ACTIVE

PASSIFLORA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

148,4 k €

+24.6% YoY

Gross margin

236,1 k €

+16.8% YoY

Equity

1,7 M €

+9.8% YoY

What does PASSIFLORA do?

PASSIFLORA is a Private limited company incorporated in 1998. Its main activity is: Activities of holding companies. Its registered office is in Huldenberg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.134.112

Incorporation

14/09/1998

Legal form

Private limited company

Registered office

Kafmaasberg 5
3040 Huldenberg · FlandreSee on map

Contributed capital

27 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	236,1 k €	+16.8%	202,1 k €	+12.6%	179,5 k €	+14.1%	157,3 k €	+36.1%	115,6 k €	+48.0%	78,1 k €	+9733%	-810,6 €	+97.7%	-34,7 k €	-103%	1,1 M €	+1457%	69,5 k €	-22.3%	89,5 k €	+134%	38,2 k €	+19.6%	32 k €	-6.6%	34,2 k €	-15.0%	40,3 k €	-47.7%	77 k €	+109%	36,8 k €	+3.2%	35,7 k €	+35.6%	26,3 k €
EBITDA	234,2 k €	+17.0%	200,1 k €	+12.6%	177,7 k €	+14.2%	155,5 k €	+38.5%	112,3 k €	+78.5%	62,9 k €	+2391%	-2,7 k €	+92.5%	-36,7 k €	-103%	1,1 M €	+1590%	63,9 k €	-27.9%	88,6 k €	+137%	37,3 k €	+21.7%	30,7 k €	-6.7%	32,9 k €	-15.6%	39 k €	-48.6%	75,8 k €	+113%	35,6 k €	+3.0%	34,6 k €	+36.3%	25,4 k €
Operating result	205,3 k €	+20.2%	170,8 k €	+16.9%	146 k €	+17.0%	124,8 k €	+50.4%	83 k €	+206%	27,1 k €	+154%	-49,8 k €	-6.8%	-46,6 k €	-104%	1,1 M €	+1735%	57,6 k €	-33.3%	86,4 k €	+148%	34,8 k €	+30.7%	26,7 k €	-1.7%	27,1 k €	-24.4%	35,9 k €	-51.0%	73,3 k €	+106%	35,6 k €	+3.0%	34,6 k €	+36.3%	25,4 k €
Net result	148,4 k €	+24.6%	119,1 k €	+22.3%	97,4 k €	+7.2%	90,9 k €	+23.0%	73,9 k €	+341%	16,7 k €	+128%	-60,8 k €	-39.6%	-43,5 k €	-104%	1 M €	+2567%	39,2 k €	-27.3%	53,9 k €	+155%	21,1 k €	+24.4%	17 k €	+8.4%	15,7 k €	-30.1%	22,4 k €	-56.9%	52 k €	+151%	20,7 k €	+11.5%	18,6 k €	+63.2%	11,4 k €
Balance sheet
Equity	1,7 M €	+9.8%	1,5 M €	+8.5%	1,4 M €	+7.5%	1,3 M €	+7.5%	1,2 M €	+6.5%	1,1 M €	+1.5%	1,1 M €	-8.7%	1,2 M €	-3.6%	1,3 M €	+451%	231,7 k €	+23.0%	188,3 k €	+39.9%	134,6 k €	-53.5%	289,5 k €	+6.2%	272,5 k €	+6.1%	256,9 k €	+7.7%	238,4 k €	+22.9%	194 k €	+12.0%	173,2 k €	+12.0%	154,6 k €
Total assets	2,1 M €	+4.5%	2 M €	+1.9%	2 M €	+1.5%	2 M €	-0.4%	2 M €	+0.4%	2 M €	-17.1%	2,4 M €	+59.6%	1,5 M €	-7.7%	1,6 M €	+184%	571,8 k €	+2.5%	558,1 k €	+18.6%	470,6 k €	+28.1%	367,2 k €	-3.2%	379,5 k €	-1.8%	386,6 k €	-4.8%	406,1 k €	+8.3%	374,9 k €	+3.5%	362,4 k €	-2.9%	373,2 k €
Cash	94,6 k €	-37.8%	152,2 k €	+57.0%	96,9 k €	+79.7%	53,9 k €	-42.4%	93,7 k €	-28.1%	130,2 k €	-49.4%	257,3 k €	+346%	57,6 k €	-95.8%	1,4 M €	+900%	138,8 k €	+14.3%	121,4 k €	+315%	29,3 k €	+278%	7,7 k €	-8.6%	8,5 k €	-23.3%	11,1 k €	+38.3%	8 k €	+6.6%	7,5 k €	-35.0%	11,5 k €	+1.8%	11,3 k €
Debts	470,6 k €	-10.7%	527,2 k €	-13.2%	607 k €	-10.1%	675,3 k €	-12.9%	775,5 k €	-7.7%	840,6 k €	-33.6%	1,3 M €	+373%	267,8 k €	-21.4%	340,7 k €	+0.7%	338,5 k €	-6.8%	363,4 k €	+9.9%	330,5 k €	+326%	77,6 k €	-24.7%	103,1 k €	-13.5%	119,2 k €	-25.4%	159,8 k €	-6.3%	170,4 k €	-6.5%	182,3 k €	-14.4%	213,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

