ACTIVE

MEDIM

Export PDF

Financial year 2024 · closed on 30/09/2024

Net result

161,9 k €

+12.4% YoY

Gross margin

630,4 k €

+24.4% YoY

Equity

1,1 M €

+17.9% YoY

Workforce

1,4 ETP

-6.7% YoY

What does MEDIM do?

MEDIM is a Private limited company incorporated in 1998. Its main activity is: Other human health activities. Its registered office is in Roeselare. It employs on average 1,4 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.159.450

Incorporation

17/09/1998

Legal form

Private limited company

Registered office

Molenstraat 102
8800 Roeselare · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/09/2024

Average workforce

1,4 ETP

Activities (NACE)

86901Other human health activities· main 86910Other human health activities

Joint committees (2)

330
33004

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	630,4 k €	+24.4%	506,6 k €	-0.6%	509,5 k €	-3.4%	527,4 k €	+33.6%	394,9 k €	-2.6%	405,5 k €	-1.8%	412,8 k €	-1.3%	418,5 k €	+2.9%	406,6 k €	+16.4%	349,2 k €	+3.2%	338,4 k €	+13.1%	299,2 k €	-17.3%	361,9 k €	+5.1%	344,2 k €	-12.8%	394,9 k €	+5.8%	373,3 k €	-9.7%	413,6 k €	+13.2%	365,4 k €
EBITDA	512 k €	+25.3%	408,5 k €	-4.3%	426,8 k €	-0.9%	430,6 k €	+32.3%	325,5 k €	-0.6%	327,4 k €	-3.5%	339,2 k €	-1.7%	345,2 k €	+3.2%	334,6 k €	+20.6%	277,4 k €	+1.7%	272,9 k €	+10.7%	246,4 k €	-17.1%	297,3 k €	+7.1%	277,5 k €	-15.0%	326,4 k €	+8.8%	300,1 k €	-14.7%	351,8 k €	+16.0%	303,3 k €
Operating result	280,2 k €	+13.9%	245,9 k €	-23.5%	321,2 k €	+15.9%	277,1 k €	+37.7%	201,2 k €	+4.8%	191,9 k €	+37.9%	139,2 k €	-27.5%	191,9 k €	-1.8%	195,4 k €	+45.9%	133,9 k €	-12.8%	153,6 k €	+22.0%	126 k €	-36.0%	196,8 k €	+59.1%	123,7 k €	-29.4%	175,3 k €	+48.5%	118,1 k €	-3.0%	121,7 k €	+10.9%	109,7 k €
Net result	161,9 k €	+12.4%	144 k €	-26.9%	197,1 k €	+6.7%	184,7 k €	+57.0%	117,6 k €	+8.7%	108,2 k €	+26.2%	85,8 k €	-24.3%	113,3 k €	+0.6%	112,6 k €	+30.3%	86,4 k €	-18.6%	106,1 k €	+9.2%	97,1 k €	-31.4%	141,5 k €	+47.5%	95,9 k €	-22.5%	123,7 k €	+45.8%	84,9 k €	-1.3%	86 k €	+4.5%	82,3 k €
Balance sheet
Equity	1,1 M €	+17.9%	903,4 k €	-14.7%	1,1 M €	-0.1%	1,1 M €	+21.1%	875,3 k €	+9.0%	802,7 k €	+15.5%	695,2 k €	-53.9%	1,5 M €	+8.1%	1,4 M €	+8.8%	1,3 M €	+4.2%	1,2 M €	+0.3%	1,2 M €	+8.4%	1,1 M €	+14.0%	994,6 k €	+10.4%	901,1 k €	+15.6%	779,8 k €	+11.8%	697,3 k €	+13.6%	613,8 k €
Total assets	1,9 M €	-1.2%	1,9 M €	-1.8%	1,9 M €	+11.4%	1,7 M €	+0.9%	1,7 M €	+10.2%	1,5 M €	-12.4%	1,8 M €	-0.3%	1,8 M €	+9.9%	1,6 M €	+3.1%	1,6 M €	+11.0%	1,4 M €	+3.6%	1,4 M €	+6.2%	1,3 M €	+14.6%	1,1 M €	+2.5%	1,1 M €	+16.9%	933 k €	-10.8%	1 M €	+22.8%	851,9 k €
Cash	257,4 k €	-20.0%	321,8 k €	-39.2%	529,5 k €	+38.2%	383,3 k €	-15.1%	451,3 k €	+59.2%	283,5 k €	-30.1%	405,3 k €	-1.3%	410,5 k €	+91.1%	214,8 k €	+23.1%	174,5 k €	+54.8%	112,7 k €	-46.4%	210,4 k €	-47.7%	401,9 k €	+133%	172,4 k €	-55.4%	386,8 k €	+45.4%	266 k €	+64.2%	162 k €	-32.9%	241,5 k €
Debts	732,2 k €	-22.6%	946,4 k €	+10.8%	854,5 k €	+30.0%	657,2 k €	-20.4%	825,9 k €	+11.6%	740 k €	-30.6%	1,1 M €	+314%	257,6 k €	+23.8%	208,1 k €	-24.3%	274,9 k €	+56.8%	175,4 k €	+34.5%	130,4 k €	-10.6%	145,8 k €	+19.9%	121,7 k €	-13.9%	141,4 k €	-7.1%	152,1 k €	-56.2%	347,4 k €	+46.6%	237,1 k €
Other
Workforce	1,4 ETP	-6.7%	1,5 ETP	0.0%	1,5 ETP	-28.6%	2,1 ETP	-8.7%	2,3 ETP		–		–		–		1,7 ETP	+13.3%	1,5 ETP	0.0%	1,5 ETP	+7.1%	1,4 ETP	0.0%	1,4 ETP	-6.7%	1,5 ETP	+200%	0,5 ETP	-66.7%	1,5 ETP	0.0%	1,5 ETP	+15.4%	1,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 5 ended

Active mandates

Frank Danneels

Director · since 06 mars 2010

Active

Ended mandates

Frank (2010) DANNEELS

Administrator - manager

Ended

Frank (2010) DANNEELS

Manager

Ended

Frank (2016) Danneels

Manager

Ended

Frank Danneels

Director

Ended

At this address

Other companies at this address

Company	CBE no.
REVAGRY● Active	1000.837.486
VIEDAN● Active	0797.048.406

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/12/2024	11/03/2024	24/04/2023	02/05/2022	08/04/2021	08/04/2020
General meeting	07/12/2024	02/03/2024	31/03/2023	05/03/2022	06/03/2021	07/03/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2024	07/12/2024	16/12/2024	Dutch	PDF
Abridged model	30/09/2023	02/03/2024	11/03/2024	Dutch	PDF
Abridged model	30/09/2022	31/03/2023	24/04/2023	Dutch	PDF
Abridged model	30/09/2021	05/03/2022	02/05/2022	Dutch	PDF
Abridged model	30/09/2020	06/03/2021	08/04/2021	Dutch	PDF
Micro model	30/09/2019	07/03/2020	08/04/2020	Dutch	PDF
Micro model	30/09/2018	02/03/2019	11/04/2019	Dutch	PDF
Micro model	30/09/2017	03/03/2018	27/03/2018	Dutch	PDF
Abridged model	30/09/2016	04/03/2017	29/03/2017	Dutch	PDF
Abridged model	30/09/2015	05/03/2016	16/03/2016	Dutch	PDF
Abridged model	30/09/2014	07/03/2015	17/03/2015	Dutch	PDF
Abridged model	30/09/2013	01/03/2014	10/03/2014	Dutch	PDF
Abridged model	30/09/2012	02/03/2013	18/03/2013	Dutch	PDF
Abridged model	30/09/2011	03/03/2012	20/03/2012	Dutch	PDF
Abridged model	30/09/2010	05/03/2011	23/03/2011	Dutch	PDF
Abridged model	30/09/2009	06/03/2010	31/03/2010	Dutch	PDF
Abridged model	30/09/2008	07/03/2009	30/03/2009	Dutch	PDF
Abridged model	30/09/2007	01/03/2008	20/03/2008	Dutch	PDF
Abridged model	30/09/2006	03/03/2007	08/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2024 · 1 active · 5 ended

Active mandates

Frank Danneels

Director · since 06 mars 2010

Active

Ended mandates

Frank (2010) DANNEELS

Administrator - manager

Ended

Frank (2010) DANNEELS

Manager

Ended

Frank (2016) Danneels

Manager

Ended

Frank Danneels

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other23/09/2025
ALGEMENE VERGADERING - BOEKJAAR
PDF
Mandates19/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/10/2018
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - KAPITAAL - AANDELEN
PDF
Capital / shares28/07/2014
KAPITAAL - AANDELEN
PDF
Mandates12/04/2010
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares20/01/2005
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF
Mandates14/04/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024161,9 k €↑
2023
Annual accounts 2023144 k €↓
2022
Annual accounts 2022197,1 k €↑
2021
Annual accounts 2021184,7 k €↑
2020
Annual accounts 2020117,6 k €↑
2019
Annual accounts 2019108,2 k €↑
2018
Annual accounts 201885,8 k €↓
2017
Annual accounts 2017113,3 k €↑
2016
Annual accounts 2016112,6 k €↑
2015
Annual accounts 201586,4 k €↓
2014
Annual accounts 2014106,1 k €↑
2013
Annual accounts 201397,1 k €↓
2012
Annual accounts 2012141,5 k €↑
2011
Annual accounts 201195,9 k €↓
2010
Annual accounts 2010123,7 k €↑
2009
Annual accounts 200984,9 k €↓
2008
Annual accounts 200886 k €↑
2007
Annual accounts 200782,3 k €
17/09/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MEDIM

Overview

What does MEDIM do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline