,6 k €	-21.8%	200,2 k €	-41.0%	339,6 k €	+18.1%	287,5 k €	-29.9%	409,8 k €	+24.7%	328,7 k €	+3.2%	318,5 k €	-0.4%	319,7 k €	+412%	62,4 k €	+6.4%	58,7 k €	-62.8%	157,8 k €
Debts	262,8 k €	-57.9%	624,4 k €	+51.9%	411,1 k €	-28.6%	575,9 k €	-17.9%	701,2 k €	-4.7%	736,1 k €	+16.1%	633,9 k €	+0.2%	632,4 k €	+16.2%	544,1 k €	-6.9%	584,4 k €	-1.9%	595,4 k €	+24.9%	476,7 k €	-8.9%	523,5 k €	-51.4%	1,1 M €	+39.2%	773,3 k €	+48.0%	522,6 k €	+161%	200,2 k €	+14.3%	175,2 k €	-19.4%	217,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,6 ETP	+6.7%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	+7.1%	1,4 ETP	0.0%	1,4 ETP	-6.7%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP	0.0%	1,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Cathy Braem

Director · since 06 décembre 2018

Active

Eleni Baltogiannis

Director · since 01 janvier 2018

Active

Ended mandates

Cathy Braem

Manager · since 06 décembre 2018

Ended

Eleni Baltogiannis

Manager · since 01 janvier 2018

Ended

JUCAVI

Manager · since 01 avril 2014 · 0834.181.093

Represented by Cathy Braem

Ended

JUCAVI

Manager · since 01 avril 2014 · 0834.181.093

Represented by Cathy Braem

Ended

At this address

Other companies at this address

Company	CBE no.
MARE● Active	0869.905.007

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/06/2025	28/08/2024	17/08/2023	21/06/2022	23/06/2021	24/06/2020
General meeting	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	20/06/2025	30/06/2025	Dutch	PDF
Micro model	31/12/2023	21/06/2024	28/08/2024	Dutch	PDF
Micro model	31/12/2022	16/06/2023	17/08/2023	Dutch	PDF
Micro model	31/12/2021	17/06/2022	21/06/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	23/06/2021	Dutch	PDF
Micro model	31/12/2019	19/06/2020	24/06/2020	Dutch	PDF
Micro model	31/12/2018	21/06/2019	28/06/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	29/06/2018	Dutch	PDF
Micro model	31/12/2016	04/08/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	21/09/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	25/08/2015	Dutch	PDF
Abridged model	31/12/2013	16/05/2014	20/08/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	30/08/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	27/07/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	20/11/2009	30/11/2009	Dutch	PDF
Abridged model	31/12/2007	20/06/2008	29/08/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	25/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 12 ended

Active mandates

Cathy Braem

Director · since 06 décembre 2018

Active

Eleni Baltogiannis

Director · since 01 janvier 2018

Active

Ended mandates

Cathy Braem

Manager · since 06 décembre 2018

Ended

Eleni Baltogiannis

Manager · since 01 janvier 2018

Ended

JUCAVI

Manager · since 01 avril 2014 · 0834.181.093

Represented by Cathy Braem

Ended

JUCAVI

Manager · since 01 avril 2014 · 0834.181.093

Represented by Cathy Braem

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates16/03/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/12/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/11/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/04/2014
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares13/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates11/02/2013
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202441,5 k €↑
2023
Annual accounts 20231,3 k €↓
2022
Annual accounts 202216 k €↓
2021
Annual accounts 202163,8 k €↑
2020
Annual accounts 202043 k €↓
2019
Annual accounts 201994,2 k €↑
2018
Annual accounts 201825,4 k €↑
2017
Annual accounts 2017-13,6 k €↓
2016
Annual accounts 201669,3 k €↑
2015
Annual accounts 2015-101,9 k €↓
2014
Annual accounts 201437,4 k €↑
2013
Annual accounts 201323,4 k €↓
2012
Annual accounts 2012138,2 k €↑
2011
Annual accounts 201152,3 k €↓
2010
Annual accounts 201090,1 k €↑
2009
Annual accounts 200971,4 k €↑
2008
Annual accounts 200835,4 k €↑
2007
Annual accounts 20071,4 k €↓
2006
Annual accounts 200657 k €
25/08/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO NEW SCHMITZ

Overview

What does IMMO NEW SCHMITZ do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline