ACTIVE

FRASSIMO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

156,1 k €

-49.1% YoY

Gross margin

346,1 k €

+108.6% YoY

Equity

2 M €

+8.6% YoY

What does FRASSIMO do?

FRASSIMO is a Private limited company incorporated in 1998. Its main activity is: Management consultancy activities. Its registered office is in Knokke-Heist.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0464.225.271

Incorporation

28/09/1998

Legal form

Private limited company

Registered office

Paul Parmentierlaan 155 box 5.2
8300 Knokke-Heist · FlandreSee on map

Contributed capital

60 000,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	346,1 k €	+109%	165,9 k €	+79.3%	92,5 k €	-79.1%	442 k €	+354%	97,4 k €	+40.3%	69,4 k €	-22.1%	89,1 k €	-42.5%	155 k €	-0.6%	155,9 k €	+22.7%	127,1 k €	+47.2%	86,4 k €	-1.5%	87,7 k €	-39.5%	145 k €	+0.6%	144,1 k €	+4.1%	138,4 k €	+59.4%	86,8 k €	+110%	41,3 k €	-15.7%	49 k €	-47.9%	94,2 k €
EBITDA	331,7 k €	+105%	161,9 k €	+190%	-180,5 k €	-142%	433,1 k €	+356%	95 k €	+43.7%	66,1 k €	-24.6%	87,7 k €	-41.5%	149,9 k €	-2.9%	154,4 k €	+25.7%	122,9 k €	+46.3%	84 k €	-3.2%	86,7 k €	-39.1%	142,4 k €	+0.9%	141,2 k €	+3.8%	136 k €	+103%	66,9 k €	+82.7%	36,6 k €	-21.7%	46,8 k €	-49.0%	91,7 k €
Operating result	270,6 k €	+101%	134,4 k €	+166%	-204,4 k €	-148%	421,6 k €	+435%	78,8 k €	+51.5%	52 k €	-30.6%	75 k €	-45.6%	137,9 k €	-2.8%	141,9 k €	+27.0%	111,8 k €	+51.0%	74 k €	-5.1%	77,9 k €	-41.4%	133 k €	+0.8%	131,9 k €	-0.6%	132,8 k €	+121%	60 k €	+79.8%	33,4 k €	-23.7%	43,7 k €	-32.5%	64,7 k €
Net result	156,1 k €	-49.1%	307 k €	+15.5%	265,7 k €	-11.1%	298,8 k €	+620%	41,5 k €	-73.7%	157,7 k €	+280%	41,5 k €	-47.4%	79 k €	-12.2%	90 k €	+42.8%	63 k €	-80.7%	325,7 k €	+820%	35,4 k €	-51.0%	72,3 k €	+6.2%	68,1 k €	+849%	7,2 k €	-74.9%	28,6 k €	+68.7%	16,9 k €	-66.4%	50,4 k €	+21.9%	41,3 k €
Balance sheet
Equity	2 M €	+8.6%	1,8 M €	+15.0%	1,6 M €	+20.3%	1,3 M €	+29.6%	1 M €	+4.3%	969,2 k €	+18.0%	821,5 k €	+4.0%	790 k €	+9.6%	721 k €	+12.5%	641 k €	+9.0%	588 k €	+124%	262,4 k €	+15.6%	226,9 k €	+19.7%	189,6 k €	+34.0%	141,5 k €	-5.2%	149,3 k €	+6.1%	140,7 k €	+59.9%	88 k €	+52.8%	57,6 k €
Total assets	3,3 M €	+9.1%	3 M €	+8.8%	2,8 M €	+7.4%	2,6 M €	+71.1%	1,5 M €	+0.5%	1,5 M €	+1.1%	1,5 M €	+0.3%	1,5 M €	-1.6%	1,5 M €	+19.5%	1,3 M €	+1.0%	1,3 M €	+1.1%	1,2 M €	-2.9%	1,3 M €	+2.5%	1,2 M €	+22.9%	1 M €	-8.8%	1,1 M €	+109%	532,4 k €	+87.9%	283,3 k €	-55.2%	631,9 k €
Cash	17,2 k €	-93.7%	274,1 k €	+82.6%	150,1 k €	+1750%	8,1 k €	+108%	3,9 k €	-46.2%	7,2 k €	+104%	3,5 k €	-11.4%	4 k €	+1066%	343 €		–		694,3 €	+578492%	0,1 €	-100.0%	12,3 k €	+7140%	170 €	-84.6%	1,1 k €	-89.4%	10,4 k €	-80.4%	52,9 k €	-68.0%	165,6 k €	+172%	60,8 k €
Debts	1,2 M €	+10.9%	1,1 M €	+1.1%	1,1 M €	-6.0%	1,2 M €	+144%	483,8 k €	-7.0%	520,3 k €	-21.2%	659,9 k €	-3.8%	686 k €	-12.4%	783,1 k €	+32.8%	589,7 k €	-7.6%	638 k €	-33.5%	959,1 k €	-7.0%	1 M €	-1.6%	1 M €	+21.4%	862,8 k €	-9.5%	952,8 k €	+151%	379 k €	+108%	182,5 k €	-68.2%	574,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Frederik Desmedt

Director

Active

Ended mandates

Frederik Desmedt

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Domi-Confort and Co● Active	0882.209.555

Annual accounts

Full financial information

	2025	2024	2023	2022	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/10/2020	01/10/2019	01/10/2018
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/09/2020	30/09/2019
Length of the financial year	12 months	12 months	12 months	21 months	12 months	12 months
Filing date	20/01/2026	28/01/2025	05/03/2025	05/03/2025	01/03/2021	10/03/2020
General meeting	30/12/2025	30/12/2024	23/11/2023	05/12/2022	15/02/2021	17/02/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	30/12/2025	20/01/2026	Dutch	PDF
Micro model	30/06/2024	30/12/2024	28/01/2025	Dutch	PDF
Micro modelCorrection	30/06/2023	23/11/2023	05/03/2025	Dutch	PDF
Micro model	30/06/2023	23/11/2023	23/01/2024	Dutch	PDF
Micro modelCorrection	30/06/2022	05/12/2022	05/03/2025	Dutch	PDF
Micro model	30/06/2022	05/12/2022	27/12/2022	Dutch	PDF
Micro model	30/09/2020	15/02/2021	01/03/2021	Dutch	PDF
Micro model	30/09/2019	17/02/2020	10/03/2020	Dutch	PDF
Micro model	30/09/2018	18/02/2019	27/03/2019	Dutch	PDF
Micro model	30/09/2017	19/02/2018	02/04/2018	Dutch	PDF
Abridged model	30/09/2016	20/03/2017	21/03/2017	Dutch	PDF
Abridged model	30/09/2015	15/02/2016	18/03/2016	Dutch	PDF
Abridged model	30/09/2014	10/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	17/02/2014	25/03/2014	Dutch	PDF
Abridged model	30/09/2012	14/03/2013	05/04/2013	Dutch	PDF
Abridged model	30/09/2011	23/04/2012	30/04/2012	Dutch	PDF
Abridged model	30/09/2010	28/02/2011	21/04/2011	Dutch	PDF
Abridged model	30/09/2009	15/02/2010	22/03/2010	Dutch	PDF
Abridged model	30/09/2008	16/02/2009	16/03/2009	Dutch	PDF
Abridged model	30/09/2007	18/02/2008	19/03/2008	Dutch	PDF
Abridged model	30/09/2006	19/02/2007	16/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Frederik Desmedt

Director

Active

Ended mandates

Frederik Desmedt

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/06/2023
MAATSCHAPPELIJKE ZETEL
PDF
Mandates31/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Other10/05/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office09/03/2021
MAATSCHAPPELIJKE ZETEL
PDF
Registered office02/06/2020
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/12/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/12/2012
ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/09/2011
MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025156,1 k €↓
2024
Annual accounts 2024307 k €↑
2023
Annual accounts 2023265,7 k €↓
2022
Annual accounts 2022298,8 k €↑
2020
Annual accounts 202041,5 k €↓
2019
Annual accounts 2019157,7 k €↑
2018
Annual accounts 201841,5 k €↓
2017
Annual accounts 201779 k €↓
2016
Annual accounts 201690 k €↑
2015
Annual accounts 201563 k €↓
2014
Annual accounts 2014325,7 k €↑
2013
Annual accounts 201335,4 k €↓
2012
Annual accounts 201272,3 k €↑
2011
Annual accounts 201168,1 k €↑
2010
Annual accounts 20107,2 k €↓
2009
Annual accounts 200928,6 k €↑
2008
Annual accounts 200816,9 k €↓
2007
Annual accounts 200750,4 k €↑
2006
Annual accounts 200641,3 k €
28/09/1998
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRASSIMO

Overview

What does FRASSIMO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline