Patrocle
0464.036.914 · rovalta.com · 23/09/2026
ACTIVE
Patrocle
Financial year 2025 · closed on 31/12/2025
Net result
-28,8 k €
+3.4% YoY
Gross margin
-21,6 k €
+10.4% YoY
Equity
620,7 k €
-4.4% YoY
Overview
What does Patrocle do?
Patrocle is a Private company with limited liability incorporated in 1998. Its registered office is in Watermael-Boitsfort.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0464.036.914
Incorporation
27/08/1998
Legal form
Private company with limited liability
Registered office
Chaussée de La Hulpe 181 box 2E
1170 Watermael-Boitsfort · BruxellesSee on map
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
500 000,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow risk
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | -21,6 k € | +10.4% | -24,1 k € | -7.0% | -22,5 k € | -2.3% | -22 k € | -113% | 164,3 k € | +289% | 42,2 k € | -50.9% | 85,9 k € | +2153225% | -4 € | -100% | 3,2 k € | -96.1% | 80,4 k € | +1550% | 4,9 k € | +114% | -33,7 k € | -1367% | 2,7 k € | -89.1% | 24,5 k € | -93.9% | 404,9 k € | +4117% | 9,6 k € | +535% | 1,5 k € | -97.1% | 51,4 k € | -13.5% | 59,3 k € |
| EBITDA | -23,9 k € | +4.8% | -25,1 k € | -6.9% | -23,5 k € | -0.1% | -23,5 k € | -115% | 157,9 k € | +314% | 38,2 k € | -52.7% | 80,7 k € | +1387% | -6,3 k € | +92.0% | -78,1 k € | -219% | 65,7 k € | +12282% | -539 € | +99.4% | -91,7 k € | -2473% | -3,6 k € | -119% | 18,4 k € | -95.4% | 399,5 k € | +9701% | 4,1 k € | +504% | -1 k € | -102% | 44 k € | -11.8% | 49,9 k € |
| Operating result | -28,6 k € | +3.9% | -29,7 k € | -5.7% | -28,1 k € | -0.0% | -28,1 k € | -118% | 157,9 k € | +542% | 24,6 k € | -61.1% | 63,2 k € | +261% | -39,3 k € | +64.7% | -111,1 k € | -440% | 32,7 k € | +165% | -50,3 k € | +64.4% | -141,5 k € | -141% | -58,7 k € | -58.7% | -37 k € | -111% | 344,1 k € | +767% | -51,6 k € | -32.9% | -38,8 k € | -322% | 17,5 k € | +19.0% | 14,7 k € |
| Net result | -28,8 k € | +3.4% | -29,8 k € | -5.8% | -28,2 k € | -0.1% | -28,2 k € | -120% | 143,2 k € | +550% | 22 k € | -63.0% | 59,6 k € | +251% | -39,3 k € | +64.4% | -110,7 k € | -437% | 32,9 k € | +165% | -50,7 k € | -77.4% | -28,6 k € | +48.5% | -55,5 k € | -39.1% | -39,9 k € | -119% | 208,7 k € | +409% | -67,5 k € | -63.9% | -41,2 k € | -117% | 248,9 k € | +1559% | 15 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 620,7 k € | -4.4% | 649,5 k € | -4.4% | 679,3 k € | -4.0% | 707,5 k € | -3.8% | 735,6 k € | +24.2% | 592,4 k € | +3.9% | 570,4 k € | +42.2% | 401,1 k € | -8.9% | 440,5 k € | -58.1% | 1,1 M € | +3.2% | 1 M € | -4.7% | 1,1 M € | -2.6% | 1,1 M € | -4.8% | 1,2 M € | -3.3% | 1,2 M € | +21.2% | 984,2 k € | +133% | 421,8 k € | -8.9% | 463 k € | +116% | 214,1 k € |
| Total assets | 737,3 k € | -18.6% | 906,2 k € | -10.3% | 1 M € | -3.5% | 1 M € | -5.8% | 1,1 M € | +16.7% | 952,4 k € | +3.8% | 917,2 k € | +7.1% | 856,3 k € | -11.3% | 965,9 k € | -10.4% | 1,1 M € | +0.5% | 1,1 M € | -2.1% | 1,1 M € | -20.4% | 1,4 M € | -3.6% | 1,4 M € | -3.8% | 1,5 M € | +9.7% | 1,4 M € | +85.0% | 732 k € | -21.9% | 937,1 k € | +44.7% | 647,4 k € |
| Cash | 618,7 k € | -21.0% | 783 k € | -11.3% | 882,8 k € | -3.5% | 914,4 k € | -6.1% | 973,6 k € | +65.1% | 589,8 k € | +40.1% | 421 k € | +3181% | 12,8 k € | -85.1% | 86,2 k € | +11.1% | 77,6 k € | +325% | 18,2 k € | +185% | 6,4 k € | +75.5% | 3,7 k € | +126% | 1,6 k € | -8.4% | 1,8 k € | -60.1% | 4,4 k € | -90.6% | 47,1 k € | -91.8% | 572,8 k € | +4302% | 13 k € |
| Debts | 114,7 k € | -55.1% | 255,7 k € | -22.6% | 330,4 k € | -1.9% | 336,9 k € | -9.8% | 373,3 k € | +4.4% | 357,7 k € | +4.5% | 342,3 k € | -22.8% | 443,2 k € | -12.3% | 505,4 k € | +2096% | 23 k € | -53.3% | 49,3 k € | +138% | 20,8 k € | -85.5% | 143,3 k € | +5.4% | 136 k € | -10.0% | 151,1 k € | -56.9% | 350,2 k € | +12.9% | 310,2 k € | -34.6% | 474,2 k € | +9.4% | 433,4 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 9 ended
Active mandates
Anthony FIFRE
ActiveEnded mandates
Anthony FIFRE
EndedAlain HENDERICKX
EndedAlain HENDERICKX
EndedMichel VINCINEAU
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
A.C.P. CHEE LA HULPE 181● Active | 0850.198.763 |
| 0435.467.840 | |
| 1016.740.637 | |
| 0415.651.136 | |
AM MSA-Ney● Active | 0826.364.972 |
Angle Droit● Active | 1029.825.244 |
ANTOINE DAYEZ, Avocat● Active | 0540.591.391 |
Antwerpse Schelde Holding● Active | 0552.794.783 |
ASFI SM● Active | 0719.712.383 |
ASSAR- BAHG - GREISCH● Active | 1022.414.939 |
ASSAR BE ARCHITECTS● Active | 0862.474.708 |
ASSAR INGENIUM GREISCH● Active | 0749.753.976 |
| 0746.514.077 | |
Assar-Pirnay Société Momentanée● Active | 0665.668.636 |
ASSAR-SETESCO-BICE SM● Active | 0708.977.849 |
ASSAR-SWECO● Active | 1000.691.392 |
ASSAR/VKS/Ma2● Active | 0812.180.901 |
| 0435.733.106 | |
AVANDEWALLE● Active | 0745.352.453 |
BENOIT PHILIPPART de FOY● Active | 0479.794.761 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2026 | 25/08/2025 | 20/08/2024 | 25/09/2023 | 11/07/2022 | 27/08/2021 |
| General meeting | 14/08/2026 | 27/05/2025 | 28/05/2024 | 23/05/2023 | 24/05/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 14/08/2026 | 25/08/2026 | French | |
| Micro model | 31/12/2024 | 27/05/2025 | 25/08/2025 | French | |
| Micro model | 31/12/2023 | 28/05/2024 | 20/08/2024 | French | |
| Micro model | 31/12/2022 | 23/05/2023 | 25/09/2023 | French | |
| Micro model | 31/12/2021 | 24/05/2022 | 11/07/2022 | French | |
| Micro model | 31/12/2020 | 25/05/2021 | 27/08/2021 | French | |
| Micro model | 31/12/2019 | 26/05/2020 | 28/08/2020 | French | |
| Micro model | 31/12/2018 | 28/05/2019 | 26/08/2019 | French | |
| Micro model | 31/12/2017 | 22/05/2018 | 30/08/2018 | French | |
| Micro model | 31/12/2016 | 25/08/2017 | 28/08/2017 | French | |
| Abridged model | 31/12/2015 | 24/05/2016 | 30/09/2016 | French | |
| Abridged model | 31/12/2014 | 29/01/2016 | 11/02/2016 | French | |
| Abridged model | 31/12/2013 | 27/05/2014 | 30/08/2014 | French | |
| Abridged model | 31/12/2012 | 08/08/2013 | 30/08/2013 | French | |
| Abridged model | 31/12/2011 | 21/10/2012 | 24/10/2012 | French | |
| Abridged model | 31/12/2010 | 24/05/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 26/05/2010 | 10/08/2010 | French | |
| Abridged model | 31/12/2008 | 27/05/2009 | 24/08/2009 | French | |
| Abridged model | 31/12/2007 | 28/05/2008 | 12/08/2008 | French | |
| Abridged model | 31/12/2006 | 23/05/2007 | 27/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 9 ended
Active mandates
Anthony FIFRE
ActiveEnded mandates
Anthony FIFRE
EndedAlain HENDERICKX
EndedAlain HENDERICKX
EndedMichel VINCINEAU
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates02/01/2018SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office16/10/2013SIEGE SOCIAL
- Mandates08/03/2013DEMISSIONS, NOMINATIONS
- Registered office09/12/2011SIEGE SOCIAL
- Mandates06/08/2010CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
- Mandates30/10/2009DEMISSIONS, NOMINATIONS
- Mandates28/10/2009DEMISSIONS, NOMINATIONS
- Mandates12/07/2004DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-28,8 k €↑
- 2024Annual accounts 2024-29,8 k €↓
- 2023Annual accounts 2023-28,2 k €↓
- 2022Annual accounts 2022-28,2 k €↓
- 2021Annual accounts 2021143,2 k €↑
- 2020Annual accounts 202022 k €↓
- 2019Annual accounts 201959,6 k €↑
- 2018Annual accounts 2018-39,3 k €↑
- 2017Annual accounts 2017-110,7 k €↓
- 2016Annual accounts 201632,9 k €↑
- 2015Annual accounts 2015-50,7 k €↓
- 2014Annual accounts 2014-28,6 k €↑
- 2013Annual accounts 2013-55,5 k €↓
- 2012Annual accounts 2012-39,9 k €↓
- 2011Annual accounts 2011208,7 k €↑
- 2010Annual accounts 2010-67,5 k €↓
- 2009Annual accounts 2009-41,2 k €↓
- 2008Annual accounts 2008248,9 k €↑
- 2007Annual accounts 200715 k €
- 27/08/1998IncorporationPrivate company with limited liability