ACTIVE

IMMO NEW SCHMITZ

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result
41,5 k €
+3 128,4 %over 1 year
Gross margin
88,4 k €
+23,7 %over 1 year
Equity
271,6 k €
+18,0 %over 1 year

Identity

Source · BCE/KBO

IMMO NEW SCHMITZ is a Private limited company incorporated in 1998. Its main activity is: Real estate agencies. Its registered office is in Knokke-Heist.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.033.053
Incorporation
25/08/1998
Legal form
Private limited company
Registered office
Zeedijk-Knokke 488
8300 Knokke-Heist · FlandreSee on map
Contributed capital
35 000,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 218
  • 323
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20242023202220212020
Income statement
Gross margin88,4 k €71,5 k €74,5 k €143,8 k €98,3 k €
EBITDA44,3 k €7,6 k €27,2 k €92,9 k €56,3 k €
Operating result39,3 k €2,2 k €23,1 k €91,6 k €54,3 k €
Net result41,5 k €1,3 k €16 k €63,8 k €43 k €
Balance sheet
Equity271,6 k €230,1 k €443,1 k €427,1 k €363,3 k €
Total assets534,4 k €854,5 k €854,3 k €1 M €1,1 M €
Cash209 k €126,4 k €100,4 k €73 k €488,4 k €
Debts262,8 k €624,4 k €411,1 k €575,9 k €701,2 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 12 ended

Active mandates

Cathy Braem

Director · since 06 décembre 2018

Active
Eleni Baltogiannis

Director · since 01 janvier 2018

Active

Ended mandates

Cathy Braem

Manager · since 06 décembre 2018

Ended
Eleni Baltogiannis

Manager · since 01 janvier 2018

Ended
JUCAVI

Manager · since 01 avril 2014 · 0834.181.093

Represented by Cathy Braem

Ended
JUCAVI

Manager · since 01 avril 2014 · 0834.181.093

Represented by Cathy Braem

Ended

Other companies at this address

Zeedijk-Knokke 488 8300 Knokke-Heist
CompanyCBE no.
MARE● Active
0869.905.007

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202528/08/202417/08/202321/06/202223/06/202124/06/2020
General meeting20/06/202521/06/202416/06/202317/06/202218/06/202119/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202420/06/202530/06/2025DutchPDF
Micro model31/12/202321/06/202428/08/2024DutchPDF
Micro model31/12/202216/06/202317/08/2023DutchPDF
Micro model31/12/202117/06/202221/06/2022DutchPDF
Micro model31/12/202018/06/202123/06/2021DutchPDF
Micro model31/12/201919/06/202024/06/2020DutchPDF
Micro model31/12/201821/06/201928/06/2019DutchPDF
Micro model31/12/201715/06/201829/06/2018DutchPDF
Micro model31/12/201604/08/201731/08/2017DutchPDF
Abridged model31/12/201521/09/201630/09/2016DutchPDF
Abridged model31/12/201419/06/201525/08/2015DutchPDF
Abridged model31/12/201316/05/201420/08/2014DutchPDF
Abridged model31/12/201221/06/201324/06/2013DutchPDF
Abridged model31/12/201130/08/201231/08/2012DutchPDF
Abridged model31/12/201017/06/201127/07/2011DutchPDF
Abridged model31/12/200918/06/201023/06/2010DutchPDF
Abridged model31/12/200820/11/200930/11/2009DutchPDF
Abridged model31/12/200720/06/200829/08/2008DutchPDF
Abridged model31/12/200615/06/200725/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 12 ended

Active mandates

Cathy Braem

Director · since 06 décembre 2018

Active
Eleni Baltogiannis

Director · since 01 janvier 2018

Active

Ended mandates

Cathy Braem

Manager · since 06 décembre 2018

Ended
Eleni Baltogiannis

Manager · since 01 janvier 2018

Ended
JUCAVI

Manager · since 01 avril 2014 · 0834.181.093

Represented by Cathy Braem

Ended
JUCAVI

Manager · since 01 avril 2014 · 0834.181.093

Represented by Cathy Braem

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/03/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/10/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates28/12/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/11/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/09/2017
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/04/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares13/01/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Mandates11/02/2013
    ONTSLAGEN - BENOEMINGEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202441,5 k €↑
  2. 2023
    Annual accounts 20231,3 k €↓
  3. 2022
    Annual accounts 202216 k €↓
  4. 2021
    Annual accounts 202163,8 k €↑
  5. 2020
    Annual accounts 202043 k €↓
  6. 2019
    Annual accounts 201994,2 k €↑
  7. 2018
    Annual accounts 201825,4 k €↑
  8. 2017
    Annual accounts 2017-13,6 k €↓
  9. 2016
    Annual accounts 201669,3 k €↑
  10. 2015
    Annual accounts 2015-101,9 k €↓
  11. 2014
    Annual accounts 201437,4 k €↑
  12. 2013
    Annual accounts 201323,4 k €↓
  13. 2012
    Annual accounts 2012138,2 k €↑
  14. 2011
    Annual accounts 201152,3 k €↓
  15. 2010
    Annual accounts 201090,1 k €↑
  16. 2009
    Annual accounts 200971,4 k €↑
  17. 2008
    Annual accounts 200835,4 k €↑
  18. 2007
    Annual accounts 20071,4 k €↓
  19. 2006
    Annual accounts 200657 k €
  20. 25/08/1998
    IncorporationPrivate limited company