THE MEDIA GROUP
0464.165.685 · rovalta.com · 22/09/2026
ACTIVE
THE MEDIA GROUP
Financial year 2025 · closed on 31/12/2025
Net result
-4,5 k €
-28.2% YoY
Gross margin
-9,6 k €
-14.6% YoY
Equity
1,4 M €
-0.3% YoY
Overview
What does THE MEDIA GROUP do?
THE MEDIA GROUP is a Public limited company incorporated in 1998. Its main activity is: Support activities to performing arts. Its registered office is in Uccle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0464.165.685
Incorporation
18/09/1998
Legal form
Public limited company
Registered office
Chaussée de Saint-Job 694
1180 Uccle · BruxellesSee on map
1180 Uccle · BruxellesSee on map
Contributed capital
1 038 949,90 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 200
- 218
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -9,6 k € | -14.6% | -8,3 k € | -4.3% | -8 k € | -42.4% | -5,6 k € | -160% | 9,3 k € | -71.9% | 33,1 k € | -83.9% | 205,9 k € | -18.4% | 252,4 k € | +52.7% | 165,2 k € | -60.1% | 414,4 k € | +9.8% | 377,5 k € | +215% | 119,9 k € | +8647% | -1,4 k € | +82.4% | -8 k € | -108% | 102,5 k € | +1699% | 5,7 k € | +135% | -16,4 k € | -301% | 8,1 k € | -37.9% | 13,1 k € | -75.5% | 53,6 k € |
| EBITDA | -10,6 k € | -13.4% | -9,3 k € | -3.9% | -9 k € | -0.4% | -8,9 k € | -2761% | 335,2 € | -96.3% | 9,1 k € | -92.3% | 117,6 k € | -25.8% | 158,5 k € | +69.1% | 93,7 k € | -72.6% | 341,9 k € | +11.0% | 308 k € | +214% | 98 k € | +5428% | -1,8 k € | +78.1% | -8,4 k € | -108% | 102,1 k € | +2093% | 4,7 k € | +125% | -18,6 k € | -350% | 7,4 k € | -39.3% | 12,2 k € | -76.1% | 51,2 k € |
| Operating result | -10,6 k € | -13.4% | -9,3 k € | -3.9% | -9 k € | -0.4% | -8,9 k € | -101% | -4,4 k € | -158% | 7,6 k € | -93.5% | 117,6 k € | -25.8% | 158,5 k € | +69.1% | 93,7 k € | -72.6% | 341,9 k € | +11.0% | 308 k € | +215% | 97,8 k € | +4922% | -2 k € | +76.4% | -8,6 k € | -108% | 102,1 k € | +2093% | 4,7 k € | +125% | -18,6 k € | -374% | 6,8 k € | -39.7% | 11,2 k € | -77.5% | 49,8 k € |
| Net result | -4,5 k € | -28.2% | -3,5 k € | -10.8% | -3,2 k € | +25.1% | -4,2 k € | -299% | 2,1 k € | -67.0% | 6,4 k € | -94.3% | 112,5 k € | -29.9% | 160,3 k € | +76.2% | 91 k € | -69.8% | 301,4 k € | -1.7% | 306,6 k € | +215% | 97,3 k € | -17.3% | 117,6 k € | +1388% | -9,1 k € | -102% | 540,9 k € | +456% | -152,1 k € | -226% | 120,4 k € | -8.9% | 132,2 k € | +905% | 13,2 k € | -69.5% | 43,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,4 M € | -0.3% | 1,4 M € | -0.2% | 1,4 M € | -0.2% | 1,4 M € | -0.3% | 1,4 M € | +0.2% | 1,4 M € | +31.4% | 1,1 M € | +11.7% | 965,1 k € | +19.9% | 804,8 k € | +12.7% | 713,9 k € | +73.1% | 412,4 k € | +290% | 105,8 k € | +1132% | 8,6 k € | +108% | -109 k € | -9.1% | -99,8 k € | +84.4% | -640,7 k € | -31.1% | -488,7 k € | +19.8% | -609 k € | +18.0% | -743 k € | +1.7% | -756,1 k € |
| Total assets | 1,5 M € | -0.2% | 1,5 M € | -0.3% | 1,5 M € | -0.2% | 1,5 M € | -1.3% | 1,5 M € | -2.4% | 1,6 M € | +42.1% | 1,1 M € | +6.8% | 1 M € | +22.9% | 844,7 k € | +9.8% | 769 k € | +28.4% | 598,7 k € | +237% | 177,4 k € | +216% | 56,1 k € | +314% | 13,5 k € | -86.5% | 100,4 k € | -8.0% | 109,2 k € | -71.1% | 377,2 k € | -38.7% | 615,8 k € | +380% | 128,2 k € | -34.9% | 197,1 k € |
| Cash | 1,3 k € | -31.4% | 1,8 k € | -5.5% | 1,9 k € | +75.9% | 1,1 k € | -42.3% | 1,9 k € | – | 74,6 € | -16.7% | 89,6 € | -14.3% | 104,5 € | +537% | 16,4 € | -97.1% | 569,8 € | -87.6% | 4,6 k € | +654% | 609 € | -62.0% | 1,6 k € | -97.0% | 54,1 k € | +1022% | 4,8 k € | +913% | 475,8 € | +103% | 234,7 € | -83.5% | 1,4 k € | +95.2% | 729,3 € | ||
| Debts | 104,5 k € | +1.4% | 103,1 k € | -0.4% | 103,5 k € | +0.5% | 102,9 k € | -13.1% | 118,5 k € | -25.4% | 158,7 k € | +424% | 30,3 k € | -42.4% | 52,6 k € | +32.7% | 39,6 k € | -27.9% | 55 k € | -70.5% | 186,1 k € | +160% | 71,5 k € | +50.8% | 47,4 k € | -61.3% | 122,4 k € | -38.8% | 200,2 k € | -73.3% | 749,7 k € | -13.4% | 865,6 k € | -29.3% | 1,2 M € | +40.6% | 871,1 k € | -8.6% | 953 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | – | – | – | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 18 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Brussels Business Courrier● Active | 0463.264.575 |
Digital Logistics● Active | 0607.867.128 |
ETISOFT● Active | 0451.388.114 |
LA CENSE● Active | 0441.449.077 |
Reatek Investments● Active | 0842.083.130 |
Two4Two● Active | 0444.222.683 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/08/2026 | 27/08/2025 | 26/06/2024 | 09/08/2023 | 17/08/2022 | 08/10/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/06/2026 | 07/08/2026 | French | |
| Micro model | 31/12/2024 | 07/06/2025 | 27/08/2025 | French | |
| Micro model | 31/12/2023 | 01/06/2024 | 26/06/2024 | French | |
| Micro model | 31/12/2022 | 03/06/2023 | 09/08/2023 | French | |
| Micro model | 31/12/2021 | 04/06/2022 | 17/08/2022 | French | |
| Micro model | 31/12/2020 | 05/06/2021 | 08/10/2021 | French | |
| Micro model | 31/12/2019 | 06/06/2020 | 04/08/2020 | French | |
| Micro model | 31/12/2018 | 01/06/2019 | 03/06/2019 | French | |
| Micro model | 31/12/2017 | 02/06/2018 | 04/06/2018 | French | |
| Micro model | 31/12/2016 | 03/06/2017 | 25/07/2017 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 28/06/2016 | French | |
| Abridged model | 31/12/2014 | 06/06/2015 | 21/08/2015 | French | |
| Abridged model | 31/12/2013 | 07/06/2014 | 13/08/2014 | French | |
| Abridged model | 31/12/2012 | 01/06/2013 | 17/07/2013 | French | |
| Abridged model | 31/12/2011 | 02/06/2012 | 22/08/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/08/2011 | French | |
| Abridged model | 31/12/2009 | 24/06/2010 | 08/09/2010 | French | |
| Abridged model | 31/12/2008 | 25/06/2009 | 11/08/2009 | French | |
| Abridged model | 31/12/2007 | 22/05/2008 | 21/08/2008 | French | |
| Abridged model | 31/12/2006 | 29/06/2007 | 29/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 18 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/08/2026Reconduction mandat d'administrateur i
- Mandates19/12/2023DEMISSIONS, NOMINATIONS
- Registered office03/03/2022SIEGE SOCIAL
- Mandates06/01/2021DEMISSIONS, NOMINATIONS
- Restructuring20/11/2020OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring02/07/2020RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates23/01/2020DEMISSIONS, NOMINATIONS
- Mandates08/01/2016DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-4,5 k €↓
- 2024Annual accounts 2024-3,5 k €↓
- 2023Annual accounts 2023-3,2 k €↑
- 2022Annual accounts 2022-4,2 k €↓
- 2021Annual accounts 20212,1 k €↓
- 2020Annual accounts 20206,4 k €↓
- 2019Annual accounts 2019112,5 k €↓
- 2018Annual accounts 2018160,3 k €↑
- 2017Annual accounts 201791 k €↓
- 2016Annual accounts 2016301,4 k €↓
- 2015Annual accounts 2015306,6 k €↑
- 2014Annual accounts 201497,3 k €↓
- 2013Annual accounts 2013117,6 k €↑
- 2012Annual accounts 2012-9,1 k €↓
- 2011Annual accounts 2011540,9 k €↑
- 2010Annual accounts 2010-152,1 k €↓
- 2009Annual accounts 2009120,4 k €↓
- 2008Annual accounts 2008132,2 k €↑
- 2007Annual accounts 200713,2 k €↓
- 2006Annual accounts 200643,1 k €
- 18/09/1998IncorporationPublic limited company