BARBARA VANDEN BRANDE

Director · since 14 septembre 1998

Active

Pieter DE MAZIERE

Director · since 14 septembre 1998

Active

Ended mandates

BARBARA VANDEN BRANDE

Manager · since 14 septembre 1998

Ended

Pieter DE MAZIERE

Manager · since 14 septembre 1998

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	03/07/2026	25/08/2025	30/06/2024	05/07/2023	25/08/2022	25/10/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	03/07/2026	Dutch	PDF
Abridged model	31/12/2024	16/06/2025	25/08/2025	Dutch	PDF
Abridged model	31/12/2023	17/06/2024	30/06/2024	Dutch	PDF
Abridged model	31/12/2022	19/06/2023	05/07/2023	Dutch	PDF
Abridged model	31/12/2021	20/06/2022	25/08/2022	Dutch	PDF
Abridged model	31/12/2020	21/06/2021	25/10/2021	Dutch	PDF
Abridged model	31/12/2019	15/06/2020	21/08/2020	Dutch	PDF
Micro model	31/12/2018	17/06/2019	15/07/2019	Dutch	PDF
Abridged model	31/12/2017	18/06/2018	28/06/2018	Dutch	PDF
Abridged model	31/12/2016	19/06/2017	29/06/2017	Dutch	PDF
Abridged model	31/12/2015	20/06/2016	18/08/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	25/06/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	26/06/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	24/06/2013	Dutch	PDF
Abridged model	31/12/2011	18/06/2012	21/06/2012	Dutch	PDF
Abridged model	31/12/2010	20/06/2011	22/06/2011	Dutch	PDF
Abridged model	31/12/2009	21/06/2010	22/06/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	18/06/2009	Dutch	PDF
Abridged model	31/12/2007	16/06/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	18/06/2007	05/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

BARBARA VANDEN BRANDE

Director · since 14 septembre 1998

Active

Pieter DE MAZIERE

Director · since 14 septembre 1998

Active

Ended mandates

BARBARA VANDEN BRANDE

Manager · since 14 septembre 1998

Ended

Pieter DE MAZIERE

Manager · since 14 septembre 1998

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/10/2020
WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Registered office10/10/2018
MAATSCHAPPELIJKE ZETEL
PDF
Restructuring20/02/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring02/01/2014
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025148,4 k €↑
2024
Annual accounts 2024119,1 k €↑
2023
Annual accounts 202397,4 k €↑
2022
Annual accounts 202290,9 k €↑
2021
Annual accounts 202173,9 k €↑
2020
Annual accounts 202016,7 k €↑
2019
Annual accounts 2019-60,8 k €↓
2018
Annual accounts 2018-43,5 k €↓
2017
Annual accounts 20171 M €↑
2016
Annual accounts 201639,2 k €↓
2015
Annual accounts 201553,9 k €↑
2014
Annual accounts 201421,1 k €↑
2012
Annual accounts 201217 k €↑
2011
Annual accounts 201115,7 k €↓
2010
Annual accounts 201022,4 k €↓
2009
Annual accounts 200952 k €↑
2008
Annual accounts 200820,7 k €↑
2007
Annual accounts 200718,6 k €↑
2006
Annual accounts 200611,4 k €
14/09/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PASSIFLORA

Overview

What does PASSIFLORA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline