ACTIVE

EXPEVET

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

13 k €

-50.1% YoY

Gross margin

44,1 k €

-11.1% YoY

Equity

261,8 k €

-11.6% YoY

What does EXPEVET do?

EXPEVET is a Private limited company incorporated in 1998. Its main activity is: Veterinary activities. Its registered office is in Ciney.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.104.121

Incorporation

10/09/1998

Legal form

Private limited company

Registered office

Rue de Trisogne(Pessoux) 31
5590 Ciney · WallonieSee on map

Contributed capital

27 915,46 €

Latest accounts

30/06/2025

Activities (NACE)

75000Veterinary activities· main 75000Veterinary activities 85200Primary education

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	44,1 k €	-11.1%	49,6 k €	-1.0%	50,1 k €	-43.8%	89,2 k €	-9.7%	98,8 k €	+5.9%	93,3 k €	-12.5%	106,6 k €	+34.7%	79,2 k €	+5.7%	74,9 k €	+120%	34,1 k €	-67.6%	105,1 k €	+0.0%	105,1 k €	-10.4%	117,3 k €	-5.5%	124,1 k €	+218%	39 k €	-26.6%	53,1 k €	-8.4%	58 k €	+75.2%	33,1 k €	+187%	11,5 k €
EBITDA	43,2 k €	-9.9%	48 k €	-1.5%	48,7 k €	-44.5%	87,8 k €	-10.0%	97,5 k €	+7.5%	90,6 k €	-12.8%	103,9 k €	+34.5%	77,2 k €	+5.4%	73,2 k €	+125%	32,6 k €	-68.2%	102,5 k €	+4.0%	98,6 k €	-14.6%	115,5 k €	-5.2%	121,8 k €	+212%	39 k €	-25.9%	52,7 k €	-8.6%	57,6 k €	+75.9%	32,8 k €	+205%	10,7 k €
Operating result	27,9 k €	-33.3%	41,8 k €	+10.9%	37,7 k €	-51.4%	77,5 k €	-11.5%	87,6 k €	+12.3%	78 k €	-7.8%	84,6 k €	+46.5%	57,7 k €	+9.7%	52,6 k €	+233%	15,8 k €	-81.6%	85,8 k €	-1.9%	87,5 k €	-16.9%	105,2 k €	-2.3%	107,7 k €	+319%	25,7 k €	-34.7%	39,4 k €	-12.6%	45,1 k €	+85.8%	24,3 k €	+984%	2,2 k €
Net result	13 k €	-50.1%	26,1 k €	+13.5%	23 k €	-52.5%	48,3 k €	-15.0%	56,9 k €	+19.7%	47,5 k €	-8.1%	51,7 k €	+58.7%	32,6 k €	+7.1%	30,4 k €	+532%	4,8 k €	-91.0%	53,6 k €	-11.5%	60,5 k €	-22.8%	78,4 k €	+6.9%	73,3 k €	+231%	22,1 k €	-19.5%	27,5 k €	-2.2%	28,1 k €	+125%	12,5 k €	+1194%	-1,1 k €
Balance sheet
Equity	261,8 k €	-11.6%	296,3 k €	-7.8%	321,2 k €	-2.1%	328,3 k €	+5.9%	310 k €	-1.0%	313,1 k €	-0.8%	315,6 k €	+19.6%	263,9 k €	-22.2%	339,3 k €	+9.8%	308,9 k €	+1.6%	304,1 k €	+21.4%	250,6 k €	+24.0%	202 k €	+42.6%	141,7 k €	+90.5%	74,4 k €	+36.1%	54,7 k €	-29.2%	77,2 k €	+30.6%	59,1 k €	+17.2%	50,4 k €
Total assets	412,7 k €	+2.4%	403,2 k €	+8.2%	372,5 k €	-8.7%	408,2 k €	+4.7%	390 k €	+1.2%	385,4 k €	+11.3%	346,3 k €	+15.5%	299,9 k €	-22.0%	384,5 k €	+15.4%	333,2 k €	-8.0%	362,3 k €	+24.8%	290,2 k €	+14.7%	253,1 k €	+37.1%	184,6 k €	+18.8%	155,3 k €	+22.4%	126,9 k €	-6.7%	136 k €	+16.9%	116,3 k €	+5.9%	109,9 k €
Cash	17,4 k €	+133%	7,5 k €	-72.2%	26,9 k €	-49.9%	53,6 k €	-83.9%	333,4 k €	+7.6%	310 k €	+21.0%	256,1 k €	+14.1%	224,4 k €	-24.2%	296 k €	+29.1%	229,2 k €	-1.8%	233,5 k €	+31.7%	177,3 k €	+13.6%	156,1 k €	+133%	67,1 k €	+94.4%	34,5 k €	+23.8%	27,9 k €	+101%	13,9 k €	-43.1%	24,4 k €	+198%	8,2 k €
Debts	144,9 k €	+38.4%	104,7 k €	+108%	50,3 k €	-36.3%	79 k €	-0.1%	79,1 k €	+10.8%	71,4 k €	+139%	29,9 k €	-14.9%	35,1 k €	-20.8%	44,3 k €	+92.4%	23,1 k €	-59.2%	56,6 k €	+45.0%	39 k €	-23.6%	51,1 k €	+23.3%	41,4 k €	-48.8%	81 k €	+14.1%	70,9 k €	+22.4%	57,9 k €	+2.8%	56,4 k €	-3.8%	58,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 7 ended

Active mandates

Delahaut Philippe

Mandate

Active

Vilain Chantal

Mandate

Active

Ended mandates

Chantal Vilain

Director · since 17 novembre 2021 · until 17 novembre 2021

Ended

Philippe Delahaut

Director · since 17 novembre 2021 · until 17 novembre 2021

Ended

Philippe DELAHAUT

Manager · since 28 juillet 1998

Ended

Chantal Vilain

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	13/11/2025	02/01/2025	17/11/2023	09/11/2022	18/11/2021	23/11/2020
General meeting	31/10/2025	31/10/2024	31/10/2023	31/10/2022	31/10/2021	31/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	31/10/2025	13/11/2025	French	PDF
Micro model	30/06/2024	31/10/2024	02/01/2025	French	PDF
Micro model	30/06/2023	31/10/2023	17/11/2023	French	PDF
Micro model	30/06/2022	31/10/2022	09/11/2022	French	PDF
Micro model	30/06/2021	31/10/2021	18/11/2021	French	PDF
Micro model	30/06/2020	31/10/2020	23/11/2020	French	PDF
Micro model	30/06/2019	31/10/2019	28/11/2019	French	PDF
Micro model	30/06/2018	31/10/2018	30/11/2018	French	PDF
Micro model	30/06/2017	31/10/2017	30/11/2017	French	PDF
Abridged model	30/06/2016	06/11/2016	01/12/2016	French	PDF
Abridged model	30/06/2015	31/10/2015	30/11/2015	French	PDF
Abridged model	30/06/2014	21/11/2014	29/12/2014	French	PDF
Abridged model	30/06/2013	31/10/2013	23/12/2013	French	PDF
Abridged model	30/06/2012	31/10/2012	27/12/2012	French	PDF
Abridged model	30/06/2011	27/12/2011	30/12/2011	French	PDF
Abridged model	30/06/2010	30/12/2010	30/12/2010	French	PDF
Abridged model	30/06/2009	30/12/2009	30/12/2009	French	PDF
Abridged model	30/06/2008	30/12/2008	27/01/2009	French	PDF
Abridged model	30/06/2007	29/11/2007	30/01/2008	French	PDF
Abridged model	30/06/2006	05/02/2007	30/03/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 7 ended

Active mandates

Delahaut Philippe

Mandate

Active

Vilain Chantal

Mandate

Active

Ended mandates

Chantal Vilain

Director · since 17 novembre 2021 · until 17 novembre 2021

Ended

Philippe Delahaut

Director · since 17 novembre 2021 · until 17 novembre 2021

Ended

Philippe DELAHAUT

Manager · since 28 juillet 1998

Ended

Chantal Vilain

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - ADRESSE AUTRE QUE SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/04/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares24/03/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/10/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202513 k €↓
2024
Annual accounts 202426,1 k €↑
2023
Annual accounts 202323 k €↓
2022
Annual accounts 202248,3 k €↓
2021
Annual accounts 202156,9 k €↑
2020
Annual accounts 202047,5 k €↓
2019
Annual accounts 201951,7 k €↑
2018
Annual accounts 201832,6 k €↑
2017
Annual accounts 201730,4 k €↑
2016
Annual accounts 20164,8 k €↓
2015
Annual accounts 201553,6 k €↓
2014
Annual accounts 201460,5 k €↓
2013
Annual accounts 201378,4 k €↑
2012
Annual accounts 201273,3 k €↑
2011
Annual accounts 201122,1 k €↓
2010
Annual accounts 201027,5 k €↓
2009
Annual accounts 200928,1 k €↑
2008
Annual accounts 200812,5 k €↑
2007
Annual accounts 2007-1,1 k €
10/09/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EXPEVET

Overview

What does EXPEVET do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline