ACTIVE

PASSE PARTOUT

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
454 k €
-11,8 %over 1 year
Revenue
13,9 M €
-4,2 %over 1 year
Equity
2,8 M €
+19,0 %over 1 year
Workforce
10,0 ETP
-11,5 %over 1 year

Identity

Source · BCE/KBO

PASSE PARTOUT is a Public limited company incorporated in 1998. Its registered office is in Temse. It employs on average 10,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0464.204.485
Incorporation
24/09/1998
Legal form
Public limited company
Registered office
Wilfordkaai 10 box B/C
9140 Temse · FlandreSee on map
Contributed capital
65 000,00 €
Latest accounts
31/12/2025
Average workforce
10,0 ETP
Joint committees (3)
  • 126
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue13,9 M €14,5 M €15,8 M €17,1 M €13,1 M €
EBITDA1,1 M €900,8 k €1,4 M €1,1 M €1,3 M €
Operating result724,9 k €862,1 k €1,4 M €1,3 M €934,7 k €
Net result454 k €514,5 k €884,9 k €790,5 k €566 k €
Balance sheet
Equity2,8 M €2,4 M €1,9 M €2 M €1,9 M €
Total assets3,4 M €3,6 M €4 M €4,1 M €3 M €
Cash533,6 k €499,9 k €281,8 k €1,8 M €731,6 k €
Debts553,4 k €1,2 M €2,1 M €2,1 M €1 M €
Other
Workforce10,0 ETP11,3 ETP10,7 ETP8,2 ETP8,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 21 ended

Active mandates

AVANTGARDE

Managing director · since 31 mai 2024 · until 31 mai 2030 · 0874.933.466

Represented by Dirk Steenbeke

Active
SOMA

Director · since 31 mai 2024 · until 31 mai 2030 · 0426.857.606

Represented by Philippe Corthouts

Active

Ended mandates

AVANTGARDE

Managing director · since 30 mai 2018 · until 31 mai 2024 · 0874.933.466

Represented by Dirk Steenbeke

Ended
Phiippe Corthouts

Director · since 30 mai 2018 · until 29 mai 2024

Ended
Philippe Corthouts

Director · since 30 mai 2018 · until 31 mai 2024

Ended
SOMA

Director · since 30 mai 2018 · until 31 mai 2024 · 0426.857.606

Represented by Philippe Corthouts

Ended

Other companies at this address

Wilfordkaai 10 9140 Temse
CompanyCBE no.
VERMEIREN - VAN SNICK● Active
0650.557.620
WILFORD X● Active
0645.867.471

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date08/07/202616/07/202526/06/202423/06/202316/06/202215/07/2021
General meeting30/06/202625/06/202529/05/202402/06/202309/05/202225/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202608/07/2026DutchPDF
Full model31/12/202425/06/202516/07/2025DutchPDF
Full model31/12/202329/05/202426/06/2024DutchPDF
Full model31/12/202202/06/202323/06/2023DutchPDF
Full model31/12/202109/05/202216/06/2022DutchPDF
Full model31/12/202025/06/202115/07/2021DutchPDF
Full model31/12/201930/06/202016/07/2020DutchPDF
Full model31/12/201829/05/201927/06/2019DutchPDF
Full model31/12/201726/06/201830/07/2018DutchPDF
Full model31/12/201621/06/201730/08/2017DutchPDF
Full model31/12/201530/06/201629/09/2016DutchPDF
Full model31/12/201427/05/201531/08/2015DutchPDF
Full model31/12/201328/05/201423/07/2014DutchPDF
Full model31/12/201229/05/201323/08/2013DutchPDF
Full modelCorrection31/12/201130/05/201205/06/2013DutchPDF
Full model31/12/201130/05/201230/08/2012DutchPDF
Full model31/12/201025/05/201106/07/2011DutchPDF
Full model31/12/200926/05/201005/07/2010DutchPDF
Full model31/12/200827/05/200919/06/2009DutchPDF
Full model31/12/200728/05/200825/06/2008DutchPDF
Full model31/12/200619/06/200725/06/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 21 ended

Active mandates

AVANTGARDE

Managing director · since 31 mai 2024 · until 31 mai 2030 · 0874.933.466

Represented by Dirk Steenbeke

Active
SOMA

Director · since 31 mai 2024 · until 31 mai 2030 · 0426.857.606

Represented by Philippe Corthouts

Active

Ended mandates

AVANTGARDE

Managing director · since 30 mai 2018 · until 31 mai 2024 · 0874.933.466

Represented by Dirk Steenbeke

Ended
Phiippe Corthouts

Director · since 30 mai 2018 · until 29 mai 2024

Ended
Philippe Corthouts

Director · since 30 mai 2018 · until 31 mai 2024

Ended
SOMA

Director · since 30 mai 2018 · until 31 mai 2024 · 0426.857.606

Represented by Philippe Corthouts

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates10/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - DIVERSEN - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/07/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/01/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/06/2015
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/08/2013
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/02/2007
    KAPITAAL - AANDELEN - BOEKJAAR - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office15/06/2006
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025454 k €↓
  2. 2024
    Annual accounts 2024514,5 k €↓
  3. 2023
    Annual accounts 2023884,9 k €↑
  4. 2022
    Annual accounts 2022790,5 k €↑
  5. 2021
    Annual accounts 2021566 k €↑
  6. 2020
    Annual accounts 2020523,2 k €↑
  7. 2019
    Annual accounts 2019462,8 k €↑
  8. 2018
    Annual accounts 2018242 k €↑
  9. 2017
    Annual accounts 2017110,5 k €↑
  10. 2016
    Annual accounts 201671,3 k €↓
  11. 2015
    Annual accounts 201597,5 k €↑
  12. 2014
    Annual accounts 201438,3 k €↑
  13. 2013
    Annual accounts 201319,5 k €↑
  14. 2012
    Annual accounts 2012-3,1 k €↑
  15. 2011
    Annual accounts 2011-91,7 k €↓
  16. 2010
    Annual accounts 20106,5 k €↓
  17. 2009
    Annual accounts 2009112,5 k €↑
  18. 2008
    Annual accounts 200876 k €
  19. 24/09/1998
    IncorporationPublic limited company