ACTIVE

S.E.B.M.

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

299,6 k €

+240.3% YoY

Gross margin

563,3 k €

+133.6% YoY

Equity

554 k €

+20.8% YoY

What does S.E.B.M. do?

S.E.B.M. is a Private limited company incorporated in 1998. Its main activity is: Other specialised construction activities n.e.c.. Its registered office is in Bruxelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.157.371

Incorporation

15/09/1998

Legal form

Private limited company

Registered office

Chaussée de Vilvorde 80
1120 Bruxelles · BruxellesSee on map

Contributed capital

20 459,20 €

Latest accounts

31/12/2025

Activities (NACE)

43990Other specialised construction activities n.e.c.· main 43999Other specialised construction activities n.e.c.45250Maintenance and repair of motor vehicles 42110Construction of roads and motorways 42110Construction of roads and motorways 45230Maintenance and repair of motor vehicles

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	563,3 k €	+134%	241,2 k €	+7.8%	223,8 k €	-6.1%	238,3 k €	+31.2%	181,6 k €	-19.2%	224,7 k €	+24.8%	180,1 k €	-15.0%	211,8 k €	-26.1%	286,5 k €	+29.9%	220,6 k €	-14.0%	256,5 k €	-14.8%	300,9 k €	+6.8%	281,9 k €	-10.4%	314,6 k €	-0.5%	316,3 k €	-11.5%	357,3 k €	+2.5%	348,6 k €	-13.1%	401,1 k €
EBITDA	537,7 k €	+150%	214,6 k €	+8.3%	198,2 k €	+25.7%	157,7 k €	+45.7%	108,2 k €	-26.4%	147 k €	+43.5%	102,4 k €	-19.2%	126,9 k €	-24.8%	168,8 k €	+72.4%	97,9 k €	-17.2%	118,2 k €	-23.8%	155 k €	+13.1%	137,1 k €	-19.0%	169,2 k €	+15.8%	146,1 k €	-29.7%	207,8 k €	+14.2%	181,9 k €	-16.2%	217 k €
Operating result	417,3 k €	+246%	120,7 k €	+11.3%	108,4 k €	+69.7%	63,9 k €	+411%	12,5 k €	-49.3%	24,7 k €	+239%	-17,8 k €	-296%	9,1 k €	-61.1%	23,4 k €	+155%	9,2 k €	-77.6%	41 k €	-8.9%	45 k €	+73.7%	25,9 k €	-69.7%	85,5 k €	+46.5%	58,3 k €	-43.0%	102,3 k €	+35.8%	75,4 k €	-17.5%	91,3 k €
Net result	299,6 k €	+240%	88 k €	-8.7%	96,4 k €	+81.2%	53,2 k €	+171%	19,6 k €	-49.8%	39 k €	+768%	4,5 k €	-78.6%	21,1 k €	-52.0%	43,9 k €	+497%	7,4 k €	-74.6%	28,9 k €	+9.1%	26,5 k €	+85.8%	14,3 k €	-76.4%	60,4 k €	+40.9%	42,9 k €	-34.2%	65,1 k €	+46.3%	44,5 k €	-34.8%	68,3 k €
Balance sheet
Equity	554 k €	+20.8%	458,8 k €	+22.3%	375,1 k €	+48.1%	253,3 k €	+21.8%	207,9 k €	+0.6%	206,8 k €	+5.3%	196,4 k €	-47.0%	370,5 k €	+40.1%	264,5 k €	+21.1%	218,4 k €	-14.5%	255,4 k €	-32.6%	379 k €	+16.5%	325,3 k €	+3.8%	313,3 k €	+7.6%	291,2 k €	+1.6%	286,7 k €	+125%	127,4 k €	+7.2%	118,9 k €
Total assets	1,8 M €	+9.9%	1,6 M €	+2.0%	1,6 M €	+15.7%	1,4 M €	+4.2%	1,3 M €	+8.1%	1,2 M €	+1.4%	1,2 M €	-28.7%	1,7 M €	+59.2%	1,1 M €	+12.3%	943 k €	-0.5%	948,2 k €	-9.3%	1 M €	-7.6%	1,1 M €	+40.2%	807 k €	-10.5%	902 k €	+1.5%	889 k €	+19.2%	746 k €	-18.5%	915,5 k €
Cash	416,6 k €	-32.8%	620,1 k €	-6.0%	659,8 k €	+90.8%	345,8 k €	+100%	172,6 k €	+10.9%	155,6 k €	+82.7%	85,2 k €	-63.4%	232,8 k €	-13.7%	269,8 k €	+2.0%	264,5 k €	+122%	119,2 k €	-38.5%	193,9 k €	-22.2%	249,3 k €	+45.6%	171,2 k €	+34.7%	127,1 k €	-35.5%	197,2 k €	+69.0%	116,7 k €	+16.8%	99,9 k €
Debts	1,2 M €	+5.5%	1,2 M €	-4.3%	1,2 M €	+11.6%	1,1 M €	+1.1%	1,1 M €	+10.3%	974,8 k €	+0.9%	965,7 k €	-24.2%	1,3 M €	+69.7%	750,3 k €	+11.1%	675,1 k €	+5.3%	640,8 k €	+4.9%	610,6 k €	-18.8%	752 k €	+72.4%	436,1 k €	-20.7%	549,7 k €	+2.2%	537,7 k €	-13.1%	618,6 k €	-22.3%	796,6 k €
Other
Workforce	–		–		–		–		1,0 ETP		–		–		1,2 ETP		–		2,5 ETP	-7.4%	2,7 ETP	-12.9%	3,1 ETP	-31.1%	4,5 ETP	-21.1%	5,7 ETP	-14.9%	6,7 ETP	-10.7%	7,5 ETP	-18.5%	9,2 ETP	+3.4%	8,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Aristide PAPANASTASIOU

Associate

Active

Ended mandates

Aristide PAPANASTASIOU

Administrator - manager

Ended

CGTF

Director · 1003.766.094

Represented by Stamatios PAPANASTASIOU

Ended

EV.A.RI

Director · 1003.765.896

Represented by Dimitri PAPANASTASIOU

Ended

Stamatios PAPANASTASIOU

Administrator - manager

Ended

At this address

Other companies at this address

Company	CBE no.
ACTIF-SYSTEME● Active	0810.247.037
Art and Business● Active	0460.558.572
B&F Studio● Active	1020.139.991
CONCEPT XXL● Active	0899.204.054
DAKWERKEN VERHOEVEN MICHAEL● Active	0894.055.730
ELECTRO IHSAN & NIHAT● Active	0862.657.028
Etablissements FREDERIX● Active	0424.912.953
GROUP BORGES● Active	0753.870.637
ITFTM● Active	0878.958.867
NIHAT & IHSAN ELECTRO STRATEGY● Active	0820.763.124
TELES SOUSA● Active	0837.067.834
TOITURES PANO● Active	0463.564.681
TOP CHAPE● Active	0841.001.183

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	31/07/2025	26/08/2024	31/08/2023	30/08/2022	20/08/2021
General meeting	15/06/2026	16/06/2025	17/06/2024	19/06/2023	20/06/2022	21/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	09/07/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	26/08/2024	French	PDF
Micro model	31/12/2022	19/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	20/06/2022	30/08/2022	French	PDF
Abridged model	31/12/2020	21/06/2021	20/08/2021	French	PDF
Micro model	31/12/2019	15/06/2020	20/10/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	18/06/2018	23/08/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	22/08/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	17/08/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	26/08/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	07/07/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Aristide PAPANASTASIOU

Associate

Active

Ended mandates

Aristide PAPANASTASIOU

Administrator - manager

Ended

CGTF

Director · 1003.766.094

Represented by Stamatios PAPANASTASIOU

Ended

EV.A.RI

Director · 1003.765.896

Represented by Dimitri PAPANASTASIOU

Ended

Stamatios PAPANASTASIOU

Administrator - manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/09/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates09/06/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates29/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates21/04/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office06/04/2010
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025299,6 k €↑
2024
Annual accounts 202488 k €↓
2023
Annual accounts 202396,4 k €↑
2022
Annual accounts 202253,2 k €↑
2021
Annual accounts 202119,6 k €↓
2020
Annual accounts 202039 k €↑
2019
Annual accounts 20194,5 k €↓
2018
Annual accounts 201821,1 k €↓
2017
Annual accounts 201743,9 k €↑
2016
Annual accounts 20167,4 k €↓
2015
Annual accounts 201528,9 k €↑
2014
Annual accounts 201426,5 k €↑
2013
Annual accounts 201314,3 k €↓
2012
Annual accounts 201260,4 k €↑
2011
Annual accounts 201142,9 k €↓
2010
Annual accounts 201065,1 k €↑
2009
Annual accounts 200944,5 k €↓
2008
Annual accounts 200868,3 k €
15/09/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

S.E.B.M.

Overview

What does S.E.B.M. do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline