ACTIVE

SMETS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

41,1 k €

+12.4% YoY

Gross margin

122,8 k €

+19.8% YoY

Equity

161 k €

+11.1% YoY

What does SMETS do?

SMETS is a Private limited company incorporated in 1998. Its main activity is: Sewerage. Its registered office is in Puurs-Sint-Amands.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.130.845

Incorporation

16/09/1998

Legal form

Private limited company

Registered office

Dendermondsesteenweg 36
2870 Puurs-Sint-Amands · FlandreSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

37000Sewerage· main 37000Sewerage 90010Performing arts

Joint committees (3)

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	122,8 k €	+19.8%	102,5 k €	+74.3%	58,8 k €	-38.9%	96,3 k €	+18.2%	81,4 k €	-10.5%	90,9 k €	+40.7%	64,6 k €	-38.3%	104,7 k €	+5.1%	99,6 k €	+9.0%	91,3 k €	-13.1%	105,1 k €	+33.4%	78,8 k €	+15.3%	68,4 k €	-7.1%	73,6 k €	+32.0%	55,8 k €	-42.0%	96,1 k €	+54.8%	62,1 k €	-54.8%	137,4 k €	+18.3%	116,1 k €	+161%	44,5 k €
EBITDA	118 k €	+17.8%	100,2 k €	+77.2%	56,6 k €	-34.7%	86,6 k €	+38.9%	62,3 k €	-27.7%	86,2 k €	+44.8%	59,5 k €	-4.8%	62,5 k €	+51.0%	41,4 k €	+10.5%	37,5 k €	-26.8%	51,3 k €	+74.8%	29,3 k €	+6.5%	27,5 k €	+15.6%	23,8 k €	+110%	11,3 k €	-80.8%	59 k €	+125%	26,2 k €	-70.5%	89 k €	+130%	38,7 k €	+286%	-20,8 k €
Operating result	58,9 k €	+13.9%	51,7 k €	+871%	5,3 k €	-81.5%	28,8 k €	+214%	9,2 k €	-77.3%	40,4 k €	+208%	13,1 k €	-56.7%	30,2 k €	-5.0%	31,8 k €	+29.8%	24,5 k €	-34.2%	37,2 k €	+136%	15,8 k €	-4.2%	16,5 k €	+26.0%	13,1 k €	+20821%	-63 €	-100%	47,8 k €	+306%	11,8 k €	-81.7%	64,1 k €	+563%	9,7 k €	+117%	-55,4 k €
Net result	41,1 k €	+12.4%	36,6 k €	+3251%	1,1 k €	-95.1%	22,2 k €	+5961%	-379 €	-101%	25,3 k €	+260%	7 k €	-64.2%	19,6 k €	-13.1%	22,6 k €	+31.0%	17,2 k €	-20.8%	21,7 k €	+83.9%	11,8 k €	+22.2%	9,7 k €	+50.5%	6,4 k €	+754%	-983 €	-103%	29,7 k €	+269%	8,1 k €	-86.0%	57,4 k €	+6038%	935 €	+101%	-69,6 k €
Balance sheet
Equity	161 k €	+11.1%	144,9 k €	+25.6%	115,4 k €	-13.8%	133,8 k €	-5.5%	141,6 k €	-0.3%	141,9 k €	+21.7%	116,7 k €	+6.4%	109,6 k €	+21.8%	90 k €	+33.4%	67,5 k €	+34.3%	50,2 k €	+76.3%	28,5 k €	+71.0%	16,7 k €	+138%	7 k €	+1154%	557 €	-63.8%	1,5 k €	+105%	-28,2 k €	+22.2%	-36,2 k €	+61.3%	-93,6 k €	+1.0%	-94,6 k €
Total assets	345,4 k €	+14.9%	300,6 k €	+1.6%	296 k €	-19.4%	367,3 k €	+16.5%	315,4 k €	-12.1%	358,7 k €	+11.0%	323,2 k €	+8.6%	297,6 k €	+78.2%	166,9 k €	+9.4%	152,6 k €	+3.2%	147,9 k €	+5.3%	140,5 k €	+4.0%	135,1 k €	+17.7%	114,8 k €	+17.1%	98,1 k €	+28.3%	76,4 k €	-40.3%	128 k €	+57.0%	81,5 k €	-47.4%	154,9 k €	-0.6%	155,8 k €
Cash	108,3 k €	+99.2%	54,3 k €	+420%	10,5 k €	-81.6%	57 k €	+73.3%	32,9 k €	-47.2%	62,3 k €	+444893%	14 €	-99.9%	26,2 k €	+201262%	13 €	+8.3%	12 €	-7.7%	13 €	0.0%	13 €	-99.9%	12,1 k €		–		–		–		–		9,6 k €		–		–
Debts	184,4 k €	+19.1%	154,8 k €	-14.3%	180,6 k €	-22.7%	233,6 k €	+34.3%	173,9 k €	-19.8%	216,7 k €	+4.9%	206,5 k €	+9.9%	187,9 k €	+144%	76,9 k €	-9.7%	85,2 k €	-12.8%	97,6 k €	-12.8%	112 k €	-5.5%	118,4 k €	+9.8%	107,8 k €	+10.6%	97,5 k €	+30.2%	74,9 k €	-52.0%	156,1 k €	+32.6%	117,7 k €	-52.6%	248,5 k €	-0.8%	250,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,3 ETP	+30.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Peter Smets

Director

Active

Ended mandates

PETER SMETS

Mandate

Ended

PETER SMETS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/06/2026	18/08/2025	20/08/2024	23/08/2023	30/07/2022	22/06/2021
General meeting	20/05/2026	30/06/2025	30/06/2024	17/05/2023	18/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/05/2026	01/06/2026	Dutch	PDF
Micro model	31/12/2024	30/06/2025	18/08/2025	Dutch	PDF
Micro model	31/12/2023	30/06/2024	20/08/2024	Dutch	PDF
Micro model	31/12/2022	17/05/2023	23/08/2023	Dutch	PDF
Micro model	31/12/2021	18/05/2022	30/07/2022	Dutch	PDF
Micro model	31/12/2020	19/05/2021	22/06/2021	Dutch	PDF
Micro model	31/12/2019	20/05/2020	27/07/2020	Dutch	PDF
Micro model	31/12/2018	15/05/2019	07/08/2019	Dutch	PDF
Micro model	31/12/2017	16/05/2018	30/08/2018	Dutch	PDF
Abridged model	31/12/2016	17/05/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	18/05/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	20/05/2015	19/08/2015	Dutch	PDF
Abridged model	31/12/2013	21/05/2014	03/07/2014	Dutch	PDF
Abridged model	31/12/2012	15/05/2013	28/08/2013	Dutch	PDF
Abridged model	31/12/2011	16/05/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	18/05/2011	26/08/2011	Dutch	PDF
Abridged model	31/12/2009	19/05/2010	24/08/2010	Dutch	PDF
Abridged model	31/12/2008	20/05/2009	07/09/2009	Dutch	PDF
Abridged model	31/12/2007	21/05/2008	31/07/2008	Dutch	PDF
Abridged model	31/12/2006	16/05/2007	26/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Peter Smets

Director

Active

Ended mandates

PETER SMETS

Mandate

Ended

PETER SMETS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other24/09/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN
PDF
Registered office14/02/2005
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares07/04/2004
ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202541,1 k €↑
2024
Annual accounts 202436,6 k €↑
2023
Annual accounts 20231,1 k €↓
2022
Annual accounts 202222,2 k €↑
2022
Name changeSMETS
2021
Annual accounts 2021-379 €↓
2021
Name changeBOUWHERSTELLINGEN SMETS ONTSTOPPINGSDIENST BVBA
2020
Annual accounts 202025,3 k €↑
2019
Annual accounts 20197 k €↓
2018
Annual accounts 201819,6 k €↓
2017
Annual accounts 201722,6 k €↑
2016
Annual accounts 201617,2 k €↓
2015
Annual accounts 201521,7 k €↑
2014
Annual accounts 201411,8 k €↑
2013
Annual accounts 20139,7 k €↑
2012
Annual accounts 20126,4 k €↑
2011
Annual accounts 2011-983 €↓
2010
Annual accounts 201029,7 k €↑
2009
Annual accounts 20098,1 k €↓
2008
Annual accounts 200857,4 k €↑
2007
Annual accounts 2007935 €↑
2006
Annual accounts 2006-69,6 k €
16/09/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SMETS

Overview

What does SMETS do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline