ACTIVE

BRICOMA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

29,2 k €

-40.2% YoY

Gross margin

405,5 k €

-7.5% YoY

Equity

1,3 M €

+2.3% YoY

Workforce

6,9 ETP

-2.8% YoY

What does BRICOMA do?

BRICOMA is a Public limited company incorporated in 1998. Its registered office is in Eupen. It employs on average 6,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.179.939

Incorporation

21/09/1998

Legal form

Public limited company

Registered office

Rue de Herbesthal 142
4700 Eupen · WallonieSee on map

Contributed capital

247 893,52 €

Latest accounts

31/12/2025

Average workforce

6,9 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	405,5 k €	-7.5%	438,5 k €	-17.8%	533,4 k €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	32,1 k €	-46.7%	60,2 k €	-62.6%	161 k €	-48.9%	315,2 k €	-44.2%	564,9 k €	+36.3%	414,4 k €	+82.0%	227,7 k €	-15.6%	269,8 k €	+20.7%	223,6 k €	-15.7%	265,3 k €	+21.1%	219,1 k €	+3.3%	212 k €	+21.6%	174,3 k €	-18.7%	214,4 k €	-3.2%	221,6 k €	-4.7%	232,5 k €	-13.7%	269,4 k €	+53.4%	175,6 k €	+9.9%	159,8 k €	+108%	77 k €
Operating result	2 k €	-93.1%	28,5 k €	-75.5%	116,3 k €	-56.8%	269 k €	-48.8%	525 k €	+63.9%	320,3 k €	+135%	136 k €	-26.8%	185,8 k €	+19.7%	155,3 k €	-22.6%	200,6 k €	+29.2%	155,2 k €	-0.3%	155,7 k €	+30.2%	119,6 k €	-25.8%	161,1 k €	-4.9%	169,4 k €	+8.3%	156,5 k €	-19.8%	195 k €	+89.8%	102,7 k €	+19.4%	86 k €	+212%	27,6 k €
Net result	29,2 k €	-40.2%	48,9 k €	-57.6%	115,4 k €	-41.6%	197,5 k €	-48.9%	386,8 k €	+63.5%	236,5 k €	+170%	87,7 k €	-28.3%	122,3 k €	+26.2%	96,9 k €	-39.2%	159,4 k €	+15.0%	138,6 k €	+1.5%	136,5 k €	+18.6%	115,1 k €	-21.2%	146 k €	-7.3%	157,6 k €	+13.9%	138,4 k €	-13.8%	160,5 k €	+105%	78,2 k €	+17.7%	66,4 k €	+15023%	439 €
Balance sheet
Equity	1,3 M €	+2.3%	1,3 M €	+4.0%	1,2 M €	-10.0%	1,3 M €	+17.1%	1,2 M €	+50.5%	765,5 k €	-69.7%	2,5 M €	+3.6%	2,4 M €	+5.3%	2,3 M €	+4.4%	2,2 M €	+7.7%	2,1 M €	+7.2%	1,9 M €	+7.6%	1,8 M €	+6.9%	1,7 M €	+9.6%	1,5 M €	+11.5%	1,4 M €	+11.2%	1,2 M €	+15.0%	1,1 M €	+7.9%	991,7 k €	+7.2%	925,3 k €
Total assets	1,5 M €	-0.1%	1,5 M €	+1.2%	1,5 M €	-8.1%	1,6 M €	+7.1%	1,5 M €	+25.9%	1,2 M €	-59.7%	3 M €	-0.9%	3 M €	-1.7%	3,1 M €	+5.4%	2,9 M €	+5.8%	2,8 M €	+7.6%	2,6 M €	+6.8%	2,4 M €	+0.5%	2,4 M €	+6.6%	2,3 M €	+7.9%	2,1 M €	+4.9%	2 M €	+8.6%	1,8 M €	+2.0%	1,8 M €	-0.1%	1,8 M €
Cash	27 k €	-42.1%	46,5 k €	-23.3%	60,6 k €	+28.7%	47,1 k €	-0.3%	47,2 k €	-30.3%	67,7 k €	+40.8%	48,1 k €	+12.1%	43 k €	-34.0%	65,1 k €	+10.4%	58,9 k €	+41.7%	41,6 k €	+35.5%	30,7 k €	+0.4%	30,5 k €	-40.4%	51,2 k €	+12.7%	45,4 k €	-30.7%	65,5 k €	+125%	29,1 k €	+39.4%	20,9 k €	-47.1%	39,5 k €	-22.2%	50,9 k €
Debts	216,5 k €	-12.1%	246,3 k €	-10.5%	275,1 k €	+1.0%	272,4 k €	-24.6%	361,4 k €	-16.8%	434,4 k €	-6.7%	465,4 k €	-20.7%	587,2 k €	-23.6%	768,1 k €	+8.7%	706,5 k €	-0.1%	707,2 k €	+7.9%	655,3 k €	+4.3%	628 k €	-14.2%	732 k €	+0.5%	728,2 k €	+1.0%	721 k €	-5.4%	762,6 k €	-0.4%	765,3 k €	-5.2%	807,1 k €	-7.6%	873,5 k €
Other
Workforce	6,9 ETP	-2.8%	7,1 ETP	-12.3%	8,1 ETP	-4.7%	8,5 ETP	+1.2%	8,4 ETP	0.0%	8,4 ETP	+2.4%	8,2 ETP	-3.5%	8,5 ETP	-7.6%	9,2 ETP	+12.2%	8,2 ETP	+7.9%	7,6 ETP	+4.1%	7,3 ETP	-12.0%	8,3 ETP	0.0%	8,3 ETP	-4.6%	8,7 ETP	0.0%	8,7 ETP	+7.4%	8,1 ETP	+14.1%	7,1 ETP	-11.3%	8,0 ETP	+3.9%	7,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

C.M.F. LIEKENS

Managing director · since 16 juin 2021 · until 18 juin 2027

Active

E.A.M. VAN OSTA

Managing director · since 16 juin 2021 · until 18 juin 2027

Active

Ended mandates

C.M.F. LIEKENS

Managing director · since 17 juin 2015 · until 17 juin 2020

Ended

C.M.F. LIEKENS

Managing director · since 17 juin 2015 · until 16 juin 2021

Ended

E.A.M. VAN OSTA

Director · since 17 juin 2015 · until 17 juin 2020

Ended

E.A.M. VAN OSTA

Director · since 17 juin 2015 · until 16 juin 2021

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	17/07/2025	01/07/2024	03/07/2023	04/08/2022	28/07/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	16/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	17/07/2026	French	PDF
Abridged model	31/12/2024	20/06/2025	17/07/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	01/07/2024	French	PDF
Full model	31/12/2022	16/06/2023	03/07/2023	French	PDF
Full model	31/12/2021	17/06/2022	04/08/2022	French	PDF
Full model	31/12/2020	16/06/2021	28/07/2021	French	PDF
Full model	31/12/2019	30/06/2020	27/07/2020	French	PDF
Full model	31/12/2018	19/06/2019	22/07/2019	French	PDF
Full model	31/12/2017	20/06/2018	01/08/2018	French	PDF
Full model	31/12/2016	21/06/2017	27/07/2017	French	PDF
Full model	31/12/2015	15/06/2016	13/07/2016	French	PDF
Full model	31/12/2014	17/06/2015	15/07/2015	French	PDF
Full model	31/12/2013	18/06/2014	23/07/2014	French	PDF
Full model	31/12/2012	19/06/2013	04/07/2013	French	PDF
Full model	31/12/2011	20/06/2012	20/07/2012	French	PDF
Full model	31/12/2010	15/06/2011	27/07/2011	French	PDF
Full model	31/12/2009	16/06/2010	16/07/2010	French	PDF
Full model	31/12/2008	17/06/2009	30/07/2009	French	PDF
Full model	31/12/2007	18/06/2008	23/07/2008	French	PDF
Full model	31/12/2006	20/06/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

C.M.F. LIEKENS

Managing director · since 16 juin 2021 · until 18 juin 2027

Active

E.A.M. VAN OSTA

Managing director · since 16 juin 2021 · until 18 juin 2027

Active

Ended mandates

C.M.F. LIEKENS

Managing director · since 17 juin 2015 · until 17 juin 2020

Ended

C.M.F. LIEKENS

Managing director · since 17 juin 2015 · until 16 juin 2021

Ended

E.A.M. VAN OSTA

Director · since 17 juin 2015 · until 17 juin 2020

Ended

E.A.M. VAN OSTA

Director · since 17 juin 2015 · until 16 juin 2021

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/02/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates19/08/2024
DEMISSIONS, NOMINATIONS
PDF
Mandates28/01/2022
OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates13/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates16/10/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates08/08/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2011
DEMISSIONS, NOMINATIONS
PDF
Mandates11/08/2009
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202529,2 k €↓
2024
Annual accounts 202448,9 k €↓
2023
Annual accounts 2023115,4 k €↓
2022
Annual accounts 2022197,5 k €↓
2021
Annual accounts 2021386,8 k €↑
2020
Annual accounts 2020236,5 k €↑
2019
Annual accounts 201987,7 k €↓
2018
Annual accounts 2018122,3 k €↑
2017
Annual accounts 201796,9 k €↓
2016
Annual accounts 2016159,4 k €↑
2015
Annual accounts 2015138,6 k €↑
2014
Annual accounts 2014136,5 k €↑
2013
Annual accounts 2013115,1 k €↓
2012
Annual accounts 2012146 k €↓
2011
Annual accounts 2011157,6 k €↑
2010
Annual accounts 2010138,4 k €↓
2009
Annual accounts 2009160,5 k €↑
2008
Annual accounts 200878,2 k €↑
2007
Annual accounts 200766,4 k €↑
2006
Annual accounts 2006439 €
21/09/1998
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BRICOMA

Overview

What does BRICOMA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline